VASHU BHAGNANI INDUSTRIES
|
VASHU BHAGNANI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹16 Cr | ₹58 Cr | ₹47 Cr | ₹25 Cr | ₹2.98 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | - | - | - | - | - |
| License income | - | - | - | - | - |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | ₹16 Cr | ₹58 Cr | ₹47 Cr | ₹25 Cr | ₹2.98 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹16 Cr | ₹58 Cr | ₹47 Cr | ₹25 Cr | ₹2.98 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹3.20 Cr | ₹22 Cr | ₹-21 Cr | ₹-0.63 Cr | ₹-2.50 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.73 Cr | ₹1.62 Cr | ₹1.47 Cr | ₹1.28 Cr | ₹1.19 Cr |
| Salaries, Wages & Bonus | ₹1.73 Cr | ₹1.62 Cr | ₹1.47 Cr | ₹1.28 Cr | ₹1.19 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Production Expenses | ₹3.54 Cr | ₹22 Cr | ₹61 Cr | ₹20 Cr | ₹2.50 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹3.54 Cr | ₹22 Cr | ₹61 Cr | ₹20 Cr | ₹2.50 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | - | - | - | - | - |
| General and Administration Expenses | ₹1.35 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.47 Cr | ₹0.44 Cr |
| Rent , Rates & Taxes | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.19 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹1.11 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.10 Cr | ₹0.15 Cr |
| Other Administration | ₹0.13 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.16 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.47 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.13 Cr | - | ₹0.47 Cr |
| Miscellaneous Expenses | ₹0.10 Cr | ₹0.03 Cr | ₹0.70 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Bad debts /advances written off | - | - | ₹0.47 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.01 Cr | ₹0.07 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.07 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9.93 Cr | ₹46 Cr | ₹43 Cr | ₹21 Cr | ₹2.26 Cr |
| Operating Profit (Excl OI) | ₹6.06 Cr | ₹12 Cr | ₹3.61 Cr | ₹3.16 Cr | ₹0.72 Cr |
| Other Income | ₹0.59 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Interest Received | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹0.01 Cr | - |
| Others | ₹0.55 Cr | ₹0.26 Cr | - | ₹0.02 Cr | - |
| Operating Profit | ₹6.65 Cr | ₹12 Cr | ₹3.62 Cr | ₹3.24 Cr | ₹0.74 Cr |
| Interest | ₹0.47 Cr | ₹0.74 Cr | ₹0.55 Cr | ₹0.32 Cr | ₹0.07 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.17 Cr | ₹0.67 Cr | ₹0.55 Cr | ₹0.32 Cr | ₹0.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.29 Cr | ₹0.07 Cr | - | - | ₹0.04 Cr |
| PBDT | ₹6.18 Cr | ₹11 Cr | ₹3.06 Cr | ₹2.91 Cr | ₹0.67 Cr |
| Depreciation | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.13 Cr | ₹11 Cr | ₹3.05 Cr | ₹2.90 Cr | ₹0.66 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹6.13 Cr | ₹11 Cr | ₹3.05 Cr | ₹2.90 Cr | ₹0.66 Cr |
| Provision for Tax | ₹-0.12 Cr | ₹3.10 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Current Income Tax | ₹0.35 Cr | ₹2.21 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.01 Cr | - |
| Other taxes | ₹-0.46 Cr | ₹0.89 Cr | ₹0.01 Cr | - | - |
| Profit After Tax | ₹6.25 Cr | ₹8.09 Cr | ₹2.87 Cr | ₹2.80 Cr | ₹0.62 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6.25 Cr | ₹8.09 Cr | ₹2.87 Cr | ₹2.80 Cr | ₹0.62 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹15 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr |
| Appropriations | ₹21 Cr | ₹45 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹45 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.13 | ₹2.31 | ₹6.33 | ₹6.17 | ₹1.37 |
| Adjusted EPS | ₹1.13 | ₹2.31 | ₹0.90 | ₹0.88 | ₹0.20 |
Compare Income Statement of peers of VASHU BHAGNANI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VASHU BHAGNANI INDUSTRIES | ₹457.3 Cr | -14.7% | -21.7% | -51.2% | Stock Analytics | |
| PRIME FOCUS | ₹13,630.3 Cr | 3% | -1.1% | 35.9% | Stock Analytics | |
| PVR INOX | ₹10,766.2 Cr | 4.5% | -11.5% | -29.5% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,637.2 Cr | 6.8% | -13.9% | -19.8% | Stock Analytics | |
| TIPS MUSIC | ₹7,216.7 Cr | 10.7% | 6.9% | -37.5% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,327.6 Cr | 2.5% | -11.9% | -38.9% | Stock Analytics | |
VASHU BHAGNANI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VASHU BHAGNANI INDUSTRIES | -14.7% |
-21.7% |
-51.2% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses