Home > Income Statement > VIDYA WIRES

VIDYA WIRES
Income Statement

VIDYA WIRES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIDYA WIRES
Please provide your vote to see the results

VIDYA WIRES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,486 Cr₹1,186 Cr₹1,011 Cr₹1,050 Cr
     Sales ₹1,480 Cr₹1,181 Cr₹1,009 Cr₹1,050 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹6.48 Cr₹5.16 Cr₹2.90 Cr₹0.13 Cr
Less: Excise Duty ---₹136 Cr
Net Sales ₹1,486 Cr₹1,186 Cr₹1,011 Cr₹915 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹3.73 Cr₹3.06 Cr₹-13 Cr
Raw Material Consumed ₹1,389 Cr₹1,102 Cr₹940 Cr₹876 Cr
     Opening Raw Materials ₹51 Cr₹31 Cr₹23 Cr₹32 Cr
     Purchases Raw Materials ₹1,383 Cr₹1,122 Cr₹948 Cr₹867 Cr
     Closing Raw Materials ₹45 Cr₹51 Cr₹31 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹13 Cr₹11 Cr₹8.40 Cr₹4.37 Cr
     Electricity & Power ₹13 Cr₹11 Cr₹8.40 Cr₹4.36 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ---₹0.01 Cr
Employee Cost ₹8.90 Cr₹6.03 Cr₹5.81 Cr₹8.13 Cr
     Salaries, Wages & Bonus ₹8.41 Cr₹5.75 Cr₹5.52 Cr₹7.92 Cr
     Contributions to EPF & Pension Funds ₹0.31 Cr₹0.15 Cr₹0.21 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.14 Cr₹0.08 Cr₹0.02 Cr
     Other Employees Cost ---₹0.06 Cr
Other Manufacturing Expenses ₹14 Cr₹9.87 Cr₹9.68 Cr₹2.24 Cr
     Sub-contracted / Out sourced services ₹7.04 Cr₹4.69 Cr₹3.77 Cr-
     Processing Charges ----
     Repairs and Maintenance ₹1.04 Cr₹0.75 Cr₹1.25 Cr₹0.39 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹5.92 Cr₹4.43 Cr₹4.66 Cr₹1.85 Cr
General and Administration Expenses ₹2.25 Cr₹1.52 Cr₹3.91 Cr₹1.50 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.08 Cr₹2.61 Cr₹0.02 Cr
     Insurance ₹0.31 Cr₹0.18 Cr₹0.26 Cr₹0.24 Cr
     Printing and stationery ₹0.31 Cr₹0.16 Cr₹0.17 Cr₹0.35 Cr
     Professional and legal fees ₹0.28 Cr₹0.26 Cr₹0.23 Cr₹0.40 Cr
     Traveling and conveyance ₹0.52 Cr₹0.48 Cr₹0.41 Cr₹0.19 Cr
     Other Administration ₹0.58 Cr₹0.36 Cr₹0.23 Cr₹0.31 Cr
Selling and Distribution Expenses ₹4.69 Cr₹4.53 Cr₹4.62 Cr₹2.72 Cr
     Advertisement & Sales Promotion ₹0.54 Cr₹0.65 Cr₹0.76 Cr₹0.22 Cr
     Sales Commissions & Incentives ₹0.10 Cr₹0.14 Cr₹0.16 Cr₹0.00 Cr
     Freight and Forwarding ₹4.05 Cr₹3.74 Cr₹3.70 Cr₹2.49 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.89 Cr₹1.30 Cr₹0.54 Cr₹0.50 Cr
     Bad debts /advances written off -₹0.25 Cr--
     Provision for doubtful debts -₹0.17 Cr--
     Losson disposal of fixed assets(net) ---₹0.00 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.89 Cr₹0.88 Cr₹0.54 Cr₹0.49 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,422 Cr₹1,141 Cr₹976 Cr₹883 Cr
Operating Profit (Excl OI) ₹64 Cr₹46 Cr₹35 Cr₹31 Cr
Other Income ₹5.10 Cr₹2.42 Cr₹5.14 Cr₹0.33 Cr
     Interest Received ₹0.09 Cr₹0.12 Cr₹0.37 Cr₹0.08 Cr
     Dividend Received -₹0.04 Cr₹0.03 Cr-
     Profit on sale of Fixed Assets -₹0.02 Cr--
     Profits on sale of Investments ----
     Provision Written Back ₹0.05 Cr₹0.04 Cr₹0.62 Cr-
     Foreign Exchange Gains ₹0.21 Cr₹2.09 Cr₹3.23 Cr-
     Others ₹4.75 Cr₹0.11 Cr₹0.91 Cr₹0.25 Cr
Operating Profit ₹69 Cr₹48 Cr₹40 Cr₹32 Cr
Interest ₹11 Cr₹11 Cr₹8.58 Cr₹2.88 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.04 Cr₹0.08 Cr₹0.61 Cr₹4.75 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.37 Cr₹0.46 Cr₹0.40 Cr₹0.90 Cr
     Other Interest ₹11 Cr₹10 Cr₹7.57 Cr₹-2.76 Cr
PBDT ₹58 Cr₹37 Cr₹32 Cr₹29 Cr
Depreciation ₹2.83 Cr₹2.70 Cr₹2.73 Cr₹2.16 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹34 Cr₹29 Cr₹27 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹55 Cr₹34 Cr₹29 Cr₹27 Cr
Provision for Tax ₹14 Cr₹8.63 Cr₹7.55 Cr₹7.49 Cr
     Current Income Tax ₹14 Cr₹8.65 Cr₹6.63 Cr₹5.88 Cr
     Deferred Tax ₹0.26 Cr₹-0.02 Cr₹0.92 Cr₹1.61 Cr
     Other taxes ----
Profit After Tax ₹41 Cr₹26 Cr₹22 Cr₹19 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹41 Cr₹26 Cr₹22 Cr₹19 Cr
Adjustments to PAT ----
Profit Balance B/F ₹121 Cr₹96 Cr₹74 Cr₹55 Cr
Appropriations ₹162 Cr₹121 Cr₹96 Cr₹74 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹12 Cr₹0.02 Cr₹-0.03 Cr-
Equity Dividend % ----
Earnings Per Share ₹2.55₹64.23₹53.76₹47.70
Adjusted EPS ₹2.55₹1.61₹1.34₹1.19

Compare Income Statement of peers of VIDYA WIRES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIDYA WIRES ₹2,077.0 Cr -8.9% -4% NA Stock Analytics
HITACHI ENERGY INDIA ₹151,352.0 Cr -7.9% -5.6% 85.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹148,465.0 Cr -2.1% 7.2% 37.9% Stock Analytics
ABB INDIA ₹148,210.0 Cr -3.5% 2.8% 18.6% Stock Analytics
SIEMENS ₹129,311.0 Cr -3.5% -1.2% 8.5% Stock Analytics
GE VERNOVA T&D INDIA ₹129,092.0 Cr -9.1% 4% 115% Stock Analytics


VIDYA WIRES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIDYA WIRES

-8.9%

-4%

NA
SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses