VERANDA LEARNING SOLUTIONS
|
VERANDA LEARNING SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹485 Cr | ₹362 Cr | ₹365 Cr | ₹161 Cr | ₹75 Cr |
| Sales | ₹44 Cr | ₹23 Cr | ₹21 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹435 Cr | ₹333 Cr | ₹340 Cr | ₹161 Cr | ₹75 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.96 Cr | ₹6.63 Cr | ₹3.90 Cr | ₹0.19 Cr | ₹0.40 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹482 Cr | ₹358 Cr | ₹362 Cr | ₹161 Cr | ₹75 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.07 Cr | ₹-0.02 Cr | ₹-0.22 Cr | ₹-0.67 Cr | ₹0.09 Cr |
| Raw Material Consumed | ₹17 Cr | ₹10 Cr | ₹7.02 Cr | ₹3.93 Cr | ₹2.61 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹17 Cr | ₹10 Cr | ₹7.02 Cr | ₹3.93 Cr | ₹2.61 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.68 Cr | ₹7.08 Cr | ₹4.63 Cr | ₹1.35 Cr | ₹0.22 Cr |
| Electricity & Power | ₹5.68 Cr | ₹7.08 Cr | ₹4.63 Cr | ₹1.35 Cr | ₹0.22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹61 Cr | ₹70 Cr | ₹82 Cr | ₹59 Cr | ₹32 Cr |
| Salaries, Wages & Bonus | ₹55 Cr | ₹58 Cr | ₹72 Cr | ₹57 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹1.77 Cr | ₹1.63 Cr | ₹2.08 Cr | ₹1.55 Cr | ₹0.63 Cr |
| Workmen and Staff Welfare Expenses | ₹1.05 Cr | ₹1.09 Cr | ₹1.70 Cr | ₹1.05 Cr | ₹0.71 Cr |
| Other Employees Cost | ₹3.11 Cr | ₹9.48 Cr | ₹6.03 Cr | ₹-1.52 Cr | ₹7.39 Cr |
| Operating Expenses | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹4.84 Cr | ₹5.99 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹7.74 Cr | ₹9.27 Cr | ₹11 Cr | ₹4.72 Cr | ₹5.91 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.06 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Other Mfg Exp | ₹4.89 Cr | ₹3.74 Cr | ₹0.46 Cr | - | - |
| General and Administration Expenses | ₹139 Cr | ₹110 Cr | ₹105 Cr | ₹86 Cr | ₹28 Cr |
| Rent , Rates & Taxes | ₹7.76 Cr | ₹6.31 Cr | ₹5.91 Cr | ₹4.44 Cr | ₹3.43 Cr |
| Insurance | ₹0.12 Cr | ₹0.12 Cr | ₹5.90 Cr | ₹6.08 Cr | ₹3.22 Cr |
| Printing and stationery | ₹5.95 Cr | ₹10 Cr | ₹5.45 Cr | ₹2.35 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹105 Cr | ₹76 Cr | ₹64 Cr | ₹35 Cr | ₹14 Cr |
| Traveling and conveyance | ₹2.70 Cr | ₹3.94 Cr | ₹5.46 Cr | ₹2.43 Cr | ₹0.61 Cr |
| Other Administration | ₹18 Cr | ₹14 Cr | ₹19 Cr | ₹36 Cr | ₹5.78 Cr |
| Selling and Distribution Expenses | ₹56 Cr | ₹68 Cr | ₹88 Cr | ₹72 Cr | ₹44 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹23 Cr | ₹49 Cr | ₹42 Cr | ₹22 Cr |
| Sales Commissions & Incentives | ₹0.58 Cr | ₹0.38 Cr | ₹0.26 Cr | - | - |
| Freight and Forwarding | ₹0.36 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.18 Cr | ₹0.32 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹32 Cr | ₹45 Cr | ₹38 Cr | ₹29 Cr | ₹22 Cr |
| Miscellaneous Expenses | ₹22 Cr | ₹35 Cr | ₹9.36 Cr | ₹7.30 Cr | ₹1.91 Cr |
| Bad debts /advances written off | ₹3.71 Cr | - | - | - | - |
| Provision for doubtful debts | ₹2.04 Cr | ₹4.39 Cr | ₹0.06 Cr | ₹1.45 Cr | ₹0.02 Cr |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.19 Cr | - |
| Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.01 Cr | ₹0.69 Cr | ₹0.91 Cr | ₹0.20 Cr |
| Losson sale of non-trade current investments | - | ₹0.32 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹16 Cr | ₹30 Cr | ₹8.53 Cr | ₹4.76 Cr | ₹1.70 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹314 Cr | ₹314 Cr | ₹307 Cr | ₹233 Cr | ₹114 Cr |
| Operating Profit (Excl OI) | ₹167 Cr | ₹44 Cr | ₹54 Cr | ₹-72 Cr | ₹-39 Cr |
| Other Income | ₹37 Cr | ₹43 Cr | ₹8.29 Cr | ₹39 Cr | ₹0.55 Cr |
| Interest Received | ₹1.86 Cr | ₹3.94 Cr | ₹4.52 Cr | ₹1.99 Cr | ₹0.48 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.05 Cr | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | ₹32 Cr | - |
| Provision Written Back | ₹2.51 Cr | - | ₹0.04 Cr | ₹1.17 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | ₹1.03 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Others | ₹32 Cr | ₹39 Cr | ₹3.54 Cr | ₹3.15 Cr | ₹0.02 Cr |
| Operating Profit | ₹204 Cr | ₹87 Cr | ₹63 Cr | ₹-33 Cr | ₹-39 Cr |
| Interest | ₹78 Cr | ₹131 Cr | ₹79 Cr | ₹11 Cr | ₹8.57 Cr |
| InterestonDebenture / Bonds | ₹35 Cr | ₹77 Cr | ₹2.09 Cr | ₹1.01 Cr | ₹1.59 Cr |
| Interest on Term Loan | ₹11 Cr | ₹4.35 Cr | ₹40 Cr | ₹5.81 Cr | ₹4.60 Cr |
| Intereston Fixed deposits | ₹0.23 Cr | - | - | - | - |
| Bank Charges etc | ₹1.91 Cr | ₹4.31 Cr | ₹10 Cr | ₹1.01 Cr | ₹0.24 Cr |
| Other Interest | ₹30 Cr | ₹46 Cr | ₹26 Cr | ₹2.88 Cr | ₹2.14 Cr |
| PBDT | ₹126 Cr | ₹-44 Cr | ₹-16 Cr | ₹-44 Cr | ₹-47 Cr |
| Depreciation | ₹58 Cr | ₹164 Cr | ₹67 Cr | ₹45 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹-208 Cr | ₹-83 Cr | ₹-89 Cr | ₹-61 Cr |
| Exceptional Income / Expenses | ₹86 Cr | - | - | - | - |
| Profit Before Tax | ₹153 Cr | ₹-208 Cr | ₹-83 Cr | ₹-89 Cr | ₹-61 Cr |
| Provision for Tax | ₹24 Cr | ₹5.79 Cr | ₹-5.48 Cr | ₹-10 Cr | ₹-2.71 Cr |
| Current Income Tax | ₹27 Cr | ₹14 Cr | ₹2.28 Cr | ₹-1.77 Cr | - |
| Deferred Tax | ₹-3.09 Cr | ₹-8.65 Cr | ₹-7.76 Cr | ₹-8.45 Cr | ₹-2.71 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹129 Cr | ₹-214 Cr | ₹-77 Cr | ₹-79 Cr | ₹-58 Cr |
| Extra items | ₹0.89 Cr | ₹-38 Cr | - | - | - |
| Minority Interest | ₹-24 Cr | ₹4.33 Cr | ₹-3.60 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹106 Cr | ₹-247 Cr | ₹-81 Cr | ₹-79 Cr | ₹-58 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-492 Cr | ₹-227 Cr | ₹-146 Cr | ₹-67 Cr | ₹-8.57 Cr |
| Appropriations | ₹-386 Cr | ₹-474 Cr | ₹-227 Cr | ₹-146 Cr | ₹-67 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-137 Cr | ₹17 Cr | ₹0.13 Cr | ₹-0.27 Cr | ₹0.06 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.97 | ₹-33.25 | ₹-11.66 | ₹-12.87 | ₹-14.21 |
| Adjusted EPS | ₹10.97 | ₹-33.25 | ₹-11.66 | ₹-12.87 | ₹-14.21 |
Compare Income Statement of peers of VERANDA LEARNING SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VERANDA LEARNING SOLUTIONS | ₹2,285.2 Cr | 3.4% | -3.9% | -12.4% | Stock Analytics | |
| PHYSICSWALLAH | ₹38,842.9 Cr | -2.2% | 9.3% | NA | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹3,409.2 Cr | 2.6% | 4% | 141.3% | Stock Analytics | |
| CRIZAC | ₹3,308.0 Cr | -2.2% | -12% | -44% | Stock Analytics | |
| GLOBAL EDUCATION | ₹526.9 Cr | 1.2% | -3.6% | 56% | Stock Analytics | |
| CAREER POINT EDUTECH | ₹336.3 Cr | -4.2% | 4.1% | NA | Stock Analytics | |
VERANDA LEARNING SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VERANDA LEARNING SOLUTIONS | 3.4% |
-3.9% |
-12.4% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses