Home > Income Statement > VICEROY HOTELS

VICEROY HOTELS
Income Statement

COMMUNITY POLL
for VICEROY HOTELS
Please provide your vote to see the results

VICEROY HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹137 Cr₹138 Cr₹120 Cr₹52 Cr₹35 Cr
     Rooms / Restaurant / Banquets ₹71 Cr₹67 Cr₹76 Cr₹49 Cr₹32 Cr
     Communication Services -----
     Food & Beverages ₹53 Cr₹45 Cr₹37 Cr--
     Other Operational Income ₹13 Cr₹26 Cr₹6.85 Cr₹3.91 Cr₹2.58 Cr
Less: Excise Duty -----
Operating Income (Net) ₹137 Cr₹138 Cr₹120 Cr₹52 Cr₹35 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹15 Cr₹37 Cr₹34 Cr₹37 Cr₹16 Cr
     Opening Raw Materials ₹0.80 Cr₹0.89 Cr₹0.66 Cr--
     Purchases Raw Materials ₹15 Cr₹37 Cr₹34 Cr₹37 Cr₹16 Cr
     Closing Raw Materials ₹0.57 Cr₹0.80 Cr₹0.89 Cr--
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹11 Cr₹9.17 Cr₹4.38 Cr₹4.38 Cr
     Electricity & Power ₹10 Cr₹11 Cr₹9.17 Cr₹4.38 Cr₹4.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹24 Cr₹21 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹23 Cr₹21 Cr₹18 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.71 Cr₹1.34 Cr₹0.82 Cr₹0.95 Cr₹0.63 Cr
     Workmen and Staff Welfare Expenses ₹2.37 Cr₹1.80 Cr₹1.78 Cr₹0.30 Cr₹0.35 Cr
     Other Employees Cost --₹0.02 Cr--
Other Operating & Servicing Cost ₹16 Cr₹16 Cr₹7.69 Cr₹7.05 Cr₹7.15 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹4.21 Cr₹4.95 Cr₹5.36 Cr₹5.16 Cr₹5.16 Cr
     Laundry & Washing Expenses --₹0.49 Cr₹0.28 Cr₹0.28 Cr
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹12 Cr₹11 Cr₹1.84 Cr₹1.61 Cr₹1.72 Cr
Selling and Administration Expenses ₹29 Cr₹25 Cr₹36 Cr₹22 Cr₹13 Cr
     Rent , Rates & Taxes ₹4.07 Cr₹2.96 Cr₹7.41 Cr₹3.04 Cr₹3.04 Cr
     Insurance ₹0.44 Cr₹0.47 Cr₹0.29 Cr₹0.49 Cr₹0.49 Cr
     Printing and stationery ₹0.47 Cr₹0.48 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹12 Cr₹12 Cr₹9.07 Cr₹2.15 Cr₹3.17 Cr
     Freight outwards ---₹0.02 Cr₹0.02 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹4.38 Cr₹3.70 Cr₹0.90 Cr₹0.11 Cr-
     Advertisement & Sales Promotion ₹4.95 Cr₹4.02 Cr₹8.90 Cr₹4.13 Cr₹4.13 Cr
     Other Selling & administrative Expenses ₹2.54 Cr₹1.73 Cr₹9.54 Cr₹12 Cr₹1.90 Cr
Miscellaneous Expenses ₹7.11 Cr₹8.10 Cr₹3.43 Cr₹1.51 Cr₹1.55 Cr
     Bad debts /advances written off -₹1.22 Cr₹0.67 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹1.37 Cr-₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.11 Cr₹6.88 Cr₹1.39 Cr₹1.51 Cr₹1.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹104 Cr₹120 Cr₹111 Cr₹87 Cr₹55 Cr
Operating Profit (Excl OI) ₹33 Cr₹18 Cr₹8.61 Cr₹-34 Cr₹-20 Cr
Other Income ₹3.53 Cr₹1.04 Cr₹0.48 Cr₹18 Cr₹5.92 Cr
     Interest Received ₹3.37 Cr₹0.98 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹17 Cr₹3.88 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains -₹0.02 Cr₹0.01 Cr₹0.00 Cr-
     Provision Written Back -----
     Others ₹0.17 Cr₹0.04 Cr₹0.36 Cr₹1.48 Cr₹1.98 Cr
Operating Profit ₹37 Cr₹19 Cr₹9.09 Cr₹-16 Cr₹-14 Cr
Interest ₹4.96 Cr₹1.44 Cr₹0.05 Cr₹0.75 Cr₹0.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.03 Cr₹0.05 Cr₹0.75 Cr₹0.61 Cr
     Other Interest ₹4.85 Cr₹1.42 Cr-₹0.00 Cr₹0.00 Cr
PBDT ₹32 Cr₹17 Cr₹9.04 Cr₹-17 Cr₹-14 Cr
Depreciation ₹12 Cr₹14 Cr₹8.59 Cr₹9.11 Cr₹9.94 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹3.47 Cr₹0.45 Cr₹-26 Cr₹-24 Cr
Exceptional Income / Expenses ₹0.66 Cr₹-3.18 Cr---
Profit Before Tax ₹21 Cr₹0.29 Cr₹0.45 Cr₹-26 Cr₹-24 Cr
Provision for Tax ₹-57 Cr₹-2.10 Cr₹0.51 Cr₹0.40 Cr₹-3.86 Cr
     Current Income Tax -----
     Deferred Tax ₹-58 Cr₹-2.10 Cr₹0.51 Cr₹0.40 Cr₹-3.86 Cr
     Other taxes ₹0.05 Cr----
Profit After Tax ₹78 Cr₹2.39 Cr₹-0.06 Cr₹-26 Cr₹-21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹78 Cr₹2.39 Cr₹-0.06 Cr₹-26 Cr₹-21 Cr
Adjustments to PAT --₹0.01 Cr--
Profit Balance B/F ₹-666 Cr₹-669 Cr₹-669 Cr₹-642 Cr₹-622 Cr
Appropriations ₹-588 Cr₹-666 Cr₹-669 Cr₹-669 Cr₹-642 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-588 Cr₹-666 Cr₹-669 Cr₹-669 Cr₹-642 Cr
Equity Dividend % -----
Earnings Per Share ₹11.54₹0.38₹-0.01₹-6.20₹-4.85
Adjusted EPS ₹11.54₹0.35₹-0.01₹-5.67₹-4.43

Compare Income Statement of peers of VICEROY HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VICEROY HOTELS ₹790.6 Cr -0.3% 9.9% 5.7% Stock Analytics
THE INDIAN HOTELS COMPANY ₹109,512.0 Cr -4.8% 3.2% 22.4% Stock Analytics
EIH ₹25,271.0 Cr 0.7% 8% 8.4% Stock Analytics
CHALET HOTELS ₹22,043.5 Cr 1.1% 9.6% 29.9% Stock Analytics
LEMON TREE HOTELS ₹13,084.0 Cr 6.1% 7.7% 27.7% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,091.8 Cr -3.4% -2.4% -11.5% Stock Analytics


VICEROY HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VICEROY HOTELS

-0.3%

9.9%

5.7%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses