VETO SWITCHGEARS AND CABLES
|
VETO SWITCHGEARS AND CABLES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹267 Cr | ₹181 Cr | ₹15,021,810 Cr | ₹218 Cr | ₹254 Cr |
Sales | ₹267 Cr | ₹181 Cr | ₹14,975,765 Cr | ₹218 Cr | ₹253 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.32 Cr | ₹0.45 Cr | ₹46,045 Cr | ₹0.60 Cr | ₹0.17 Cr |
Less: Excise Duty | - | - | - | - | ₹0.56 Cr |
Net Sales | ₹267 Cr | ₹181 Cr | ₹15,021,810 Cr | ₹218 Cr | ₹253 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.15 Cr | ₹-5.19 Cr | ₹699,547 Cr | ₹-55 Cr | ₹-7.06 Cr |
Raw Material Consumed | ₹200 Cr | ₹133 Cr | ₹9,785,884 Cr | ₹228 Cr | ₹197 Cr |
Opening Raw Materials | ₹15 Cr | ₹12 Cr | ₹1,124,697 Cr | ₹12 Cr | ₹14 Cr |
Purchases Raw Materials | ₹115 Cr | ₹78 Cr | ₹5,077,508 Cr | ₹57 Cr | ₹49 Cr |
Closing Raw Materials | ₹18 Cr | ₹15 Cr | ₹1,176,038 Cr | ₹11 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | ₹88 Cr | ₹58 Cr | ₹4,759,717 Cr | ₹169 Cr | ₹146 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.88 Cr | ₹1.09 Cr | ₹89,658 Cr | ₹1.08 Cr | ₹1.11 Cr |
Electricity & Power | ₹0.59 Cr | ₹0.57 Cr | ₹71,315 Cr | ₹0.80 Cr | ₹0.85 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.30 Cr | ₹0.53 Cr | ₹18,343 Cr | ₹0.29 Cr | ₹0.26 Cr |
Employee Cost | ₹15 Cr | ₹12 Cr | ₹1,065,333 Cr | ₹9.04 Cr | ₹8.68 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹11 Cr | ₹957,142 Cr | ₹8.02 Cr | ₹7.14 Cr |
Contributions to EPF & Pension Funds | ₹0.68 Cr | ₹0.48 Cr | ₹57,187 Cr | ₹0.55 Cr | ₹0.51 Cr |
Workmen and Staff Welfare Expenses | ₹0.35 Cr | ₹0.28 Cr | ₹38,506 Cr | ₹0.22 Cr | ₹0.14 Cr |
Other Employees Cost | ₹0.21 Cr | ₹0.22 Cr | ₹12,499 Cr | ₹0.26 Cr | ₹0.90 Cr |
Other Manufacturing Expenses | ₹3.91 Cr | ₹4.49 Cr | ₹381,225 Cr | ₹4.66 Cr | ₹3.30 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.19 Cr | ₹0.35 Cr | ₹49,246 Cr | ₹0.66 Cr | ₹0.60 Cr |
Repairs and Maintenance | ₹0.26 Cr | ₹0.14 Cr | ₹20,338 Cr | ₹0.21 Cr | ₹0.18 Cr |
Packing Material Consumed | ₹3.12 Cr | ₹3.51 Cr | ₹258,530 Cr | ₹3.28 Cr | ₹2.00 Cr |
Other Mfg Exp | ₹0.34 Cr | ₹0.49 Cr | ₹53,110 Cr | ₹0.51 Cr | ₹0.51 Cr |
General and Administration Expenses | ₹7.16 Cr | ₹4.46 Cr | ₹338,093 Cr | ₹3.19 Cr | ₹3.91 Cr |
Rent , Rates & Taxes | ₹0.88 Cr | ₹0.56 Cr | ₹51,742 Cr | ₹0.48 Cr | ₹1.41 Cr |
Insurance | ₹0.20 Cr | ₹0.20 Cr | ₹7,311 Cr | ₹0.07 Cr | ₹0.12 Cr |
Printing and stationery | ₹0.28 Cr | - | - | - | ₹0.08 Cr |
Professional and legal fees | ₹0.69 Cr | ₹0.61 Cr | ₹49,228 Cr | ₹0.58 Cr | ₹0.51 Cr |
Traveling and conveyance | ₹3.04 Cr | ₹1.76 Cr | ₹139,578 Cr | ₹1.27 Cr | ₹0.93 Cr |
Other Administration | ₹5.11 Cr | ₹3.09 Cr | ₹229,812 Cr | ₹2.06 Cr | ₹1.79 Cr |
Selling and Distribution Expenses | ₹10 Cr | ₹7.28 Cr | ₹471,833 Cr | ₹4.42 Cr | ₹3.42 Cr |
Advertisement & Sales Promotion | ₹2.93 Cr | ₹2.81 Cr | ₹209,425 Cr | ₹2.01 Cr | ₹1.05 Cr |
Sales Commissions & Incentives | ₹2.87 Cr | ₹1.73 Cr | ₹57,188 Cr | ₹0.54 Cr | ₹0.49 Cr |
Freight and Forwarding | ₹4.33 Cr | ₹2.74 Cr | ₹205,220 Cr | ₹1.88 Cr | ₹1.88 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.73 Cr | ₹0.74 Cr | ₹304,043 Cr | ₹2.31 Cr | ₹1.46 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.02 Cr | ₹0.36 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.71 Cr | ₹0.38 Cr | ₹304,043 Cr | ₹2.31 Cr | ₹1.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹233 Cr | ₹158 Cr | ₹13,135,616 Cr | ₹197 Cr | ₹212 Cr |
Operating Profit (Excl OI) | ₹34 Cr | ₹24 Cr | ₹1,886,193 Cr | ₹21 Cr | ₹41 Cr |
Other Income | ₹3.15 Cr | ₹1.49 Cr | ₹68,496 Cr | ₹0.38 Cr | ₹1.98 Cr |
Interest Received | ₹0.10 Cr | ₹0.08 Cr | ₹10,280 Cr | ₹0.11 Cr | ₹1.18 Cr |
Dividend Received | ₹0.90 Cr | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.02 Cr | - | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.04 Cr | ₹1.39 Cr | ₹58,215 Cr | ₹0.26 Cr | ₹0.76 Cr |
Operating Profit | ₹37 Cr | ₹25 Cr | ₹1,954,689 Cr | ₹21 Cr | ₹43 Cr |
Interest | ₹3.95 Cr | ₹1.86 Cr | ₹373,174 Cr | ₹3.89 Cr | ₹2.76 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.07 Cr | ₹1.12 Cr | ₹283,311 Cr | ₹3.73 Cr | ₹2.25 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.45 Cr | ₹0.43 Cr | ₹62,437 Cr | ₹0.17 Cr | ₹0.51 Cr |
Other Interest | ₹0.44 Cr | ₹0.32 Cr | ₹27,425 Cr | - | ₹0.00 Cr |
PBDT | ₹33 Cr | ₹23 Cr | ₹1,581,515 Cr | ₹17 Cr | ₹41 Cr |
Depreciation | ₹3.33 Cr | ₹2.00 Cr | ₹189,893 Cr | ₹1.47 Cr | ₹1.58 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹21 Cr | ₹1,391,622 Cr | ₹16 Cr | ₹39 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹30 Cr | ₹21 Cr | ₹1,391,622 Cr | ₹16 Cr | ₹39 Cr |
Provision for Tax | ₹9.61 Cr | ₹6.55 Cr | ₹463,624 Cr | ₹4.38 Cr | ₹9.95 Cr |
Current Income Tax | ₹9.65 Cr | ₹6.07 Cr | ₹426,150 Cr | ₹3.66 Cr | ₹10 Cr |
Deferred Tax | ₹-0.54 Cr | ₹-0.04 Cr | ₹-20,193 Cr | ₹0.44 Cr | ₹-0.54 Cr |
Other taxes | ₹0.50 Cr | ₹0.53 Cr | ₹57,668 Cr | ₹0.28 Cr | ₹0.04 Cr |
Profit After Tax | ₹20 Cr | ₹15 Cr | ₹927,998 Cr | ₹12 Cr | ₹29 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.17 Cr | ₹-0.04 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹15 Cr | ₹927,998 Cr | ₹12 Cr | ₹29 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹125 Cr | ₹110 Cr | ₹10,111,240 Cr | ₹90 Cr | ₹63 Cr |
Appropriations | ₹145 Cr | ₹125 Cr | ₹11,039,237 Cr | ₹101 Cr | ₹92 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.91 Cr | - | ₹852 Cr | - | ₹2.25 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | - | - | ₹20.00 |
Earnings Per Share | ₹10.47 | ₹7.74 | ₹4.85 | ₹6.05 | ₹15.81 |
Adjusted EPS | ₹10.47 | ₹7.74 | ₹4.85 | ₹6.05 | ₹15.81 |
Compare Income Statement of peers of VETO SWITCHGEARS AND CABLES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VETO SWITCHGEARS AND CABLES | ₹249.4 Cr | -4.7% | 6.9% | 52.5% | Stock Analytics | |
SIEMENS | ₹207,951.0 Cr | 3% | 10.5% | 67.5% | Stock Analytics | |
ABB INDIA | ₹138,638.0 Cr | 3.1% | 4.2% | 89.6% | Stock Analytics | |
HAVELLS INDIA | ₹104,208.0 Cr | 6.1% | 11.7% | 34.9% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹84,560.8 Cr | 1.6% | 0.9% | 81.2% | Stock Analytics | |
SUZLON ENERGY | ₹56,506.3 Cr | -0.8% | 7.7% | 408.1% | Stock Analytics |
VETO SWITCHGEARS AND CABLES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VETO SWITCHGEARS AND CABLES | -4.7% |
6.9% |
52.5% |
SENSEX | 1% |
2.8% |
23.9% |
You may also like the below Video Courses