Home > Income Statement > VASCON ENGINEERS

VASCON ENGINEERS
Income Statement

VASCON ENGINEERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VASCON ENGINEERS
Please provide your vote to see the results

VASCON ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,019 Cr₹657 Cr₹507 Cr₹521 Cr₹524 Cr
     Sales ₹349 Cr₹242 Cr₹209 Cr₹229 Cr₹241 Cr
     Job Work/ Contract Receipts ₹649 Cr₹409 Cr₹296 Cr₹254 Cr₹281 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹5.82 Cr₹1.91 Cr₹38 Cr₹2.63 Cr
Less: Excise Duty -----
Net Sales ₹1,019 Cr₹657 Cr₹507 Cr₹521 Cr₹524 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.02 Cr₹-1.62 Cr₹27 Cr₹16 Cr₹-19 Cr
Raw Material Consumed ₹795 Cr₹519 Cr₹376 Cr₹333 Cr₹402 Cr
     Opening Raw Materials ₹55 Cr₹51 Cr₹45 Cr₹49 Cr₹49 Cr
     Purchases Raw Materials ₹741 Cr₹485 Cr₹348 Cr₹283 Cr₹319 Cr
     Closing Raw Materials ₹58 Cr₹55 Cr₹51 Cr₹45 Cr₹49 Cr
     Other Direct Purchases / Brought in cost ₹58 Cr₹38 Cr₹33 Cr₹46 Cr₹83 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.65 Cr₹2.75 Cr₹2.30 Cr₹3.23 Cr₹3.07 Cr
     Electricity & Power ₹3.65 Cr₹2.75 Cr₹2.30 Cr₹3.23 Cr₹3.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹70 Cr₹59 Cr₹72 Cr₹72 Cr
     Salaries, Wages & Bonus ₹61 Cr₹62 Cr₹52 Cr₹62 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹3.77 Cr₹3.64 Cr₹2.95 Cr₹3.36 Cr₹3.07 Cr
     Workmen and Staff Welfare Expenses ₹2.36 Cr₹1.18 Cr₹0.93 Cr₹1.85 Cr₹2.24 Cr
     Other Employees Cost ₹1.96 Cr₹3.05 Cr₹2.24 Cr₹4.63 Cr₹8.79 Cr
Other Manufacturing Expenses ₹5.32 Cr₹4.83 Cr₹3.94 Cr₹5.41 Cr₹5.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.62 Cr₹1.64 Cr₹1.48 Cr₹2.43 Cr₹2.84 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.70 Cr₹3.20 Cr₹2.47 Cr₹2.98 Cr₹3.08 Cr
General and Administration Expenses ₹21 Cr₹20 Cr₹16 Cr₹22 Cr₹27 Cr
     Rent , Rates & Taxes ₹4.03 Cr₹4.61 Cr₹3.81 Cr₹4.16 Cr₹7.18 Cr
     Insurance ₹0.86 Cr₹0.48 Cr₹0.85 Cr₹0.73 Cr₹0.77 Cr
     Printing and stationery ₹0.52 Cr₹0.39 Cr₹0.33 Cr₹0.77 Cr₹1.12 Cr
     Professional and legal fees ₹7.59 Cr₹8.36 Cr₹7.08 Cr₹10 Cr₹11 Cr
     Traveling and conveyance ₹4.84 Cr₹4.09 Cr₹2.61 Cr₹4.48 Cr₹4.37 Cr
     Other Administration ₹2.95 Cr₹2.22 Cr₹1.80 Cr₹1.70 Cr₹2.22 Cr
Selling and Distribution Expenses ₹5.60 Cr₹2.20 Cr₹3.11 Cr₹6.63 Cr₹9.75 Cr
     Advertisement & Sales Promotion ₹5.50 Cr₹1.77 Cr₹2.49 Cr₹5.83 Cr₹8.55 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.43 Cr₹0.62 Cr₹0.80 Cr₹1.20 Cr
Miscellaneous Expenses ₹10 Cr₹16 Cr₹33 Cr₹9.95 Cr₹15 Cr
     Bad debts /advances written off ₹5.44 Cr₹0.04 Cr₹4.46 Cr₹6.68 Cr₹10 Cr
     Provision for doubtful debts -₹1.65 Cr₹19 Cr-₹0.30 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.56 Cr
     Losson foreign exchange fluctuations -₹0.23 Cr₹0.13 Cr-₹0.08 Cr
     Losson sale of non-trade current investments -₹0.01 Cr₹5.11 Cr₹0.00 Cr-
     Other Miscellaneous Expenses ₹4.79 Cr₹14 Cr₹4.54 Cr₹3.26 Cr₹3.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹903 Cr₹634 Cr₹520 Cr₹468 Cr₹516 Cr
Operating Profit (Excl OI) ₹116 Cr₹23 Cr₹-13 Cr₹53 Cr₹7.94 Cr
Other Income ₹13 Cr₹53 Cr₹12 Cr₹22 Cr₹37 Cr
     Interest Received ₹6.14 Cr₹5.70 Cr₹5.41 Cr₹5.34 Cr₹11 Cr
     Dividend Received -₹0.17 Cr₹0.10 Cr₹0.81 Cr₹0.42 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr₹3.47 Cr₹3.40 Cr₹0.03 Cr-
     Profits on sale of Investments -₹40 Cr-₹1.69 Cr-
     Provision Written Back ₹4.99 Cr₹2.36 Cr₹1.81 Cr₹3.28 Cr₹19 Cr
     Foreign Exchange Gains ₹0.04 Cr--₹0.76 Cr-
     Others ₹1.29 Cr₹1.60 Cr₹1.69 Cr₹10 Cr₹6.50 Cr
Operating Profit ₹129 Cr₹76 Cr₹-0.36 Cr₹75 Cr₹45 Cr
Interest ₹13 Cr₹25 Cr₹27 Cr₹20 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.97 Cr₹2.00 Cr₹2.37 Cr₹2.85 Cr₹3.59 Cr
     Other Interest ₹10 Cr₹23 Cr₹25 Cr₹18 Cr₹24 Cr
PBDT ₹115 Cr₹51 Cr₹-28 Cr₹55 Cr₹18 Cr
Depreciation ₹12 Cr₹11 Cr₹12 Cr₹15 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹40 Cr₹-40 Cr₹40 Cr₹4.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹103 Cr₹40 Cr₹-40 Cr₹40 Cr₹4.26 Cr
Provision for Tax ₹3.88 Cr₹4.45 Cr₹0.42 Cr₹0.09 Cr₹-1.02 Cr
     Current Income Tax ₹3.37 Cr₹3.40 Cr₹0.01 Cr₹0.08 Cr₹0.03 Cr
     Deferred Tax ₹0.51 Cr₹0.03 Cr₹0.41 Cr₹-0.02 Cr₹-0.02 Cr
     Other taxes -₹1.01 Cr₹-0.01 Cr₹0.02 Cr₹-1.03 Cr
Profit After Tax ₹99 Cr₹36 Cr₹-40 Cr₹40 Cr₹5.28 Cr
Extra items -----
Minority Interest ₹-1.90 Cr₹-0.64 Cr₹-0.63 Cr₹-0.07 Cr₹1.58 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹98 Cr₹35 Cr₹-41 Cr₹40 Cr₹6.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-54 Cr₹-85 Cr₹-43 Cr₹-83 Cr₹-85 Cr
Appropriations ₹44 Cr₹-50 Cr₹-84 Cr₹-43 Cr₹-78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.93 Cr₹0.13 Cr₹0.47 Cr₹0.23 Cr₹4.67 Cr
Equity Dividend % -----
Earnings Per Share ₹4.49₹1.62₹-2.25₹2.23₹0.39
Adjusted EPS ₹4.49₹1.62₹-2.25₹2.23₹0.39

Compare Income Statement of peers of VASCON ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASCON ENGINEERS ₹1,115.2 Cr -9% 1.5% -27.8% Stock Analytics
LARSEN & TOUBRO ₹495,088.0 Cr -1.7% 0.6% NA Stock Analytics
RAIL VIKAS NIGAM ₹82,963.0 Cr -6.3% -7.1% 4.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹29,301.2 Cr -5.5% -2.7% -25.8% Stock Analytics
KEC INTERNATIONAL ₹23,804.9 Cr -2.3% 9.3% 8.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,178.8 Cr -0.3% -4.2% NA Stock Analytics


VASCON ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASCON ENGINEERS

-9%

1.5%

-27.8%

SENSEX

-1.3%

-0.8%

6.3%


You may also like the below Video Courses