VIBHOR STEEL TUBES
|
VIBHOR STEEL TUBES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹169 Cr | ₹159 Cr | ₹79 Cr | ₹58 Cr | ₹46 Cr |
| Securities Premium | ₹61 Cr | ₹62 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹109 Cr | ₹97 Cr | ₹79 Cr | ₹58 Cr | ₹46 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.01 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.15 Cr | - |
| Reserve excluding Revaluation Reserve | ₹169 Cr | ₹159 Cr | ₹79 Cr | ₹58 Cr | ₹46 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹188 Cr | ₹178 Cr | ₹93 Cr | ₹72 Cr | ₹60 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹46 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹7.57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹7.34 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.99 Cr | ₹1.94 Cr | ₹1.12 Cr | ₹0.03 Cr | ₹0.23 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.35 Cr | ₹1.38 Cr | ₹1.55 Cr | ₹1.64 Cr | ₹1.76 Cr |
| Deferred Tax Assets | ₹0.41 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Deferred Tax Liability | ₹1.76 Cr | ₹1.72 Cr | ₹1.85 Cr | ₹1.92 Cr | ₹1.98 Cr |
| Other Long Term Liabilities | ₹0.22 Cr | ₹0.38 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.29 Cr | ₹1.10 Cr | ₹0.92 Cr | ₹0.84 Cr | ₹0.81 Cr |
| Total Non-Current Liabilities | ₹49 Cr | ₹22 Cr | ₹16 Cr | ₹17 Cr | ₹10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹87 Cr | ₹56 Cr | ₹42 Cr | ₹43 Cr | ₹33 Cr |
| Sundry Creditors | ₹87 Cr | ₹56 Cr | ₹42 Cr | ₹43 Cr | ₹33 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹35 Cr | ₹11 Cr | ₹5.15 Cr | ₹6.76 Cr | ₹6.68 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹1.35 Cr | ₹1.33 Cr | ₹0.78 Cr | ₹1.04 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹10 Cr | ₹3.82 Cr | ₹5.98 Cr | ₹5.64 Cr |
| Short Term Borrowings | ₹114 Cr | ₹115 Cr | ₹137 Cr | ₹110 Cr | ₹63 Cr |
| Secured ST Loans repayable on Demands | ₹75 Cr | ₹84 Cr | ₹63 Cr | ₹60 Cr | ₹10 Cr |
| Working Capital Loans- Sec | ₹75 Cr | ₹84 Cr | ₹63 Cr | ₹60 Cr | ₹10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Other Unsecured Loans | ₹-35 Cr | ₹-70 Cr | ₹-6.65 Cr | ₹-25 Cr | ₹27 Cr |
| Short Term Provisions | ₹0.44 Cr | ₹0.27 Cr | ₹0.86 Cr | ₹0.47 Cr | ₹0.05 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.13 Cr | - | ₹0.72 Cr | ₹0.40 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.31 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Total Current Liabilities | ₹237 Cr | ₹183 Cr | ₹184 Cr | ₹160 Cr | ₹102 Cr |
| Total Liabilities | ₹473 Cr | ₹383 Cr | ₹294 Cr | ₹249 Cr | ₹173 Cr |
| ASSETS | |||||
| Gross Block | ₹138 Cr | ₹128 Cr | ₹105 Cr | ₹95 Cr | ₹91 Cr |
| Less: Accumulated Depreciation | ₹69 Cr | ₹59 Cr | ₹51 Cr | ₹45 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹69 Cr | ₹69 Cr | ₹54 Cr | ₹50 Cr | ₹52 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹68 Cr | ₹12 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹10 Cr | ₹19 Cr | ₹7.84 Cr | ₹1.93 Cr | ₹1.00 Cr |
| Other Non Current Assets | ₹2.58 Cr | ₹1.01 Cr | - | - | - |
| Total Non-Current Assets | ₹150 Cr | ₹101 Cr | ₹62 Cr | ₹52 Cr | ₹53 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹191 Cr | ₹171 Cr | ₹120 Cr | ₹101 Cr | ₹51 Cr |
| Raw Materials | ₹101 Cr | ₹51 Cr | ₹29 Cr | ₹63 Cr | ₹20 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹85 Cr | ₹118 Cr | ₹89 Cr | ₹37 Cr | ₹30 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.37 Cr | ₹2.28 Cr | ₹2.15 Cr | ₹1.79 Cr | ₹1.21 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹72 Cr | ₹51 Cr | ₹54 Cr | ₹45 Cr | ₹39 Cr |
| Debtors more than Six months | ₹13 Cr | ₹0.16 Cr | ₹2.78 Cr | ₹0.26 Cr | ₹0.17 Cr |
| Debtors Others | ₹59 Cr | ₹51 Cr | ₹52 Cr | ₹45 Cr | ₹39 Cr |
| Cash and Bank | ₹19 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹15 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Balances at Bank | ₹19 Cr | ₹24 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹17 Cr | ₹9.15 Cr | ₹6.15 Cr | ₹8.79 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.26 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.78 Cr |
| Other current_assets | ₹15 Cr | ₹17 Cr | ₹8.91 Cr | ₹6.00 Cr | ₹8.00 Cr |
| Short Term Loans and Advances | ₹27 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹5.31 Cr |
| Advances recoverable in cash or in kind | ₹4.18 Cr | ₹4.32 Cr | ₹9.75 Cr | ₹13 Cr | ₹3.33 Cr |
| Advance income tax and TDS | - | ₹0.10 Cr | - | ₹0.45 Cr | ₹0.50 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹1.48 Cr |
| Total Current Assets | ₹324 Cr | ₹282 Cr | ₹231 Cr | ₹197 Cr | ₹120 Cr |
| Net Current Assets (Including Current Investments) | ₹87 Cr | ₹99 Cr | ₹47 Cr | ₹37 Cr | ₹18 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹473 Cr | ₹383 Cr | ₹294 Cr | ₹249 Cr | ₹173 Cr |
| Contingent Liabilities | ₹1.19 Cr | ₹1.01 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹2.77 Cr |
| Total Debt | ₹171 Cr | ₹141 Cr | ₹152 Cr | ₹127 Cr | ₹74 Cr |
| Book Value | 99.21 | 93.76 | 65.71 | 50.75 | 42.65 |
| Adjusted Book Value | 99.21 | 93.76 | 65.71 | 50.75 | 42.65 |
Compare Balance Sheet of peers of VIBHOR STEEL TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIBHOR STEEL TUBES | ₹257.6 Cr | -1.5% | -8.9% | -35% | Stock Analytics | |
| JSW STEEL | ₹278,904.0 Cr | -3% | -1% | 23.2% | Stock Analytics | |
| TATA STEEL | ₹209,722.0 Cr | -2.9% | -2.8% | 22.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,959.2 Cr | 0.4% | -5.7% | 11.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹55,266.4 Cr | -5.4% | 3% | 22.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹47,968.6 Cr | -2.8% | -1.4% | 16.9% | Stock Analytics | |
VIBHOR STEEL TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIBHOR STEEL TUBES | -1.5% |
-8.9% |
-35% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses