VASCON ENGINEERS
|
VASCON ENGINEERS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,077 Cr | ₹764 Cr | ₹1,019 Cr | ₹657 Cr | ₹507 Cr |
Sales | ₹71 Cr | ₹30 Cr | ₹349 Cr | ₹242 Cr | ₹209 Cr |
Job Work/ Contract Receipts | ₹1,003 Cr | ₹714 Cr | ₹649 Cr | ₹409 Cr | ₹296 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.23 Cr | ₹19 Cr | ₹21 Cr | ₹5.82 Cr | ₹1.91 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,077 Cr | ₹764 Cr | ₹1,019 Cr | ₹657 Cr | ₹507 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-74 Cr | ₹-61 Cr | ₹-6.02 Cr | ₹-1.62 Cr | ₹27 Cr |
Raw Material Consumed | ₹987 Cr | ₹685 Cr | ₹795 Cr | ₹519 Cr | ₹376 Cr |
Opening Raw Materials | ₹51 Cr | ₹58 Cr | ₹55 Cr | ₹51 Cr | ₹45 Cr |
Purchases Raw Materials | ₹863 Cr | ₹597 Cr | ₹741 Cr | ₹485 Cr | ₹348 Cr |
Closing Raw Materials | ₹56 Cr | ₹51 Cr | ₹58 Cr | ₹55 Cr | ₹51 Cr |
Other Direct Purchases / Brought in cost | ₹129 Cr | ₹80 Cr | ₹58 Cr | ₹38 Cr | ₹33 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.85 Cr | ₹0.94 Cr | ₹3.65 Cr | ₹2.75 Cr | ₹2.30 Cr |
Electricity & Power | ₹0.85 Cr | ₹0.94 Cr | ₹3.65 Cr | ₹2.75 Cr | ₹2.30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹37 Cr | ₹35 Cr | ₹69 Cr | ₹70 Cr | ₹59 Cr |
Salaries, Wages & Bonus | ₹33 Cr | ₹30 Cr | ₹61 Cr | ₹62 Cr | ₹52 Cr |
Contributions to EPF & Pension Funds | ₹1.93 Cr | ₹1.94 Cr | ₹3.77 Cr | ₹3.64 Cr | ₹2.95 Cr |
Workmen and Staff Welfare Expenses | ₹0.66 Cr | ₹0.64 Cr | ₹2.36 Cr | ₹1.18 Cr | ₹0.93 Cr |
Other Employees Cost | ₹1.24 Cr | ₹1.91 Cr | ₹1.96 Cr | ₹3.05 Cr | ₹2.24 Cr |
Other Manufacturing Expenses | ₹2.26 Cr | ₹1.05 Cr | ₹5.32 Cr | ₹4.83 Cr | ₹3.94 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.70 Cr | ₹0.92 Cr | ₹1.62 Cr | ₹1.64 Cr | ₹1.48 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.56 Cr | ₹0.13 Cr | ₹3.70 Cr | ₹3.20 Cr | ₹2.47 Cr |
General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹2.93 Cr | ₹2.56 Cr | ₹4.03 Cr | ₹4.61 Cr | ₹3.81 Cr |
Insurance | ₹0.86 Cr | ₹1.05 Cr | ₹0.86 Cr | ₹0.48 Cr | ₹0.85 Cr |
Printing and stationery | ₹0.23 Cr | ₹0.16 Cr | ₹0.52 Cr | ₹0.39 Cr | ₹0.33 Cr |
Professional and legal fees | ₹8.70 Cr | ₹7.92 Cr | ₹7.59 Cr | ₹8.36 Cr | ₹7.08 Cr |
Traveling and conveyance | ₹1.60 Cr | ₹1.14 Cr | ₹4.84 Cr | ₹4.09 Cr | ₹2.61 Cr |
Other Administration | ₹1.28 Cr | ₹1.61 Cr | ₹2.95 Cr | ₹2.22 Cr | ₹1.80 Cr |
Selling and Distribution Expenses | ₹5.46 Cr | ₹2.44 Cr | ₹5.60 Cr | ₹2.20 Cr | ₹3.11 Cr |
Advertisement & Sales Promotion | ₹3.37 Cr | ₹1.23 Cr | ₹5.50 Cr | ₹1.77 Cr | ₹2.49 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.09 Cr | ₹1.21 Cr | ₹0.10 Cr | ₹0.43 Cr | ₹0.62 Cr |
Miscellaneous Expenses | ₹19 Cr | ₹9.64 Cr | ₹10 Cr | ₹16 Cr | ₹33 Cr |
Bad debts /advances written off | ₹7.23 Cr | - | ₹5.44 Cr | ₹0.04 Cr | ₹4.46 Cr |
Provision for doubtful debts | - | ₹3.83 Cr | - | ₹1.65 Cr | ₹19 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.23 Cr | ₹0.13 Cr |
Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | ₹5.11 Cr |
Other Miscellaneous Expenses | ₹12 Cr | ₹5.82 Cr | ₹4.79 Cr | ₹14 Cr | ₹4.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹993 Cr | ₹687 Cr | ₹903 Cr | ₹634 Cr | ₹520 Cr |
Operating Profit (Excl OI) | ₹85 Cr | ₹76 Cr | ₹116 Cr | ₹23 Cr | ₹-13 Cr |
Other Income | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹53 Cr | ₹12 Cr |
Interest Received | ₹10 Cr | ₹7.42 Cr | ₹6.14 Cr | ₹5.70 Cr | ₹5.41 Cr |
Dividend Received | - | - | - | ₹0.17 Cr | ₹0.10 Cr |
Profit on sale of Fixed Assets | ₹0.40 Cr | ₹0.29 Cr | ₹0.11 Cr | ₹3.47 Cr | ₹3.40 Cr |
Profits on sale of Investments | - | - | - | ₹40 Cr | - |
Provision Written Back | ₹4.42 Cr | ₹3.88 Cr | ₹4.99 Cr | ₹2.36 Cr | ₹1.81 Cr |
Foreign Exchange Gains | - | - | ₹0.04 Cr | - | - |
Others | ₹1.00 Cr | ₹0.24 Cr | ₹1.29 Cr | ₹1.60 Cr | ₹1.69 Cr |
Operating Profit | ₹101 Cr | ₹88 Cr | ₹129 Cr | ₹76 Cr | ₹-0.36 Cr |
Interest | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹25 Cr | ₹27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.82 Cr | ₹2.79 Cr | ₹2.97 Cr | ₹2.00 Cr | ₹2.37 Cr |
Other Interest | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹23 Cr | ₹25 Cr |
PBDT | ₹81 Cr | ₹74 Cr | ₹115 Cr | ₹51 Cr | ₹-28 Cr |
Depreciation | ₹5.89 Cr | ₹5.96 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹75 Cr | ₹68 Cr | ₹103 Cr | ₹40 Cr | ₹-40 Cr |
Exceptional Income / Expenses | ₹74 Cr | - | - | - | - |
Profit Before Tax | ₹149 Cr | ₹68 Cr | ₹103 Cr | ₹40 Cr | ₹-40 Cr |
Provision for Tax | ₹23 Cr | ₹6.45 Cr | ₹3.88 Cr | ₹4.45 Cr | ₹0.42 Cr |
Current Income Tax | ₹26 Cr | ₹6.46 Cr | ₹3.37 Cr | ₹3.40 Cr | ₹0.01 Cr |
Deferred Tax | ₹-2.15 Cr | ₹0.00 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹0.41 Cr |
Other taxes | ₹-1.26 Cr | ₹-0.01 Cr | - | ₹1.01 Cr | ₹-0.01 Cr |
Profit After Tax | ₹126 Cr | ₹61 Cr | ₹99 Cr | ₹36 Cr | ₹-40 Cr |
Extra items | ₹3.81 Cr | ₹6.46 Cr | - | - | - |
Minority Interest | ₹-0.38 Cr | ₹-0.97 Cr | ₹-1.90 Cr | ₹-0.64 Cr | ₹-0.63 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹130 Cr | ₹67 Cr | ₹98 Cr | ₹35 Cr | ₹-41 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹106 Cr | ₹45 Cr | ₹-54 Cr | ₹-85 Cr | ₹-43 Cr |
Appropriations | ₹236 Cr | ₹112 Cr | ₹44 Cr | ₹-50 Cr | ₹-84 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹19 Cr | ₹5.61 Cr | ₹-0.93 Cr | ₹0.13 Cr | ₹0.47 Cr |
Equity Dividend % | - | ₹2.50 | - | - | - |
Earnings Per Share | ₹5.74 | ₹3.03 | ₹4.49 | ₹1.62 | ₹-2.25 |
Adjusted EPS | ₹5.74 | ₹3.03 | ₹4.49 | ₹1.62 | ₹-2.25 |
Compare Income Statement of peers of VASCON ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VASCON ENGINEERS | ₹1,561.0 Cr | 10.1% | 35.9% | 8.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹503,288.0 Cr | -0.5% | 1.7% | -2% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹70,932.4 Cr | -2.2% | 7.8% | -34.5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹24,880.7 Cr | -2.9% | -4.9% | -33.5% | Stock Analytics | |
KEC INTERNATIONAL | ₹23,236.6 Cr | -1.1% | 6.7% | -18.3% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,725.0 Cr | -0.3% | 6.6% | NA | Stock Analytics |
VASCON ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VASCON ENGINEERS | 10.1% |
35.9% |
8.2% |
SENSEX | -2.2% |
0.6% |
-5.8% |
You may also like the below Video Courses