Home > Income Statement > VASCON ENGINEERS

VASCON ENGINEERS
Income Statement

VASCON ENGINEERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VASCON ENGINEERS
Please provide your vote to see the results

VASCON ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹657 Cr₹507 Cr₹521 Cr₹524 Cr₹541 Cr
     Sales ₹242 Cr₹209 Cr₹229 Cr₹241 Cr₹284 Cr
     Job Work/ Contract Receipts ₹409 Cr₹296 Cr₹254 Cr₹281 Cr₹247 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.82 Cr₹1.91 Cr₹38 Cr₹2.63 Cr₹9.85 Cr
Less: Excise Duty ----₹1.51 Cr
Net Sales ₹657 Cr₹507 Cr₹521 Cr₹524 Cr₹539 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.62 Cr₹27 Cr₹16 Cr₹-19 Cr₹-21 Cr
Raw Material Consumed ₹519 Cr₹376 Cr₹333 Cr₹402 Cr₹402 Cr
     Opening Raw Materials ₹51 Cr₹45 Cr₹49 Cr₹49 Cr₹49 Cr
     Purchases Raw Materials ₹485 Cr₹348 Cr₹283 Cr₹319 Cr₹301 Cr
     Closing Raw Materials ₹55 Cr₹51 Cr₹45 Cr₹49 Cr₹49 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹33 Cr₹46 Cr₹83 Cr₹101 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.75 Cr₹2.30 Cr₹3.23 Cr₹3.07 Cr₹2.97 Cr
     Electricity & Power ₹2.75 Cr₹2.30 Cr₹3.23 Cr₹3.07 Cr₹2.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹70 Cr₹59 Cr₹72 Cr₹72 Cr₹77 Cr
     Salaries, Wages & Bonus ₹62 Cr₹52 Cr₹62 Cr₹58 Cr₹57 Cr
     Contributions to EPF & Pension Funds ₹3.64 Cr₹2.95 Cr₹3.36 Cr₹3.07 Cr₹3.02 Cr
     Workmen and Staff Welfare Expenses ₹1.18 Cr₹0.93 Cr₹1.85 Cr₹2.24 Cr₹1.97 Cr
     Other Employees Cost ₹3.05 Cr₹2.24 Cr₹4.63 Cr₹8.79 Cr₹15 Cr
Other Manufacturing Expenses ₹4.83 Cr₹3.94 Cr₹5.41 Cr₹5.92 Cr₹5.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.64 Cr₹1.48 Cr₹2.43 Cr₹2.84 Cr₹2.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.20 Cr₹2.47 Cr₹2.98 Cr₹3.08 Cr₹3.05 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹22 Cr₹27 Cr₹26 Cr
     Rent , Rates & Taxes ₹4.61 Cr₹3.81 Cr₹4.16 Cr₹7.18 Cr₹6.86 Cr
     Insurance ₹0.48 Cr₹0.85 Cr₹0.73 Cr₹0.77 Cr₹0.81 Cr
     Printing and stationery ₹0.39 Cr₹0.33 Cr₹0.77 Cr₹1.12 Cr₹0.76 Cr
     Professional and legal fees ₹8.36 Cr₹7.08 Cr₹10 Cr₹11 Cr₹11 Cr
     Traveling and conveyance ₹4.09 Cr₹2.61 Cr₹4.48 Cr₹4.37 Cr₹4.58 Cr
     Other Administration ₹6.31 Cr₹4.41 Cr₹6.18 Cr₹6.60 Cr₹6.61 Cr
Selling and Distribution Expenses ₹2.20 Cr₹3.11 Cr₹6.63 Cr₹9.75 Cr₹4.79 Cr
     Advertisement & Sales Promotion ₹1.77 Cr₹2.49 Cr₹5.83 Cr₹8.55 Cr₹3.98 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.43 Cr₹0.62 Cr₹0.80 Cr₹1.20 Cr₹0.81 Cr
Miscellaneous Expenses ₹16 Cr₹33 Cr₹9.95 Cr₹15 Cr₹34 Cr
     Bad debts /advances written off ₹0.04 Cr₹4.46 Cr₹6.68 Cr₹10 Cr₹15 Cr
     Provision for doubtful debts ₹1.65 Cr₹19 Cr-₹0.30 Cr₹5.94 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.56 Cr-
     Losson foreign exchange fluctuations ₹0.23 Cr₹0.13 Cr-₹0.08 Cr₹0.00 Cr
     Losson sale of non-trade current investments ₹0.01 Cr₹5.11 Cr₹0.00 Cr--
     Other Miscellaneous Expenses ₹14 Cr₹4.54 Cr₹3.26 Cr₹3.78 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹634 Cr₹520 Cr₹468 Cr₹516 Cr₹531 Cr
Operating Profit (Excl OI) ₹23 Cr₹-13 Cr₹53 Cr₹7.94 Cr₹7.76 Cr
Other Income ₹53 Cr₹12 Cr₹22 Cr₹37 Cr₹38 Cr
     Interest Received ₹5.70 Cr₹5.41 Cr₹5.34 Cr₹11 Cr₹7.78 Cr
     Dividend Received ₹0.17 Cr₹0.10 Cr₹0.81 Cr₹0.42 Cr₹0.48 Cr
     Profit on sale of Fixed Assets ₹3.47 Cr₹3.40 Cr₹0.03 Cr-₹3.73 Cr
     Profits on sale of Investments ₹40 Cr-₹1.69 Cr--
     Provision Written Back ₹2.36 Cr₹1.81 Cr₹3.28 Cr₹19 Cr₹25 Cr
     Foreign Exchange Gains --₹0.76 Cr-₹0.63 Cr
     Others ₹1.60 Cr₹1.69 Cr₹10 Cr₹6.50 Cr₹0.32 Cr
Operating Profit ₹76 Cr₹-0.36 Cr₹75 Cr₹45 Cr₹46 Cr
Interest ₹25 Cr₹27 Cr₹20 Cr₹27 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.00 Cr₹2.37 Cr₹2.85 Cr₹3.59 Cr₹2.92 Cr
     Other Interest ₹23 Cr₹25 Cr₹18 Cr₹24 Cr₹23 Cr
PBDT ₹51 Cr₹-28 Cr₹55 Cr₹18 Cr₹19 Cr
Depreciation ₹11 Cr₹12 Cr₹15 Cr₹13 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹-40 Cr₹40 Cr₹4.26 Cr₹5.00 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹40 Cr₹-40 Cr₹40 Cr₹4.26 Cr₹5.00 Cr
Provision for Tax ₹4.45 Cr₹0.42 Cr₹0.09 Cr₹-1.02 Cr₹0.35 Cr
     Current Income Tax ₹3.40 Cr₹0.01 Cr₹0.08 Cr₹0.03 Cr₹0.09 Cr
     Deferred Tax ₹0.03 Cr₹0.41 Cr₹-0.02 Cr₹-0.02 Cr₹0.82 Cr
     Other taxes ₹1.01 Cr₹-0.01 Cr₹0.02 Cr₹-1.03 Cr₹-0.55 Cr
Profit After Tax ₹36 Cr₹-40 Cr₹40 Cr₹5.28 Cr₹4.65 Cr
Extra items -----
Minority Interest ₹-0.64 Cr₹-0.63 Cr₹-0.07 Cr₹1.58 Cr₹0.98 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹-41 Cr₹40 Cr₹6.86 Cr₹5.63 Cr
Adjustments to PAT ----₹0.58 Cr
Profit Balance B/F ₹-85 Cr₹-43 Cr₹-83 Cr₹-85 Cr₹-91 Cr
Appropriations ₹-50 Cr₹-84 Cr₹-43 Cr₹-78 Cr₹-85 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.13 Cr₹0.47 Cr₹0.23 Cr₹4.67 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.62₹-2.25₹2.23₹0.39₹0.32
Adjusted EPS ₹1.62₹-2.25₹2.23₹0.39₹0.32

Compare Income Statement of peers of VASCON ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASCON ENGINEERS ₹1,621.9 Cr 2.8% 14.9% 142.7% Stock Analytics
LARSEN & TOUBRO ₹495,197.0 Cr -0.3% -0.5% 63.7% Stock Analytics
RAIL VIKAS NIGAM ₹60,434.3 Cr 9.8% 16% 226.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹54,800.4 Cr 12% 15.5% 90.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹41,542.3 Cr 2.6% 16% 159.5% Stock Analytics
IRCON INTERNATIONAL ₹23,588.1 Cr 12.8% 14.4% 259.6% Stock Analytics


VASCON ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASCON ENGINEERS

2.8%

14.9%

142.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses