Home > Income Statement > VARROC ENGINEERING

VARROC ENGINEERING
Income Statement

VARROC ENGINEERING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VARROC ENGINEERING
Please provide your vote to see the results

VARROC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹8,190 Cr₹7,586 Cr₹6,923 Cr₹5,869 Cr₹4,393 Cr
     Sales ₹7,953 Cr₹7,260 Cr₹6,718 Cr₹5,793 Cr₹4,333 Cr
     Job Work/ Contract Receipts ₹50 Cr₹113 Cr₹109 Cr₹9.07 Cr₹11 Cr
     Processing Charges / Service Income ₹34 Cr₹10 Cr---
     Revenue from property development -----
     Other Operational Income ₹152 Cr₹202 Cr₹95 Cr₹67 Cr₹49 Cr
Less: Excise Duty -----
Net Sales ₹8,154 Cr₹7,552 Cr₹6,891 Cr₹5,844 Cr₹4,374 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-12 Cr₹-15 Cr₹-54 Cr₹-72 Cr
Raw Material Consumed ₹5,239 Cr₹4,745 Cr₹4,446 Cr₹3,903 Cr₹2,863 Cr
     Opening Raw Materials ₹293 Cr₹315 Cr₹270 Cr₹213 Cr₹582 Cr
     Purchases Raw Materials ₹5,277 Cr₹4,723 Cr₹4,490 Cr₹3,961 Cr₹2,944 Cr
     Closing Raw Materials ₹331 Cr₹293 Cr₹315 Cr₹270 Cr₹664 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹213 Cr₹213 Cr₹225 Cr₹185 Cr₹133 Cr
     Electricity & Power ₹213 Cr₹213 Cr₹225 Cr₹185 Cr₹133 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹888 Cr₹809 Cr₹717 Cr₹619 Cr₹510 Cr
     Salaries, Wages & Bonus ₹781 Cr₹720 Cr₹633 Cr₹549 Cr₹442 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹45 Cr₹35 Cr₹33 Cr₹27 Cr₹21 Cr
     Other Employees Cost ₹62 Cr₹54 Cr₹51 Cr₹43 Cr₹46 Cr
Other Manufacturing Expenses ₹651 Cr₹606 Cr₹559 Cr₹495 Cr₹384 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹333 Cr₹300 Cr₹282 Cr₹256 Cr₹209 Cr
     Repairs and Maintenance ₹112 Cr₹103 Cr₹93 Cr₹75 Cr₹53 Cr
     Packing Material Consumed ₹93 Cr₹93 Cr₹86 Cr₹75 Cr₹53 Cr
     Other Mfg Exp ₹114 Cr₹110 Cr₹99 Cr₹89 Cr₹68 Cr
General and Administration Expenses ₹202 Cr₹208 Cr₹163 Cr₹149 Cr₹100 Cr
     Rent , Rates & Taxes ₹36 Cr₹31 Cr₹20 Cr₹16 Cr₹13 Cr
     Insurance ₹13 Cr₹13 Cr₹17 Cr₹17 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹80 Cr₹98 Cr₹60 Cr₹68 Cr₹37 Cr
     Traveling and conveyance ₹45 Cr₹40 Cr₹39 Cr₹28 Cr₹22 Cr
     Other Administration ₹27 Cr₹26 Cr₹27 Cr₹18 Cr₹16 Cr
Selling and Distribution Expenses ₹144 Cr₹125 Cr₹132 Cr₹126 Cr₹80 Cr
     Advertisement & Sales Promotion ₹18 Cr₹16 Cr₹13 Cr₹13 Cr₹9.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹114 Cr₹102 Cr₹111 Cr₹108 Cr₹67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹6.84 Cr₹7.83 Cr₹4.93 Cr₹4.64 Cr
Miscellaneous Expenses ₹72 Cr₹101 Cr₹90 Cr₹61 Cr₹37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.70 Cr₹22 Cr₹3.97 Cr₹1.89 Cr₹1.02 Cr
     Losson disposal of fixed assets(net) ---₹1.33 Cr-
     Losson foreign exchange fluctuations ₹1.86 Cr₹3.40 Cr₹22 Cr₹8.22 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹70 Cr₹76 Cr₹64 Cr₹50 Cr₹36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,379 Cr₹6,796 Cr₹6,316 Cr₹5,485 Cr₹4,036 Cr
Operating Profit (Excl OI) ₹775 Cr₹756 Cr₹575 Cr₹359 Cr₹338 Cr
Other Income ₹32 Cr₹46 Cr₹30 Cr₹34 Cr₹116 Cr
     Interest Received ₹5.52 Cr₹8.04 Cr₹1.61 Cr₹0.92 Cr₹1.42 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.63 Cr₹6.43 Cr₹11 Cr-₹23 Cr
     Profits on sale of Investments ₹3.66 Cr₹1.88 Cr₹0.01 Cr₹0.14 Cr₹0.14 Cr
     Provision Written Back ₹0.06 Cr₹0.85 Cr₹7.28 Cr₹0.24 Cr₹3.84 Cr
     Foreign Exchange Gains ₹14 Cr₹18 Cr--₹10 Cr
     Others ₹5.82 Cr₹10 Cr₹9.94 Cr₹33 Cr₹77 Cr
Operating Profit ₹806 Cr₹801 Cr₹605 Cr₹393 Cr₹454 Cr
Interest ₹170 Cr₹194 Cr₹190 Cr₹118 Cr₹89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.36 Cr₹9.34 Cr₹12 Cr₹6.83 Cr₹2.68 Cr
     Other Interest ₹165 Cr₹185 Cr₹178 Cr₹112 Cr₹86 Cr
PBDT ₹636 Cr₹607 Cr₹414 Cr₹275 Cr₹365 Cr
Depreciation ₹323 Cr₹337 Cr₹337 Cr₹305 Cr₹274 Cr
Profit Before Taxation & Exceptional Items ₹313 Cr₹270 Cr₹78 Cr₹-30 Cr₹91 Cr
Exceptional Income / Expenses ₹-147 Cr----
Profit Before Tax ₹169 Cr₹315 Cr₹83 Cr₹-30 Cr₹127 Cr
Provision for Tax ₹100 Cr₹-238 Cr₹44 Cr₹48 Cr₹48 Cr
     Current Income Tax ₹15 Cr₹18 Cr₹66 Cr₹35 Cr₹39 Cr
     Deferred Tax ₹84 Cr₹-277 Cr₹-11 Cr₹13 Cr₹18 Cr
     Other taxes ₹0.80 Cr₹22 Cr₹-11 Cr₹0.22 Cr₹-9.36 Cr
Profit After Tax ₹70 Cr₹553 Cr₹39 Cr₹-78 Cr₹79 Cr
Extra items -₹-21 Cr₹-856 Cr₹-1,028 Cr₹-707 Cr
Minority Interest ₹-8.45 Cr₹-6.05 Cr₹-2.71 Cr₹-3.15 Cr₹-3.27 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹526 Cr₹-820 Cr₹-1,110 Cr₹-632 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-823 Cr₹-1,359 Cr₹-534 Cr₹580 Cr₹1,206 Cr
Appropriations ₹-762 Cr₹-833 Cr₹-1,354 Cr₹-530 Cr₹575 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.31 Cr₹-10 Cr₹5.49 Cr₹3.91 Cr₹-5.20 Cr
Equity Dividend % ₹100.00----
Earnings Per Share ₹4.01₹34.43₹-53.66₹-72.64₹-41.36
Adjusted EPS ₹4.01₹34.43₹-53.66₹-72.64₹-41.36

Compare Income Statement of peers of VARROC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARROC ENGINEERING ₹12,660.2 Cr 22% 25.5% 55.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹177,051.0 Cr 12% 17.1% 76.1% Stock Analytics
BOSCH ₹127,585.0 Cr 5% 3.5% 4% Stock Analytics
UNO MINDA ₹74,204.5 Cr 4.9% 10.3% 22.2% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹54,490.6 Cr 2.7% -4.9% -1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,731.1 Cr 4.4% 10.5% 17.5% Stock Analytics


VARROC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARROC ENGINEERING

22%

25.5%

55.2%

SENSEX

-0.1%

2.4%

-3.3%


You may also like the below Video Courses