VERANDA LEARNING SOLUTIONS
|
VERANDA LEARNING SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹475 Cr | ₹365 Cr | ₹161 Cr | ₹75 Cr | ₹2.65 Cr |
| Sales | ₹23 Cr | ₹21 Cr | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹445 Cr | ₹340 Cr | ₹161 Cr | ₹75 Cr | ₹2.59 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.64 Cr | ₹3.90 Cr | ₹0.19 Cr | ₹0.40 Cr | ₹0.07 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹471 Cr | ₹362 Cr | ₹161 Cr | ₹75 Cr | ₹2.54 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.02 Cr | ₹-0.22 Cr | ₹-0.67 Cr | ₹0.09 Cr | ₹-0.71 Cr |
| Raw Material Consumed | ₹10 Cr | ₹7.02 Cr | ₹3.93 Cr | ₹2.61 Cr | ₹0.97 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹10 Cr | ₹7.02 Cr | ₹3.93 Cr | ₹2.61 Cr | ₹0.97 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.18 Cr | ₹4.63 Cr | ₹1.35 Cr | ₹0.22 Cr | ₹0.07 Cr |
| Electricity & Power | ₹7.18 Cr | ₹4.63 Cr | ₹1.35 Cr | ₹0.22 Cr | ₹0.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹115 Cr | ₹82 Cr | ₹59 Cr | ₹32 Cr | ₹3.21 Cr |
| Salaries, Wages & Bonus | ₹100 Cr | ₹72 Cr | ₹57 Cr | ₹23 Cr | ₹1.59 Cr |
| Contributions to EPF & Pension Funds | ₹2.80 Cr | ₹2.08 Cr | ₹1.55 Cr | ₹0.63 Cr | ₹0.04 Cr |
| Workmen and Staff Welfare Expenses | ₹1.59 Cr | ₹1.70 Cr | ₹1.05 Cr | ₹0.71 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹11 Cr | ₹6.03 Cr | ₹-1.52 Cr | ₹7.39 Cr | ₹1.52 Cr |
| Operating Expenses | ₹18 Cr | ₹12 Cr | ₹4.84 Cr | ₹5.99 Cr | ₹0.82 Cr |
| Sub-contracted / Out sourced services | ₹4.50 Cr | - | - | - | - |
| Processing Charges | ₹9.43 Cr | ₹11 Cr | ₹4.72 Cr | ₹5.91 Cr | ₹0.81 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.04 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Other Mfg Exp | ₹3.74 Cr | ₹0.46 Cr | - | - | - |
| General and Administration Expenses | ₹136 Cr | ₹105 Cr | ₹86 Cr | ₹28 Cr | ₹2.96 Cr |
| Rent , Rates & Taxes | ₹7.75 Cr | ₹5.91 Cr | ₹4.44 Cr | ₹3.43 Cr | ₹0.63 Cr |
| Insurance | ₹0.21 Cr | ₹5.90 Cr | ₹6.08 Cr | ₹3.22 Cr | - |
| Printing and stationery | ₹11 Cr | ₹5.45 Cr | ₹2.35 Cr | ₹0.34 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹88 Cr | ₹64 Cr | ₹35 Cr | ₹14 Cr | ₹1.06 Cr |
| Traveling and conveyance | ₹6.15 Cr | ₹5.46 Cr | ₹2.43 Cr | ₹0.61 Cr | ₹0.07 Cr |
| Other Administration | ₹23 Cr | ₹19 Cr | ₹36 Cr | ₹5.78 Cr | ₹1.18 Cr |
| Selling and Distribution Expenses | ₹107 Cr | ₹88 Cr | ₹72 Cr | ₹44 Cr | ₹2.58 Cr |
| Advertisement & Sales Promotion | ₹61 Cr | ₹49 Cr | ₹42 Cr | ₹22 Cr | ₹2.47 Cr |
| Sales Commissions & Incentives | ₹0.38 Cr | ₹0.26 Cr | - | - | - |
| Freight and Forwarding | ₹0.39 Cr | ₹0.34 Cr | ₹0.18 Cr | ₹0.32 Cr | ₹0.06 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹46 Cr | ₹38 Cr | ₹29 Cr | ₹22 Cr | ₹0.05 Cr |
| Miscellaneous Expenses | ₹41 Cr | ₹9.36 Cr | ₹7.30 Cr | ₹1.91 Cr | ₹0.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹6.24 Cr | ₹0.06 Cr | ₹1.45 Cr | ₹0.02 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.16 Cr | ₹0.08 Cr | ₹0.19 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.43 Cr | ₹0.69 Cr | ₹0.91 Cr | ₹0.20 Cr | - |
| Losson sale of non-trade current investments | ₹0.32 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹34 Cr | ₹8.53 Cr | ₹4.76 Cr | ₹1.70 Cr | ₹0.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹434 Cr | ₹307 Cr | ₹233 Cr | ₹114 Cr | ₹10 Cr |
| Operating Profit (Excl OI) | ₹36 Cr | ₹54 Cr | ₹-72 Cr | ₹-39 Cr | ₹-7.62 Cr |
| Other Income | ₹47 Cr | ₹8.29 Cr | ₹39 Cr | ₹0.55 Cr | ₹0.01 Cr |
| Interest Received | ₹4.10 Cr | ₹4.52 Cr | ₹1.99 Cr | ₹0.48 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.05 Cr | - | ₹0.00 Cr | - |
| Profits on sale of Investments | ₹7.37 Cr | - | ₹32 Cr | - | - |
| Provision Written Back | ₹4.14 Cr | ₹0.04 Cr | ₹1.17 Cr | ₹0.02 Cr | - |
| Foreign Exchange Gains | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.03 Cr | - |
| Others | ₹32 Cr | ₹3.54 Cr | ₹3.15 Cr | ₹0.02 Cr | - |
| Operating Profit | ₹84 Cr | ₹63 Cr | ₹-33 Cr | ₹-39 Cr | ₹-7.62 Cr |
| Interest | ₹133 Cr | ₹79 Cr | ₹11 Cr | ₹8.57 Cr | ₹0.03 Cr |
| InterestonDebenture / Bonds | ₹77 Cr | ₹2.09 Cr | ₹1.01 Cr | ₹1.59 Cr | - |
| Interest on Term Loan | ₹4.51 Cr | ₹40 Cr | ₹5.81 Cr | ₹4.60 Cr | ₹0.01 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.43 Cr | ₹10 Cr | ₹1.01 Cr | ₹0.24 Cr | ₹0.01 Cr |
| Other Interest | ₹47 Cr | ₹26 Cr | ₹2.88 Cr | ₹2.14 Cr | ₹0.02 Cr |
| PBDT | ₹-49 Cr | ₹-16 Cr | ₹-44 Cr | ₹-47 Cr | ₹-7.65 Cr |
| Depreciation | ₹206 Cr | ₹67 Cr | ₹45 Cr | ₹14 Cr | ₹0.63 Cr |
| Profit Before Taxation & Exceptional Items | ₹-255 Cr | ₹-83 Cr | ₹-89 Cr | ₹-61 Cr | ₹-8.28 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-255 Cr | ₹-83 Cr | ₹-89 Cr | ₹-61 Cr | ₹-8.28 Cr |
| Provision for Tax | ₹-2.94 Cr | ₹-5.48 Cr | ₹-10 Cr | ₹-2.71 Cr | ₹-0.01 Cr |
| Current Income Tax | ₹15 Cr | ₹2.28 Cr | ₹-1.77 Cr | - | - |
| Deferred Tax | ₹-17 Cr | ₹-7.76 Cr | ₹-8.45 Cr | ₹-2.71 Cr | ₹-0.01 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-252 Cr | ₹-77 Cr | ₹-79 Cr | ₹-58 Cr | ₹-8.28 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹4.33 Cr | ₹-3.60 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-247 Cr | ₹-81 Cr | ₹-79 Cr | ₹-58 Cr | ₹-8.28 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-227 Cr | ₹-146 Cr | ₹-67 Cr | ₹-8.57 Cr | ₹-0.29 Cr |
| Appropriations | ₹-474 Cr | ₹-227 Cr | ₹-146 Cr | ₹-67 Cr | ₹-8.57 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹0.13 Cr | ₹-0.27 Cr | ₹0.06 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-33.24 | ₹-11.66 | ₹-12.87 | ₹-14.21 | ₹-1.18 |
| Adjusted EPS | ₹-33.24 | ₹-11.66 | ₹-12.87 | ₹-14.21 | ₹-0.30 |
Compare Income Statement of peers of VERANDA LEARNING SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VERANDA LEARNING SOLUTIONS | ₹2,199.7 Cr | -2.7% | -4.5% | -19.1% | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹1,771.0 Cr | NA | 0.1% | -35.7% | Stock Analytics | |
| CL EDUCATE | ₹482.6 Cr | 1.4% | -3.3% | -18.8% | Stock Analytics | |
| CAREER POINT | ₹218.3 Cr | -4.2% | -6.8% | -74.5% | Stock Analytics | |
| GOLDEN CREST EDUCATION & SERVICES | ₹183.9 Cr | -1.5% | 17.7% | 352.9% | Stock Analytics | |
| VANTAGE KNOWLEDGE ACADEMY | ₹70.3 Cr | -5.5% | -24.3% | -94.3% | Stock Analytics | |
VERANDA LEARNING SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VERANDA LEARNING SOLUTIONS | -2.7% |
-4.5% |
-19.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses