VENUS REMEDIES
|
VENUS REMEDIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹648 Cr | ₹601 Cr | ₹556 Cr | ₹600 Cr | ₹548 Cr |
| Sales | ₹647 Cr | ₹591 Cr | ₹552 Cr | ₹598 Cr | ₹538 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.14 Cr | ₹10 Cr | ₹3.07 Cr | ₹2.20 Cr | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹648 Cr | ₹601 Cr | ₹556 Cr | ₹600 Cr | ₹548 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.81 Cr | ₹-2.66 Cr | ₹8.04 Cr | ₹3.48 Cr | ₹-7.15 Cr |
| Raw Material Consumed | ₹374 Cr | ₹357 Cr | ₹323 Cr | ₹384 Cr | ₹348 Cr |
| Opening Raw Materials | ₹75 Cr | ₹78 Cr | ₹75 Cr | ₹66 Cr | ₹86 Cr |
| Purchases Raw Materials | ₹332 Cr | ₹342 Cr | ₹320 Cr | ₹388 Cr | ₹328 Cr |
| Closing Raw Materials | ₹58 Cr | ₹75 Cr | ₹78 Cr | ₹75 Cr | ₹66 Cr |
| Other Direct Purchases / Brought in cost | ₹25 Cr | ₹13 Cr | ₹5.16 Cr | ₹4.44 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.36 Cr | ₹6.35 Cr | ₹5.52 Cr | ₹4.71 Cr | ₹4.58 Cr |
| Electricity & Power | ₹6.36 Cr | ₹6.35 Cr | ₹5.52 Cr | ₹4.71 Cr | ₹4.58 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹75 Cr | ₹67 Cr | ₹57 Cr | ₹52 Cr | ₹46 Cr |
| Salaries, Wages & Bonus | ₹66 Cr | ₹58 Cr | ₹50 Cr | ₹46 Cr | ₹40 Cr |
| Contributions to EPF & Pension Funds | ₹4.43 Cr | ₹4.21 Cr | ₹3.92 Cr | ₹3.67 Cr | ₹3.75 Cr |
| Workmen and Staff Welfare Expenses | ₹4.85 Cr | ₹4.31 Cr | ₹3.39 Cr | ₹2.76 Cr | ₹1.77 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹36 Cr | ₹29 Cr | ₹32 Cr | ₹32 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.80 Cr | ₹1.88 Cr | ₹2.19 Cr | ₹2.40 Cr | ₹1.80 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹34 Cr | ₹27 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr |
| General and Administration Expenses | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹1.18 Cr | ₹1.33 Cr | ₹0.87 Cr | ₹0.83 Cr | ₹0.53 Cr |
| Insurance | ₹0.68 Cr | ₹0.75 Cr | ₹0.77 Cr | ₹0.64 Cr | ₹0.52 Cr |
| Printing and stationery | ₹0.44 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Professional and legal fees | ₹1.63 Cr | ₹1.13 Cr | ₹0.99 Cr | ₹0.60 Cr | ₹1.18 Cr |
| Traveling and conveyance | ₹7.69 Cr | ₹7.59 Cr | ₹6.22 Cr | ₹4.72 Cr | ₹3.34 Cr |
| Other Administration | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹9.57 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹61 Cr | ₹61 Cr | ₹49 Cr | ₹46 Cr | ₹64 Cr |
| Advertisement & Sales Promotion | ₹10 Cr | ₹13 Cr | ₹8.48 Cr | ₹4.43 Cr | ₹2.58 Cr |
| Sales Commissions & Incentives | ₹2.93 Cr | ₹2.17 Cr | ₹4.20 Cr | ₹3.68 Cr | ₹3.15 Cr |
| Freight and Forwarding | ₹29 Cr | ₹25 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹18 Cr | ₹21 Cr | ₹36 Cr | ₹38 Cr | ₹58 Cr |
| Miscellaneous Expenses | ₹0.64 Cr | ₹0.31 Cr | ₹0.26 Cr | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.64 Cr | ₹0.31 Cr | ₹0.26 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹584 Cr | ₹542 Cr | ₹495 Cr | ₹538 Cr | ₹494 Cr |
| Operating Profit (Excl OI) | ₹64 Cr | ₹60 Cr | ₹60 Cr | ₹62 Cr | ₹54 Cr |
| Other Income | ₹21 Cr | ₹12 Cr | ₹10 Cr | ₹8.31 Cr | ₹20 Cr |
| Interest Received | ₹13 Cr | ₹4.17 Cr | ₹1.90 Cr | ₹0.82 Cr | ₹0.12 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹5.01 Cr | ₹5.95 Cr | ₹7.32 Cr | ₹6.42 Cr | ₹6.50 Cr |
| Others | ₹2.95 Cr | ₹1.46 Cr | ₹1.10 Cr | ₹1.08 Cr | ₹13 Cr |
| Operating Profit | ₹84 Cr | ₹71 Cr | ₹70 Cr | ₹70 Cr | ₹73 Cr |
| Interest | ₹0.07 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.48 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.18 Cr | ₹6.01 Cr |
| Other Interest | ₹0.07 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.30 Cr | ₹7.01 Cr |
| PBDT | ₹84 Cr | ₹71 Cr | ₹70 Cr | ₹70 Cr | ₹60 Cr |
| Depreciation | ₹23 Cr | ₹26 Cr | ₹32 Cr | ₹34 Cr | ₹35 Cr |
| Profit Before Taxation & Exceptional Items | ₹62 Cr | ₹45 Cr | ₹38 Cr | ₹36 Cr | ₹25 Cr |
| Exceptional Income / Expenses | ₹9.91 Cr | - | - | - | ₹23 Cr |
| Profit Before Tax | ₹72 Cr | ₹45 Cr | ₹38 Cr | ₹36 Cr | ₹49 Cr |
| Provision for Tax | ₹27 Cr | ₹16 Cr | ₹11 Cr | ₹-4.32 Cr | ₹-13 Cr |
| Current Income Tax | ₹19 Cr | ₹12 Cr | - | - | - |
| Deferred Tax | ₹4.65 Cr | ₹3.93 Cr | ₹11 Cr | ₹-4.32 Cr | ₹-13 Cr |
| Other taxes | ₹2.93 Cr | ₹0.48 Cr | - | - | - |
| Profit After Tax | ₹45 Cr | ₹28 Cr | ₹27 Cr | ₹41 Cr | ₹62 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹45 Cr | ₹28 Cr | ₹27 Cr | ₹41 Cr | ₹62 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹170 Cr | ₹142 Cr | ₹116 Cr | ₹75 Cr | ₹13 Cr |
| Appropriations | ₹216 Cr | ₹171 Cr | ₹143 Cr | ₹116 Cr | ₹75 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.48 Cr | ₹0.19 Cr | ₹0.46 Cr | ₹-0.24 Cr | ₹0.10 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹33.90 | ₹21.31 | ₹19.87 | ₹30.47 | ₹50.04 |
| Adjusted EPS | ₹33.90 | ₹21.31 | ₹19.87 | ₹30.47 | ₹50.04 |
Compare Income Statement of peers of VENUS REMEDIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VENUS REMEDIES | ₹998.6 Cr | 2.7% | 68.6% | 137.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹433,068.0 Cr | -0.2% | 7.1% | 1.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,847.0 Cr | 0.8% | -6% | 4.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹127,985.0 Cr | 1.2% | 6.4% | 13.1% | Stock Analytics | |
| CIPLA | ₹122,826.0 Cr | -0.2% | 1.4% | -0.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,418.0 Cr | 1.2% | 5.8% | 4.2% | Stock Analytics | |
VENUS REMEDIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VENUS REMEDIES | 2.7% |
68.6% |
137.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses