Home > Income Statement > VASHU BHAGNANI INDUSTRIES

VASHU BHAGNANI INDUSTRIES
Income Statement

COMMUNITY POLL
for VASHU BHAGNANI INDUSTRIES
Please provide your vote to see the results

VASHU BHAGNANI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹16 Cr₹58 Cr₹47 Cr₹25 Cr₹2.98 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹16 Cr₹58 Cr₹47 Cr₹25 Cr₹2.98 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹16 Cr₹58 Cr₹47 Cr₹25 Cr₹2.98 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.20 Cr₹22 Cr₹-21 Cr₹-0.63 Cr₹-2.50 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.73 Cr₹1.62 Cr₹1.47 Cr₹1.28 Cr₹1.19 Cr
     Salaries, Wages & Bonus ₹1.73 Cr₹1.62 Cr₹1.47 Cr₹1.28 Cr₹1.19 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Production Expenses ₹3.54 Cr₹22 Cr₹61 Cr₹20 Cr₹2.50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹3.54 Cr₹22 Cr₹61 Cr₹20 Cr₹2.50 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Production expenses -----
General and Administration Expenses ₹1.35 Cr₹0.61 Cr₹0.48 Cr₹0.47 Cr₹0.44 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr
     Insurance -----
     Printing and stationery ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.19 Cr₹0.00 Cr
     Professional and legal fees ₹1.11 Cr₹0.36 Cr₹0.27 Cr₹0.10 Cr₹0.15 Cr
     Other Administration ₹0.13 Cr₹0.14 Cr₹0.08 Cr₹0.06 Cr₹0.16 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.02 Cr₹0.14 Cr₹0.02 Cr₹0.47 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.13 Cr-₹0.47 Cr
Miscellaneous Expenses ₹0.10 Cr₹0.03 Cr₹0.70 Cr₹0.17 Cr₹0.17 Cr
     Bad debts /advances written off --₹0.47 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.01 Cr₹0.07 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.07 Cr₹0.02 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9.93 Cr₹46 Cr₹43 Cr₹21 Cr₹2.26 Cr
Operating Profit (Excl OI) ₹6.06 Cr₹12 Cr₹3.61 Cr₹3.16 Cr₹0.72 Cr
Other Income ₹0.59 Cr₹0.27 Cr₹0.00 Cr₹0.08 Cr₹0.02 Cr
     Interest Received ₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.01 Cr-
     Others ₹0.55 Cr₹0.26 Cr-₹0.02 Cr-
Operating Profit ₹6.65 Cr₹12 Cr₹3.62 Cr₹3.24 Cr₹0.74 Cr
Interest ₹0.47 Cr₹0.74 Cr₹0.55 Cr₹0.32 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.67 Cr₹0.55 Cr₹0.32 Cr₹0.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.29 Cr₹0.07 Cr--₹0.04 Cr
PBDT ₹6.18 Cr₹11 Cr₹3.06 Cr₹2.91 Cr₹0.67 Cr
Depreciation ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Profit Before Taxation & Exceptional Items ₹6.13 Cr₹11 Cr₹3.05 Cr₹2.90 Cr₹0.66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.13 Cr₹11 Cr₹3.05 Cr₹2.90 Cr₹0.66 Cr
Provision for Tax ₹-0.12 Cr₹3.10 Cr₹0.18 Cr₹0.10 Cr₹0.04 Cr
     Current Income Tax ₹0.35 Cr₹2.21 Cr₹0.18 Cr₹0.11 Cr₹0.04 Cr
     Deferred Tax ₹-0.01 Cr₹-0.01 Cr₹0.00 Cr₹-0.01 Cr-
     Other taxes ₹-0.46 Cr₹0.89 Cr₹0.01 Cr--
Profit After Tax ₹6.25 Cr₹8.09 Cr₹2.87 Cr₹2.80 Cr₹0.62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.25 Cr₹8.09 Cr₹2.87 Cr₹2.80 Cr₹0.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹37 Cr₹34 Cr₹31 Cr₹31 Cr
Appropriations ₹21 Cr₹45 Cr₹37 Cr₹34 Cr₹31 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹45 Cr₹37 Cr₹34 Cr₹31 Cr
Equity Dividend % -----
Earnings Per Share ₹1.13₹2.31₹6.33₹6.17₹1.37
Adjusted EPS ₹1.13₹2.31₹0.90₹0.88₹0.20

Compare Income Statement of peers of VASHU BHAGNANI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASHU BHAGNANI INDUSTRIES ₹646.0 Cr 1.9% -17.3% -37.3% Stock Analytics
PRIME FOCUS ₹13,020.6 Cr -0.6% -10.5% 4.8% Stock Analytics
PVR INOX ₹10,719.5 Cr -0.7% -3.8% -32.3% Stock Analytics
SAREGAMA INDIA ₹8,691.9 Cr -2% -8.8% -17% Stock Analytics
TIPS MUSIC ₹6,557.1 Cr -5.2% -15.2% -35.8% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,217.7 Cr -0.5% -19.8% -44.7% Stock Analytics


VASHU BHAGNANI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASHU BHAGNANI INDUSTRIES

1.9%

-17.3%

-37.3%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses