VASCON ENGINEERS
|
VASCON ENGINEERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,019 Cr | ₹657 Cr | ₹507 Cr | ₹521 Cr | ₹524 Cr |
Sales | ₹349 Cr | ₹242 Cr | ₹209 Cr | ₹229 Cr | ₹241 Cr |
Job Work/ Contract Receipts | ₹649 Cr | ₹409 Cr | ₹296 Cr | ₹254 Cr | ₹281 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹21 Cr | ₹5.82 Cr | ₹1.91 Cr | ₹38 Cr | ₹2.63 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,019 Cr | ₹657 Cr | ₹507 Cr | ₹521 Cr | ₹524 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.02 Cr | ₹-1.62 Cr | ₹27 Cr | ₹16 Cr | ₹-19 Cr |
Raw Material Consumed | ₹795 Cr | ₹519 Cr | ₹376 Cr | ₹333 Cr | ₹402 Cr |
Opening Raw Materials | ₹55 Cr | ₹51 Cr | ₹45 Cr | ₹49 Cr | ₹49 Cr |
Purchases Raw Materials | ₹741 Cr | ₹485 Cr | ₹348 Cr | ₹283 Cr | ₹319 Cr |
Closing Raw Materials | ₹58 Cr | ₹55 Cr | ₹51 Cr | ₹45 Cr | ₹49 Cr |
Other Direct Purchases / Brought in cost | ₹58 Cr | ₹38 Cr | ₹33 Cr | ₹46 Cr | ₹83 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.65 Cr | ₹2.75 Cr | ₹2.30 Cr | ₹3.23 Cr | ₹3.07 Cr |
Electricity & Power | ₹3.65 Cr | ₹2.75 Cr | ₹2.30 Cr | ₹3.23 Cr | ₹3.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹69 Cr | ₹70 Cr | ₹59 Cr | ₹72 Cr | ₹72 Cr |
Salaries, Wages & Bonus | ₹61 Cr | ₹62 Cr | ₹52 Cr | ₹62 Cr | ₹58 Cr |
Contributions to EPF & Pension Funds | ₹3.77 Cr | ₹3.64 Cr | ₹2.95 Cr | ₹3.36 Cr | ₹3.07 Cr |
Workmen and Staff Welfare Expenses | ₹2.36 Cr | ₹1.18 Cr | ₹0.93 Cr | ₹1.85 Cr | ₹2.24 Cr |
Other Employees Cost | ₹1.96 Cr | ₹3.05 Cr | ₹2.24 Cr | ₹4.63 Cr | ₹8.79 Cr |
Other Manufacturing Expenses | ₹5.32 Cr | ₹4.83 Cr | ₹3.94 Cr | ₹5.41 Cr | ₹5.92 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.62 Cr | ₹1.64 Cr | ₹1.48 Cr | ₹2.43 Cr | ₹2.84 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.70 Cr | ₹3.20 Cr | ₹2.47 Cr | ₹2.98 Cr | ₹3.08 Cr |
General and Administration Expenses | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹22 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹4.03 Cr | ₹4.61 Cr | ₹3.81 Cr | ₹4.16 Cr | ₹7.18 Cr |
Insurance | ₹0.86 Cr | ₹0.48 Cr | ₹0.85 Cr | ₹0.73 Cr | ₹0.77 Cr |
Printing and stationery | ₹0.52 Cr | ₹0.39 Cr | ₹0.33 Cr | ₹0.77 Cr | ₹1.12 Cr |
Professional and legal fees | ₹7.59 Cr | ₹8.36 Cr | ₹7.08 Cr | ₹10 Cr | ₹11 Cr |
Traveling and conveyance | ₹4.84 Cr | ₹4.09 Cr | ₹2.61 Cr | ₹4.48 Cr | ₹4.37 Cr |
Other Administration | ₹2.95 Cr | ₹2.22 Cr | ₹1.80 Cr | ₹1.70 Cr | ₹2.22 Cr |
Selling and Distribution Expenses | ₹5.60 Cr | ₹2.20 Cr | ₹3.11 Cr | ₹6.63 Cr | ₹9.75 Cr |
Advertisement & Sales Promotion | ₹5.50 Cr | ₹1.77 Cr | ₹2.49 Cr | ₹5.83 Cr | ₹8.55 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.10 Cr | ₹0.43 Cr | ₹0.62 Cr | ₹0.80 Cr | ₹1.20 Cr |
Miscellaneous Expenses | ₹10 Cr | ₹16 Cr | ₹33 Cr | ₹9.95 Cr | ₹15 Cr |
Bad debts /advances written off | ₹5.44 Cr | ₹0.04 Cr | ₹4.46 Cr | ₹6.68 Cr | ₹10 Cr |
Provision for doubtful debts | - | ₹1.65 Cr | ₹19 Cr | - | ₹0.30 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | ₹0.56 Cr |
Losson foreign exchange fluctuations | - | ₹0.23 Cr | ₹0.13 Cr | - | ₹0.08 Cr |
Losson sale of non-trade current investments | - | ₹0.01 Cr | ₹5.11 Cr | ₹0.00 Cr | - |
Other Miscellaneous Expenses | ₹4.79 Cr | ₹14 Cr | ₹4.54 Cr | ₹3.26 Cr | ₹3.78 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹903 Cr | ₹634 Cr | ₹520 Cr | ₹468 Cr | ₹516 Cr |
Operating Profit (Excl OI) | ₹116 Cr | ₹23 Cr | ₹-13 Cr | ₹53 Cr | ₹7.94 Cr |
Other Income | ₹13 Cr | ₹53 Cr | ₹12 Cr | ₹22 Cr | ₹37 Cr |
Interest Received | ₹6.14 Cr | ₹5.70 Cr | ₹5.41 Cr | ₹5.34 Cr | ₹11 Cr |
Dividend Received | - | ₹0.17 Cr | ₹0.10 Cr | ₹0.81 Cr | ₹0.42 Cr |
Profit on sale of Fixed Assets | ₹0.11 Cr | ₹3.47 Cr | ₹3.40 Cr | ₹0.03 Cr | - |
Profits on sale of Investments | - | ₹40 Cr | - | ₹1.69 Cr | - |
Provision Written Back | ₹4.99 Cr | ₹2.36 Cr | ₹1.81 Cr | ₹3.28 Cr | ₹19 Cr |
Foreign Exchange Gains | ₹0.04 Cr | - | - | ₹0.76 Cr | - |
Others | ₹1.29 Cr | ₹1.60 Cr | ₹1.69 Cr | ₹10 Cr | ₹6.50 Cr |
Operating Profit | ₹129 Cr | ₹76 Cr | ₹-0.36 Cr | ₹75 Cr | ₹45 Cr |
Interest | ₹13 Cr | ₹25 Cr | ₹27 Cr | ₹20 Cr | ₹27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.97 Cr | ₹2.00 Cr | ₹2.37 Cr | ₹2.85 Cr | ₹3.59 Cr |
Other Interest | ₹10 Cr | ₹23 Cr | ₹25 Cr | ₹18 Cr | ₹24 Cr |
PBDT | ₹115 Cr | ₹51 Cr | ₹-28 Cr | ₹55 Cr | ₹18 Cr |
Depreciation | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹103 Cr | ₹40 Cr | ₹-40 Cr | ₹40 Cr | ₹4.26 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹103 Cr | ₹40 Cr | ₹-40 Cr | ₹40 Cr | ₹4.26 Cr |
Provision for Tax | ₹3.88 Cr | ₹4.45 Cr | ₹0.42 Cr | ₹0.09 Cr | ₹-1.02 Cr |
Current Income Tax | ₹3.37 Cr | ₹3.40 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.03 Cr |
Deferred Tax | ₹0.51 Cr | ₹0.03 Cr | ₹0.41 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Other taxes | - | ₹1.01 Cr | ₹-0.01 Cr | ₹0.02 Cr | ₹-1.03 Cr |
Profit After Tax | ₹99 Cr | ₹36 Cr | ₹-40 Cr | ₹40 Cr | ₹5.28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.90 Cr | ₹-0.64 Cr | ₹-0.63 Cr | ₹-0.07 Cr | ₹1.58 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹98 Cr | ₹35 Cr | ₹-41 Cr | ₹40 Cr | ₹6.86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-54 Cr | ₹-85 Cr | ₹-43 Cr | ₹-83 Cr | ₹-85 Cr |
Appropriations | ₹44 Cr | ₹-50 Cr | ₹-84 Cr | ₹-43 Cr | ₹-78 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.93 Cr | ₹0.13 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹4.67 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.49 | ₹1.62 | ₹-2.25 | ₹2.23 | ₹0.39 |
Adjusted EPS | ₹4.49 | ₹1.62 | ₹-2.25 | ₹2.23 | ₹0.39 |
Compare Income Statement of peers of VASCON ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VASCON ENGINEERS | ₹1,115.2 Cr | -9% | 1.5% | -27.8% | Stock Analytics | |
LARSEN & TOUBRO | ₹495,088.0 Cr | -1.7% | 0.6% | NA | Stock Analytics | |
RAIL VIKAS NIGAM | ₹82,963.0 Cr | -6.3% | -7.1% | 4.5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹29,301.2 Cr | -5.5% | -2.7% | -25.8% | Stock Analytics | |
KEC INTERNATIONAL | ₹23,804.9 Cr | -2.3% | 9.3% | 8.9% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,178.8 Cr | -0.3% | -4.2% | NA | Stock Analytics |
VASCON ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VASCON ENGINEERS | -9% |
1.5% |
-27.8% |
SENSEX | -1.3% |
-0.8% |
6.3% |
You may also like the below Video Courses