Home > Income Statement > VETO SWITCHGEARS AND CABLES

VETO SWITCHGEARS AND CABLES
Income Statement

COMMUNITY POLL
for VETO SWITCHGEARS AND CABLES
Please provide your vote to see the results

VETO SWITCHGEARS AND CABLES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹267 Cr₹181 Cr₹15,021,810 Cr₹218 Cr₹254 Cr
     Sales ₹267 Cr₹181 Cr₹14,975,765 Cr₹218 Cr₹253 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.32 Cr₹0.45 Cr₹46,045 Cr₹0.60 Cr₹0.17 Cr
Less: Excise Duty ----₹0.56 Cr
Net Sales ₹267 Cr₹181 Cr₹15,021,810 Cr₹218 Cr₹253 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.15 Cr₹-5.19 Cr₹699,547 Cr₹-55 Cr₹-7.06 Cr
Raw Material Consumed ₹200 Cr₹133 Cr₹9,785,884 Cr₹228 Cr₹197 Cr
     Opening Raw Materials ₹15 Cr₹12 Cr₹1,124,697 Cr₹12 Cr₹14 Cr
     Purchases Raw Materials ₹115 Cr₹78 Cr₹5,077,508 Cr₹57 Cr₹49 Cr
     Closing Raw Materials ₹18 Cr₹15 Cr₹1,176,038 Cr₹11 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹88 Cr₹58 Cr₹4,759,717 Cr₹169 Cr₹146 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.88 Cr₹1.09 Cr₹89,658 Cr₹1.08 Cr₹1.11 Cr
     Electricity & Power ₹0.59 Cr₹0.57 Cr₹71,315 Cr₹0.80 Cr₹0.85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.30 Cr₹0.53 Cr₹18,343 Cr₹0.29 Cr₹0.26 Cr
Employee Cost ₹15 Cr₹12 Cr₹1,065,333 Cr₹9.04 Cr₹8.68 Cr
     Salaries, Wages & Bonus ₹14 Cr₹11 Cr₹957,142 Cr₹8.02 Cr₹7.14 Cr
     Contributions to EPF & Pension Funds ₹0.68 Cr₹0.48 Cr₹57,187 Cr₹0.55 Cr₹0.51 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.28 Cr₹38,506 Cr₹0.22 Cr₹0.14 Cr
     Other Employees Cost ₹0.21 Cr₹0.22 Cr₹12,499 Cr₹0.26 Cr₹0.90 Cr
Other Manufacturing Expenses ₹3.91 Cr₹4.49 Cr₹381,225 Cr₹4.66 Cr₹3.30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.19 Cr₹0.35 Cr₹49,246 Cr₹0.66 Cr₹0.60 Cr
     Repairs and Maintenance ₹0.26 Cr₹0.14 Cr₹20,338 Cr₹0.21 Cr₹0.18 Cr
     Packing Material Consumed ₹3.12 Cr₹3.51 Cr₹258,530 Cr₹3.28 Cr₹2.00 Cr
     Other Mfg Exp ₹0.34 Cr₹0.49 Cr₹53,110 Cr₹0.51 Cr₹0.51 Cr
General and Administration Expenses ₹7.16 Cr₹4.46 Cr₹338,093 Cr₹3.19 Cr₹3.91 Cr
     Rent , Rates & Taxes ₹0.88 Cr₹0.56 Cr₹51,742 Cr₹0.48 Cr₹1.41 Cr
     Insurance ₹0.20 Cr₹0.20 Cr₹7,311 Cr₹0.07 Cr₹0.12 Cr
     Printing and stationery ₹0.28 Cr---₹0.08 Cr
     Professional and legal fees ₹0.69 Cr₹0.61 Cr₹49,228 Cr₹0.58 Cr₹0.51 Cr
     Traveling and conveyance ₹3.04 Cr₹1.76 Cr₹139,578 Cr₹1.27 Cr₹0.93 Cr
     Other Administration ₹5.11 Cr₹3.09 Cr₹229,812 Cr₹2.06 Cr₹1.79 Cr
Selling and Distribution Expenses ₹10 Cr₹7.28 Cr₹471,833 Cr₹4.42 Cr₹3.42 Cr
     Advertisement & Sales Promotion ₹2.93 Cr₹2.81 Cr₹209,425 Cr₹2.01 Cr₹1.05 Cr
     Sales Commissions & Incentives ₹2.87 Cr₹1.73 Cr₹57,188 Cr₹0.54 Cr₹0.49 Cr
     Freight and Forwarding ₹4.33 Cr₹2.74 Cr₹205,220 Cr₹1.88 Cr₹1.88 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.73 Cr₹0.74 Cr₹304,043 Cr₹2.31 Cr₹1.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.02 Cr₹0.36 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.71 Cr₹0.38 Cr₹304,043 Cr₹2.31 Cr₹1.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹233 Cr₹158 Cr₹13,135,616 Cr₹197 Cr₹212 Cr
Operating Profit (Excl OI) ₹34 Cr₹24 Cr₹1,886,193 Cr₹21 Cr₹41 Cr
Other Income ₹3.15 Cr₹1.49 Cr₹68,496 Cr₹0.38 Cr₹1.98 Cr
     Interest Received ₹0.10 Cr₹0.08 Cr₹10,280 Cr₹0.11 Cr₹1.18 Cr
     Dividend Received ₹0.90 Cr----
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.02 Cr--₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.04 Cr₹1.39 Cr₹58,215 Cr₹0.26 Cr₹0.76 Cr
Operating Profit ₹37 Cr₹25 Cr₹1,954,689 Cr₹21 Cr₹43 Cr
Interest ₹3.95 Cr₹1.86 Cr₹373,174 Cr₹3.89 Cr₹2.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.07 Cr₹1.12 Cr₹283,311 Cr₹3.73 Cr₹2.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹0.43 Cr₹62,437 Cr₹0.17 Cr₹0.51 Cr
     Other Interest ₹0.44 Cr₹0.32 Cr₹27,425 Cr-₹0.00 Cr
PBDT ₹33 Cr₹23 Cr₹1,581,515 Cr₹17 Cr₹41 Cr
Depreciation ₹3.33 Cr₹2.00 Cr₹189,893 Cr₹1.47 Cr₹1.58 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹21 Cr₹1,391,622 Cr₹16 Cr₹39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹21 Cr₹1,391,622 Cr₹16 Cr₹39 Cr
Provision for Tax ₹9.61 Cr₹6.55 Cr₹463,624 Cr₹4.38 Cr₹9.95 Cr
     Current Income Tax ₹9.65 Cr₹6.07 Cr₹426,150 Cr₹3.66 Cr₹10 Cr
     Deferred Tax ₹-0.54 Cr₹-0.04 Cr₹-20,193 Cr₹0.44 Cr₹-0.54 Cr
     Other taxes ₹0.50 Cr₹0.53 Cr₹57,668 Cr₹0.28 Cr₹0.04 Cr
Profit After Tax ₹20 Cr₹15 Cr₹927,998 Cr₹12 Cr₹29 Cr
Extra items -----
Minority Interest ₹-0.17 Cr₹-0.04 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹15 Cr₹927,998 Cr₹12 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹125 Cr₹110 Cr₹10,111,240 Cr₹90 Cr₹63 Cr
Appropriations ₹145 Cr₹125 Cr₹11,039,237 Cr₹101 Cr₹92 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.91 Cr-₹852 Cr-₹2.25 Cr
Equity Dividend % ₹10.00₹10.00--₹20.00
Earnings Per Share ₹10.47₹7.74₹4.85₹6.05₹15.81
Adjusted EPS ₹10.47₹7.74₹4.85₹6.05₹15.81

Compare Income Statement of peers of VETO SWITCHGEARS AND CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VETO SWITCHGEARS AND CABLES ₹249.4 Cr -4.7% 6.9% 52.5% Stock Analytics
SIEMENS ₹207,951.0 Cr 3% 10.5% 67.5% Stock Analytics
ABB INDIA ₹138,638.0 Cr 3.1% 4.2% 89.6% Stock Analytics
HAVELLS INDIA ₹104,208.0 Cr 6.1% 11.7% 34.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹84,560.8 Cr 1.6% 0.9% 81.2% Stock Analytics
SUZLON ENERGY ₹56,506.3 Cr -0.8% 7.7% 408.1% Stock Analytics


VETO SWITCHGEARS AND CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VETO SWITCHGEARS AND CABLES

-4.7%

6.9%

52.5%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses