Home > Income Statement > VIBHOR STEEL TUBES

VIBHOR STEEL TUBES
Income Statement

COMMUNITY POLL
for VIBHOR STEEL TUBES
Please provide your vote to see the results

VIBHOR STEEL TUBES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹996 Cr₹1,073 Cr₹1,113 Cr₹818 Cr₹510 Cr
     Sales ₹988 Cr₹1,067 Cr₹1,110 Cr₹809 Cr₹505 Cr
     Job Work/ Contract Receipts ₹7.66 Cr₹5.17 Cr₹3.27 Cr₹8.16 Cr₹4.41 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.49 Cr₹0.47 Cr₹0.18 Cr₹0.38 Cr₹0.63 Cr
Less: Excise Duty -----
Net Sales ₹996 Cr₹1,073 Cr₹1,113 Cr₹818 Cr₹510 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹33 Cr₹-29 Cr₹-52 Cr₹-6.68 Cr₹36 Cr
Raw Material Consumed ₹856 Cr₹988 Cr₹1,065 Cr₹752 Cr₹417 Cr
     Opening Raw Materials ₹51 Cr₹29 Cr₹63 Cr₹20 Cr₹15 Cr
     Purchases Raw Materials ₹906 Cr₹1,010 Cr₹1,032 Cr₹795 Cr₹422 Cr
     Closing Raw Materials ₹101 Cr₹51 Cr₹29 Cr₹63 Cr₹20 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.10 Cr₹8.20 Cr₹8.38 Cr₹5.34 Cr₹4.35 Cr
     Electricity & Power ₹9.10 Cr₹8.20 Cr₹8.38 Cr₹5.34 Cr₹4.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹21 Cr₹18 Cr₹15 Cr₹14 Cr
     Salaries, Wages & Bonus ₹21 Cr₹18 Cr₹15 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.91 Cr₹0.81 Cr₹0.76 Cr₹0.50 Cr₹0.46 Cr
     Workmen and Staff Welfare Expenses ₹2.27 Cr₹1.86 Cr₹1.70 Cr₹1.19 Cr₹1.26 Cr
     Other Employees Cost ₹0.43 Cr₹0.37 Cr₹0.30 Cr₹0.25 Cr₹0.86 Cr
Other Manufacturing Expenses ₹28 Cr₹25 Cr₹19 Cr₹12 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹25 Cr₹19 Cr₹12 Cr₹15 Cr
General and Administration Expenses ₹4.72 Cr₹5.09 Cr₹4.71 Cr₹3.55 Cr₹2.64 Cr
     Rent , Rates & Taxes ₹0.51 Cr₹1.10 Cr₹1.73 Cr₹1.36 Cr₹0.73 Cr
     Insurance ₹0.19 Cr₹0.15 Cr₹0.12 Cr₹0.12 Cr₹0.09 Cr
     Printing and stationery ₹0.13 Cr₹0.09 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹0.81 Cr₹0.49 Cr₹0.36 Cr₹0.78 Cr₹0.45 Cr
     Traveling and conveyance ₹1.32 Cr₹0.87 Cr₹1.00 Cr₹0.18 Cr₹0.17 Cr
     Other Administration ₹1.76 Cr₹2.38 Cr₹1.47 Cr₹1.07 Cr₹1.15 Cr
Selling and Distribution Expenses ₹4.10 Cr₹4.94 Cr₹4.53 Cr₹6.90 Cr₹1.71 Cr
     Advertisement & Sales Promotion ₹0.67 Cr₹2.23 Cr₹0.92 Cr₹0.89 Cr₹0.79 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.96 Cr₹1.26 Cr₹2.41 Cr₹5.10 Cr₹0.20 Cr
     Handling and Clearing Charges ₹1.47 Cr₹1.46 Cr₹1.20 Cr₹0.91 Cr₹0.72 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.12 Cr₹1.02 Cr₹0.66 Cr₹0.60 Cr₹0.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.16 Cr₹0.11 Cr-₹0.32 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.96 Cr₹0.90 Cr₹0.66 Cr₹0.28 Cr₹0.91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹960 Cr₹1,024 Cr₹1,068 Cr₹789 Cr₹492 Cr
Operating Profit (Excl OI) ₹36 Cr₹49 Cr₹46 Cr₹29 Cr₹19 Cr
Other Income ₹2.04 Cr₹1.78 Cr₹1.26 Cr₹0.81 Cr₹1.04 Cr
     Interest Received ₹1.59 Cr₹1.75 Cr₹1.21 Cr₹0.81 Cr₹0.82 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.45 Cr₹0.00 Cr₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.01 Cr-₹0.22 Cr
     Others -₹0.03 Cr₹0.03 Cr--
Operating Profit ₹38 Cr₹50 Cr₹47 Cr₹30 Cr₹20 Cr
Interest ₹11 Cr₹18 Cr₹12 Cr₹8.70 Cr₹9.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.06 Cr₹12 Cr₹8.35 Cr₹5.60 Cr₹5.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.74 Cr₹4.55 Cr₹2.98 Cr₹2.13 Cr₹1.68 Cr
     Other Interest ₹0.41 Cr₹1.38 Cr₹0.92 Cr₹0.97 Cr₹1.71 Cr
PBDT ₹27 Cr₹32 Cr₹35 Cr₹21 Cr₹11 Cr
Depreciation ₹10 Cr₹8.29 Cr₹6.37 Cr₹6.12 Cr₹6.59 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹24 Cr₹28 Cr₹15 Cr₹4.16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹24 Cr₹28 Cr₹15 Cr₹4.16 Cr
Provision for Tax ₹5.09 Cr₹6.38 Cr₹7.16 Cr₹4.03 Cr₹3.47 Cr
     Current Income Tax ₹4.79 Cr₹6.37 Cr₹7.23 Cr₹4.20 Cr₹1.71 Cr
     Deferred Tax ₹-0.01 Cr₹-0.15 Cr₹-0.07 Cr₹-0.17 Cr₹1.76 Cr
     Other taxes ₹0.31 Cr₹0.16 Cr---
Profit After Tax ₹12 Cr₹18 Cr₹21 Cr₹11 Cr₹0.69 Cr
Extra items -----
Adjustments to PAT ----₹-0.69 Cr
Profit Balance B/F ₹97 Cr₹79 Cr₹58 Cr₹46 Cr₹48 Cr
Appropriations ₹109 Cr₹97 Cr₹79 Cr₹58 Cr₹48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹-0.16 Cr₹-0.15 Cr-₹2.18 Cr
Equity Dividend % -----
Earnings Per Share ₹6.21₹9.34₹14.85₹7.99₹0.49
Adjusted EPS ₹6.21₹9.34₹14.85₹7.99₹0.49

Compare Income Statement of peers of VIBHOR STEEL TUBES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIBHOR STEEL TUBES ₹261.3 Cr -5.1% -7.8% -43.3% Stock Analytics
JSW STEEL ₹284,150.0 Cr -2% -0.8% 22.8% Stock Analytics
TATA STEEL ₹215,215.0 Cr -3.5% -1% 20.1% Stock Analytics
JINDAL STAINLESS ₹61,905.7 Cr 3.2% -7.1% 7.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹57,331.7 Cr -3.2% 5.6% 23.9% Stock Analytics
APL APOLLO TUBES ₹48,968.1 Cr -1.8% 2.1% 16.6% Stock Analytics


VIBHOR STEEL TUBES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIBHOR STEEL TUBES

-5.1%

-7.8%

-43.3%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses