VASHU BHAGNANI INDUSTRIES
|
VASHU BHAGNANI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹16 Cr | ₹58 Cr | ₹47 Cr | ₹25 Cr | ₹2.98 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹16 Cr | ₹58 Cr | ₹47 Cr | ₹25 Cr | ₹2.98 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹16 Cr | ₹58 Cr | ₹47 Cr | ₹25 Cr | ₹2.98 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.20 Cr | ₹22 Cr | ₹-21 Cr | ₹-0.63 Cr | ₹-2.50 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.73 Cr | ₹1.62 Cr | ₹1.47 Cr | ₹1.28 Cr | ₹1.19 Cr |
Salaries, Wages & Bonus | ₹1.73 Cr | ₹1.62 Cr | ₹1.47 Cr | ₹1.28 Cr | ₹1.19 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Production Expenses | ₹3.54 Cr | ₹22 Cr | ₹61 Cr | ₹20 Cr | ₹2.50 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹3.54 Cr | ₹22 Cr | ₹61 Cr | ₹20 Cr | ₹2.50 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | - | - | - | - | - |
General and Administration Expenses | ₹1.35 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.47 Cr | ₹0.44 Cr |
Rent , Rates & Taxes | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.19 Cr | ₹0.00 Cr |
Professional and legal fees | ₹1.11 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.10 Cr | ₹0.15 Cr |
Other Administration | ₹0.13 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.16 Cr |
Selling and Distribution Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.47 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.13 Cr | - | ₹0.47 Cr |
Miscellaneous Expenses | ₹0.10 Cr | ₹0.03 Cr | ₹0.70 Cr | ₹0.17 Cr | ₹0.17 Cr |
Bad debts /advances written off | - | - | ₹0.47 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.01 Cr | ₹0.07 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.07 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9.93 Cr | ₹46 Cr | ₹43 Cr | ₹21 Cr | ₹2.26 Cr |
Operating Profit (Excl OI) | ₹6.06 Cr | ₹12 Cr | ₹3.61 Cr | ₹3.16 Cr | ₹0.72 Cr |
Other Income | ₹0.59 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.02 Cr |
Interest Received | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.01 Cr | - |
Others | ₹0.55 Cr | ₹0.26 Cr | - | ₹0.02 Cr | - |
Operating Profit | ₹6.65 Cr | ₹12 Cr | ₹3.62 Cr | ₹3.24 Cr | ₹0.74 Cr |
Interest | ₹0.47 Cr | ₹0.74 Cr | ₹0.55 Cr | ₹0.32 Cr | ₹0.07 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.17 Cr | ₹0.67 Cr | ₹0.55 Cr | ₹0.32 Cr | ₹0.02 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.29 Cr | ₹0.07 Cr | - | - | ₹0.04 Cr |
PBDT | ₹6.18 Cr | ₹11 Cr | ₹3.06 Cr | ₹2.91 Cr | ₹0.67 Cr |
Depreciation | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit Before Taxation & Exceptional Items | ₹6.13 Cr | ₹11 Cr | ₹3.05 Cr | ₹2.90 Cr | ₹0.66 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.13 Cr | ₹11 Cr | ₹3.05 Cr | ₹2.90 Cr | ₹0.66 Cr |
Provision for Tax | ₹-0.12 Cr | ₹3.10 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.04 Cr |
Current Income Tax | ₹0.35 Cr | ₹2.21 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.04 Cr |
Deferred Tax | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.01 Cr | - |
Other taxes | ₹-0.46 Cr | ₹0.89 Cr | ₹0.01 Cr | - | - |
Profit After Tax | ₹6.25 Cr | ₹8.09 Cr | ₹2.87 Cr | ₹2.80 Cr | ₹0.62 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.25 Cr | ₹8.09 Cr | ₹2.87 Cr | ₹2.80 Cr | ₹0.62 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹15 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr |
Appropriations | ₹21 Cr | ₹45 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹21 Cr | ₹45 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.13 | ₹2.31 | ₹6.33 | ₹6.17 | ₹1.37 |
Adjusted EPS | ₹1.13 | ₹2.31 | ₹0.90 | ₹0.88 | ₹0.20 |
Compare Income Statement of peers of VASHU BHAGNANI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VASHU BHAGNANI INDUSTRIES | ₹646.0 Cr | 1.9% | -17.3% | -37.3% | Stock Analytics | |
PRIME FOCUS | ₹13,020.6 Cr | -0.6% | -10.5% | 4.8% | Stock Analytics | |
PVR INOX | ₹10,719.5 Cr | -0.7% | -3.8% | -32.3% | Stock Analytics | |
SAREGAMA INDIA | ₹8,691.9 Cr | -2% | -8.8% | -17% | Stock Analytics | |
TIPS MUSIC | ₹6,557.1 Cr | -5.2% | -15.2% | -35.8% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,217.7 Cr | -0.5% | -19.8% | -44.7% | Stock Analytics |
VASHU BHAGNANI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VASHU BHAGNANI INDUSTRIES | 1.9% |
-17.3% |
-37.3% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses