VIDYA WIRES
|
VIDYA WIRES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹16 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity - Issued | ₹21 Cr | ₹16 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity Paid Up | ₹21 Cr | ₹16 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹459 Cr | ₹150 Cr | ₹122 Cr | ₹96 Cr | ₹75 Cr |
| Securities Premium | ₹250 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹208 Cr | ₹150 Cr | ₹121 Cr | ₹96 Cr | ₹74 Cr |
| General Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹459 Cr | ₹150 Cr | ₹122 Cr | ₹96 Cr | ₹75 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹480 Cr | ₹166 Cr | ₹126 Cr | ₹100 Cr | ₹79 Cr |
| Minority Interest | - | - | - | ₹0.25 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹3.41 Cr | ₹0.32 Cr | ₹0.65 Cr | ₹7.58 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹3.58 Cr | ₹0.65 Cr | ₹2.81 Cr | ₹7.58 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-0.17 Cr | ₹-0.33 Cr | ₹-2.17 Cr | - |
| Unsecured Loans | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.97 Cr | ₹2.99 Cr | ₹2.67 Cr | ₹2.69 Cr | ₹2.68 Cr |
| Deferred Tax Assets | ₹0.64 Cr | ₹0.17 Cr | ₹0.26 Cr | ₹0.02 Cr | - |
| Deferred Tax Liability | ₹3.61 Cr | ₹3.16 Cr | ₹2.92 Cr | ₹2.71 Cr | ₹2.68 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.29 Cr | ₹0.33 Cr | ₹0.07 Cr | ₹0.08 Cr | - |
| Total Non-Current Liabilities | ₹18 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹21 Cr | ₹9.13 Cr | ₹7.30 Cr | ₹6.48 Cr | ₹8.01 Cr |
| Sundry Creditors | ₹21 Cr | ₹9.13 Cr | ₹7.30 Cr | ₹6.48 Cr | ₹8.01 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹4.66 Cr | ₹2.99 Cr | ₹4.49 Cr | ₹1.12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.59 Cr | ₹1.52 Cr | ₹1.12 Cr | ₹1.37 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.23 Cr | ₹3.14 Cr | ₹1.87 Cr | ₹3.12 Cr | ₹1.12 Cr |
| Short Term Borrowings | ₹70 Cr | ₹127 Cr | ₹93 Cr | ₹84 Cr | ₹103 Cr |
| Secured ST Loans repayable on Demands | ₹70 Cr | ₹127 Cr | ₹93 Cr | ₹84 Cr | ₹103 Cr |
| Working Capital Loans- Sec | ₹18 Cr | ₹65 Cr | ₹93 Cr | ₹84 Cr | ₹103 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-18 Cr | ₹-65 Cr | ₹-93 Cr | ₹-84 Cr | ₹-103 Cr |
| Short Term Provisions | ₹5.30 Cr | ₹2.80 Cr | ₹0.35 Cr | ₹0.29 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹1.87 Cr | ₹0.11 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.30 Cr | ₹0.93 Cr | ₹0.25 Cr | ₹0.29 Cr | - |
| Total Current Liabilities | ₹107 Cr | ₹143 Cr | ₹104 Cr | ₹96 Cr | ₹113 Cr |
| Total Liabilities | ₹606 Cr | ₹331 Cr | ₹248 Cr | ₹209 Cr | ₹211 Cr |
| ASSETS | |||||
| Gross Block | ₹105 Cr | ₹74 Cr | ₹70 Cr | ₹66 Cr | ₹57 Cr |
| Less: Accumulated Depreciation | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹25 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹71 Cr | ₹41 Cr | ₹40 Cr | ₹38 Cr | ₹32 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹72 Cr | ₹3.47 Cr | - | - | - |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.84 Cr | ₹0.81 Cr | ₹0.76 Cr | ₹0.75 Cr | - |
| Other Non Current Assets | ₹0.77 Cr | - | - | - | - |
| Total Non-Current Assets | ₹145 Cr | ₹45 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹130 Cr | ₹91 Cr | ₹75 Cr | ₹59 Cr | ₹45 Cr |
| Raw Materials | ₹75 Cr | ₹37 Cr | ₹51 Cr | ₹31 Cr | ₹23 Cr |
| Work-in Progress | ₹40 Cr | ₹27 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
| Finished Goods | - | - | - | - | ₹0.40 Cr |
| Packing Materials | ₹7.49 Cr | ₹7.27 Cr | - | - | - |
| Stores  and Spare | ₹2.67 Cr | ₹2.24 Cr | ₹1.39 Cr | ₹0.86 Cr | - |
| Other Inventory | ₹4.10 Cr | ₹17 Cr | ₹5.30 Cr | ₹9.96 Cr | ₹6.22 Cr |
| Sundry Debtors | ₹203 Cr | ₹142 Cr | ₹88 Cr | ₹87 Cr | ₹108 Cr |
| Debtors more than Six months | ₹3.24 Cr | ₹2.73 Cr | ₹0.26 Cr | ₹1.10 Cr | ₹0.32 Cr |
| Debtors Others | ₹200 Cr | ₹140 Cr | ₹88 Cr | ₹86 Cr | ₹108 Cr |
| Cash and Bank | ₹73 Cr | ₹0.75 Cr | ₹0.58 Cr | ₹1.00 Cr | ₹3.48 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹73 Cr | ₹0.72 Cr | ₹0.54 Cr | ₹0.97 Cr | ₹3.46 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.52 Cr | ₹4.32 Cr | ₹0.24 Cr | ₹0.27 Cr | - |
| Interest accrued on Investments | ₹0.10 Cr | ₹0.09 Cr | ₹0.01 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.43 Cr | ₹3.71 Cr | ₹0.05 Cr | ₹0.03 Cr | - |
| Other current_assets | - | ₹0.52 Cr | ₹0.19 Cr | ₹0.24 Cr | - |
| Short Term Loans and Advances | ₹52 Cr | ₹48 Cr | ₹43 Cr | ₹23 Cr | ₹22 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹21 Cr | ₹17 Cr | ₹3.18 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹0.21 Cr | - | - | ₹0.92 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹19 Cr | ₹10 Cr |
| Total Current Assets | ₹457 Cr | ₹286 Cr | ₹207 Cr | ₹170 Cr | ₹179 Cr |
| Net Current Assets (Including Current Investments) | ₹350 Cr | ₹142 Cr | ₹103 Cr | ₹75 Cr | ₹67 Cr |
| Miscellaneous Expenses not written off | ₹3.54 Cr | ₹0.11 Cr | - | - | - |
| Total Assets | ₹606 Cr | ₹331 Cr | ₹248 Cr | ₹209 Cr | ₹211 Cr |
| Contingent Liabilities | ₹7.50 Cr | ₹7.50 Cr | ₹7.28 Cr | ₹6.07 Cr | - |
| Total Debt | ₹85 Cr | ₹146 Cr | ₹110 Cr | ₹97 Cr | ₹121 Cr |
| Book Value | - | 10.39 | 313.85 | 249.65 | 196.36 |
| Adjusted Book Value | 22.39 | 10.39 | 7.85 | 6.24 | 4.91 |
Compare Balance Sheet of peers of VIDYA WIRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIDYA WIRES | ₹1,934.1 Cr | 0.3% | -0.2% | NA | Stock Analytics | |
| ABB INDIA | ₹145,250.0 Cr | -2.9% | -7.3% | 29.9% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹139,066.0 Cr | 0.4% | -4.8% | 58.8% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹138,129.0 Cr | -1% | -0.9% | 13.3% | Stock Analytics | |
| SIEMENS | ₹134,970.0 Cr | -2.2% | -5.8% | 19.2% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹109,332.0 Cr | -0.2% | -1.3% | 41% | Stock Analytics | |
VIDYA WIRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIDYA WIRES | 0.3% |
-0.2% |
|
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses