Home > Income Statement > VASCON ENGINEERS

VASCON ENGINEERS
Income Statement

VASCON ENGINEERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VASCON ENGINEERS
Please provide your vote to see the results

VASCON ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,077 Cr₹764 Cr₹1,019 Cr₹657 Cr₹507 Cr
     Sales ₹71 Cr₹30 Cr₹349 Cr₹242 Cr₹209 Cr
     Job Work/ Contract Receipts ₹1,003 Cr₹714 Cr₹649 Cr₹409 Cr₹296 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.23 Cr₹19 Cr₹21 Cr₹5.82 Cr₹1.91 Cr
Less: Excise Duty -----
Net Sales ₹1,077 Cr₹764 Cr₹1,019 Cr₹657 Cr₹507 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-74 Cr₹-61 Cr₹-6.02 Cr₹-1.62 Cr₹27 Cr
Raw Material Consumed ₹987 Cr₹685 Cr₹795 Cr₹519 Cr₹376 Cr
     Opening Raw Materials ₹51 Cr₹58 Cr₹55 Cr₹51 Cr₹45 Cr
     Purchases Raw Materials ₹863 Cr₹597 Cr₹741 Cr₹485 Cr₹348 Cr
     Closing Raw Materials ₹56 Cr₹51 Cr₹58 Cr₹55 Cr₹51 Cr
     Other Direct Purchases / Brought in cost ₹129 Cr₹80 Cr₹58 Cr₹38 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.85 Cr₹0.94 Cr₹3.65 Cr₹2.75 Cr₹2.30 Cr
     Electricity & Power ₹0.85 Cr₹0.94 Cr₹3.65 Cr₹2.75 Cr₹2.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹35 Cr₹69 Cr₹70 Cr₹59 Cr
     Salaries, Wages & Bonus ₹33 Cr₹30 Cr₹61 Cr₹62 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹1.93 Cr₹1.94 Cr₹3.77 Cr₹3.64 Cr₹2.95 Cr
     Workmen and Staff Welfare Expenses ₹0.66 Cr₹0.64 Cr₹2.36 Cr₹1.18 Cr₹0.93 Cr
     Other Employees Cost ₹1.24 Cr₹1.91 Cr₹1.96 Cr₹3.05 Cr₹2.24 Cr
Other Manufacturing Expenses ₹2.26 Cr₹1.05 Cr₹5.32 Cr₹4.83 Cr₹3.94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.70 Cr₹0.92 Cr₹1.62 Cr₹1.64 Cr₹1.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.56 Cr₹0.13 Cr₹3.70 Cr₹3.20 Cr₹2.47 Cr
General and Administration Expenses ₹16 Cr₹14 Cr₹21 Cr₹20 Cr₹16 Cr
     Rent , Rates & Taxes ₹2.93 Cr₹2.56 Cr₹4.03 Cr₹4.61 Cr₹3.81 Cr
     Insurance ₹0.86 Cr₹1.05 Cr₹0.86 Cr₹0.48 Cr₹0.85 Cr
     Printing and stationery ₹0.23 Cr₹0.16 Cr₹0.52 Cr₹0.39 Cr₹0.33 Cr
     Professional and legal fees ₹8.70 Cr₹7.92 Cr₹7.59 Cr₹8.36 Cr₹7.08 Cr
     Traveling and conveyance ₹1.60 Cr₹1.14 Cr₹4.84 Cr₹4.09 Cr₹2.61 Cr
     Other Administration ₹1.28 Cr₹1.61 Cr₹2.95 Cr₹2.22 Cr₹1.80 Cr
Selling and Distribution Expenses ₹5.46 Cr₹2.44 Cr₹5.60 Cr₹2.20 Cr₹3.11 Cr
     Advertisement & Sales Promotion ₹3.37 Cr₹1.23 Cr₹5.50 Cr₹1.77 Cr₹2.49 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.09 Cr₹1.21 Cr₹0.10 Cr₹0.43 Cr₹0.62 Cr
Miscellaneous Expenses ₹19 Cr₹9.64 Cr₹10 Cr₹16 Cr₹33 Cr
     Bad debts /advances written off ₹7.23 Cr-₹5.44 Cr₹0.04 Cr₹4.46 Cr
     Provision for doubtful debts -₹3.83 Cr-₹1.65 Cr₹19 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.23 Cr₹0.13 Cr
     Losson sale of non-trade current investments ---₹0.01 Cr₹5.11 Cr
     Other Miscellaneous Expenses ₹12 Cr₹5.82 Cr₹4.79 Cr₹14 Cr₹4.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹993 Cr₹687 Cr₹903 Cr₹634 Cr₹520 Cr
Operating Profit (Excl OI) ₹85 Cr₹76 Cr₹116 Cr₹23 Cr₹-13 Cr
Other Income ₹16 Cr₹12 Cr₹13 Cr₹53 Cr₹12 Cr
     Interest Received ₹10 Cr₹7.42 Cr₹6.14 Cr₹5.70 Cr₹5.41 Cr
     Dividend Received ---₹0.17 Cr₹0.10 Cr
     Profit on sale of Fixed Assets ₹0.40 Cr₹0.29 Cr₹0.11 Cr₹3.47 Cr₹3.40 Cr
     Profits on sale of Investments ---₹40 Cr-
     Provision Written Back ₹4.42 Cr₹3.88 Cr₹4.99 Cr₹2.36 Cr₹1.81 Cr
     Foreign Exchange Gains --₹0.04 Cr--
     Others ₹1.00 Cr₹0.24 Cr₹1.29 Cr₹1.60 Cr₹1.69 Cr
Operating Profit ₹101 Cr₹88 Cr₹129 Cr₹76 Cr₹-0.36 Cr
Interest ₹20 Cr₹14 Cr₹13 Cr₹25 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.82 Cr₹2.79 Cr₹2.97 Cr₹2.00 Cr₹2.37 Cr
     Other Interest ₹14 Cr₹11 Cr₹10 Cr₹23 Cr₹25 Cr
PBDT ₹81 Cr₹74 Cr₹115 Cr₹51 Cr₹-28 Cr
Depreciation ₹5.89 Cr₹5.96 Cr₹12 Cr₹11 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹75 Cr₹68 Cr₹103 Cr₹40 Cr₹-40 Cr
Exceptional Income / Expenses ₹74 Cr----
Profit Before Tax ₹149 Cr₹68 Cr₹103 Cr₹40 Cr₹-40 Cr
Provision for Tax ₹23 Cr₹6.45 Cr₹3.88 Cr₹4.45 Cr₹0.42 Cr
     Current Income Tax ₹26 Cr₹6.46 Cr₹3.37 Cr₹3.40 Cr₹0.01 Cr
     Deferred Tax ₹-2.15 Cr₹0.00 Cr₹0.51 Cr₹0.03 Cr₹0.41 Cr
     Other taxes ₹-1.26 Cr₹-0.01 Cr-₹1.01 Cr₹-0.01 Cr
Profit After Tax ₹126 Cr₹61 Cr₹99 Cr₹36 Cr₹-40 Cr
Extra items ₹3.81 Cr₹6.46 Cr---
Minority Interest ₹-0.38 Cr₹-0.97 Cr₹-1.90 Cr₹-0.64 Cr₹-0.63 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹130 Cr₹67 Cr₹98 Cr₹35 Cr₹-41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹106 Cr₹45 Cr₹-54 Cr₹-85 Cr₹-43 Cr
Appropriations ₹236 Cr₹112 Cr₹44 Cr₹-50 Cr₹-84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹5.61 Cr₹-0.93 Cr₹0.13 Cr₹0.47 Cr
Equity Dividend % -₹2.50---
Earnings Per Share ₹5.74₹3.03₹4.49₹1.62₹-2.25
Adjusted EPS ₹5.74₹3.03₹4.49₹1.62₹-2.25

Compare Income Statement of peers of VASCON ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASCON ENGINEERS ₹1,561.0 Cr 10.1% 35.9% 8.2% Stock Analytics
LARSEN & TOUBRO ₹503,288.0 Cr -0.5% 1.7% -2% Stock Analytics
RAIL VIKAS NIGAM ₹70,932.4 Cr -2.2% 7.8% -34.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,880.7 Cr -2.9% -4.9% -33.5% Stock Analytics
KEC INTERNATIONAL ₹23,236.6 Cr -1.1% 6.7% -18.3% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,725.0 Cr -0.3% 6.6% NA Stock Analytics


VASCON ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASCON ENGINEERS

10.1%

35.9%

8.2%

SENSEX

-2.2%

0.6%

-5.8%


You may also like the below Video Courses