VIBHOR STEEL TUBES
|
VIBHOR STEEL TUBES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹996 Cr | ₹1,073 Cr | ₹1,113 Cr | ₹818 Cr | ₹510 Cr |
| Sales | ₹988 Cr | ₹1,067 Cr | ₹1,110 Cr | ₹809 Cr | ₹505 Cr |
| Job Work/ Contract Receipts | ₹7.66 Cr | ₹5.17 Cr | ₹3.27 Cr | ₹8.16 Cr | ₹4.41 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.49 Cr | ₹0.47 Cr | ₹0.18 Cr | ₹0.38 Cr | ₹0.63 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹996 Cr | ₹1,073 Cr | ₹1,113 Cr | ₹818 Cr | ₹510 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹33 Cr | ₹-29 Cr | ₹-52 Cr | ₹-6.68 Cr | ₹36 Cr |
| Raw Material Consumed | ₹856 Cr | ₹988 Cr | ₹1,065 Cr | ₹752 Cr | ₹417 Cr |
| Opening Raw Materials | ₹51 Cr | ₹29 Cr | ₹63 Cr | ₹20 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹906 Cr | ₹1,010 Cr | ₹1,032 Cr | ₹795 Cr | ₹422 Cr |
| Closing Raw Materials | ₹101 Cr | ₹51 Cr | ₹29 Cr | ₹63 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.10 Cr | ₹8.20 Cr | ₹8.38 Cr | ₹5.34 Cr | ₹4.35 Cr |
| Electricity & Power | ₹9.10 Cr | ₹8.20 Cr | ₹8.38 Cr | ₹5.34 Cr | ₹4.35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.91 Cr | ₹0.81 Cr | ₹0.76 Cr | ₹0.50 Cr | ₹0.46 Cr |
| Workmen and Staff Welfare Expenses | ₹2.27 Cr | ₹1.86 Cr | ₹1.70 Cr | ₹1.19 Cr | ₹1.26 Cr |
| Other Employees Cost | ₹0.43 Cr | ₹0.37 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.86 Cr |
| Other Manufacturing Expenses | ₹28 Cr | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹28 Cr | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹15 Cr |
| General and Administration Expenses | ₹4.72 Cr | ₹5.09 Cr | ₹4.71 Cr | ₹3.55 Cr | ₹2.64 Cr |
| Rent , Rates & Taxes | ₹0.51 Cr | ₹1.10 Cr | ₹1.73 Cr | ₹1.36 Cr | ₹0.73 Cr |
| Insurance | ₹0.19 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.13 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.81 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹0.78 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹1.32 Cr | ₹0.87 Cr | ₹1.00 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Other Administration | ₹1.76 Cr | ₹2.38 Cr | ₹1.47 Cr | ₹1.07 Cr | ₹1.15 Cr |
| Selling and Distribution Expenses | ₹4.10 Cr | ₹4.94 Cr | ₹4.53 Cr | ₹6.90 Cr | ₹1.71 Cr |
| Advertisement & Sales Promotion | ₹0.67 Cr | ₹2.23 Cr | ₹0.92 Cr | ₹0.89 Cr | ₹0.79 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.96 Cr | ₹1.26 Cr | ₹2.41 Cr | ₹5.10 Cr | ₹0.20 Cr |
| Handling and Clearing Charges | ₹1.47 Cr | ₹1.46 Cr | ₹1.20 Cr | ₹0.91 Cr | ₹0.72 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.12 Cr | ₹1.02 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.91 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.16 Cr | ₹0.11 Cr | - | ₹0.32 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.96 Cr | ₹0.90 Cr | ₹0.66 Cr | ₹0.28 Cr | ₹0.91 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹960 Cr | ₹1,024 Cr | ₹1,068 Cr | ₹789 Cr | ₹492 Cr |
| Operating Profit (Excl OI) | ₹36 Cr | ₹49 Cr | ₹46 Cr | ₹29 Cr | ₹19 Cr |
| Other Income | ₹2.04 Cr | ₹1.78 Cr | ₹1.26 Cr | ₹0.81 Cr | ₹1.04 Cr |
| Interest Received | ₹1.59 Cr | ₹1.75 Cr | ₹1.21 Cr | ₹0.81 Cr | ₹0.82 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.45 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | ₹0.01 Cr | - | ₹0.22 Cr |
| Others | - | ₹0.03 Cr | ₹0.03 Cr | - | - |
| Operating Profit | ₹38 Cr | ₹50 Cr | ₹47 Cr | ₹30 Cr | ₹20 Cr |
| Interest | ₹11 Cr | ₹18 Cr | ₹12 Cr | ₹8.70 Cr | ₹9.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.06 Cr | ₹12 Cr | ₹8.35 Cr | ₹5.60 Cr | ₹5.78 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.74 Cr | ₹4.55 Cr | ₹2.98 Cr | ₹2.13 Cr | ₹1.68 Cr |
| Other Interest | ₹0.41 Cr | ₹1.38 Cr | ₹0.92 Cr | ₹0.97 Cr | ₹1.71 Cr |
| PBDT | ₹27 Cr | ₹32 Cr | ₹35 Cr | ₹21 Cr | ₹11 Cr |
| Depreciation | ₹10 Cr | ₹8.29 Cr | ₹6.37 Cr | ₹6.12 Cr | ₹6.59 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹24 Cr | ₹28 Cr | ₹15 Cr | ₹4.16 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹17 Cr | ₹24 Cr | ₹28 Cr | ₹15 Cr | ₹4.16 Cr |
| Provision for Tax | ₹5.09 Cr | ₹6.38 Cr | ₹7.16 Cr | ₹4.03 Cr | ₹3.47 Cr |
| Current Income Tax | ₹4.79 Cr | ₹6.37 Cr | ₹7.23 Cr | ₹4.20 Cr | ₹1.71 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.15 Cr | ₹-0.07 Cr | ₹-0.17 Cr | ₹1.76 Cr |
| Other taxes | ₹0.31 Cr | ₹0.16 Cr | - | - | - |
| Profit After Tax | ₹12 Cr | ₹18 Cr | ₹21 Cr | ₹11 Cr | ₹0.69 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | ₹-0.69 Cr |
| Profit Balance B/F | ₹97 Cr | ₹79 Cr | ₹58 Cr | ₹46 Cr | ₹48 Cr |
| Appropriations | ₹109 Cr | ₹97 Cr | ₹79 Cr | ₹58 Cr | ₹48 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.08 Cr | ₹-0.16 Cr | ₹-0.15 Cr | - | ₹2.18 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.21 | ₹9.34 | ₹14.85 | ₹7.99 | ₹0.49 |
| Adjusted EPS | ₹6.21 | ₹9.34 | ₹14.85 | ₹7.99 | ₹0.49 |
Compare Income Statement of peers of VIBHOR STEEL TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIBHOR STEEL TUBES | ₹261.3 Cr | -5.1% | -7.8% | -43.3% | Stock Analytics | |
| JSW STEEL | ₹284,150.0 Cr | -2% | -0.8% | 22.8% | Stock Analytics | |
| TATA STEEL | ₹215,215.0 Cr | -3.5% | -1% | 20.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,905.7 Cr | 3.2% | -7.1% | 7.3% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,331.7 Cr | -3.2% | 5.6% | 23.9% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,968.1 Cr | -1.8% | 2.1% | 16.6% | Stock Analytics | |
VIBHOR STEEL TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIBHOR STEEL TUBES | -5.1% |
-7.8% |
-43.3% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses