Home > Income Statement > VARROC ENGINEERING

VARROC ENGINEERING
Income Statement

COMMUNITY POLL
for VARROC ENGINEERING
Please provide your vote to see the results

VARROC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,869 Cr₹11,326 Cr₹11,135 Cr₹12,048 Cr₹10,378 Cr
     Sales ₹5,793 Cr₹11,247 Cr₹11,046 Cr₹11,943 Cr₹9,687 Cr
     Job Work/ Contract Receipts ₹9.07 Cr₹11 Cr₹12 Cr₹13 Cr₹16 Cr
     Processing Charges / Service Income -₹11 Cr₹8.74 Cr₹12 Cr₹603 Cr
     Revenue from property development -----
     Other Operational Income ₹67 Cr₹57 Cr₹69 Cr₹80 Cr₹73 Cr
Less: Excise Duty ----₹100 Cr
Net Sales ₹5,844 Cr₹11,303 Cr₹11,122 Cr₹12,036 Cr₹10,279 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹-73 Cr₹-33 Cr₹-26 Cr₹-30 Cr
Raw Material Consumed ₹3,903 Cr₹7,585 Cr₹7,019 Cr₹7,602 Cr₹6,413 Cr
     Opening Raw Materials ₹213 Cr₹582 Cr₹446 Cr₹463 Cr₹386 Cr
     Purchases Raw Materials ₹3,961 Cr₹7,666 Cr₹7,156 Cr₹7,586 Cr₹6,489 Cr
     Closing Raw Materials ₹270 Cr₹664 Cr₹582 Cr₹446 Cr₹463 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹185 Cr₹226 Cr₹236 Cr₹243 Cr₹211 Cr
     Electricity & Power ₹185 Cr₹226 Cr₹236 Cr₹243 Cr₹211 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹619 Cr₹1,630 Cr₹1,637 Cr₹1,501 Cr₹1,314 Cr
     Salaries, Wages & Bonus ₹549 Cr₹1,301 Cr₹1,321 Cr₹1,162 Cr₹1,037 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹27 Cr₹227 Cr₹213 Cr₹233 Cr₹182 Cr
     Other Employees Cost ₹43 Cr₹102 Cr₹103 Cr₹107 Cr₹94 Cr
Other Manufacturing Expenses ₹495 Cr₹705 Cr₹711 Cr₹892 Cr₹875 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹256 Cr₹350 Cr₹352 Cr₹417 Cr₹373 Cr
     Repairs and Maintenance ₹75 Cr₹119 Cr₹130 Cr₹129 Cr₹137 Cr
     Packing Material Consumed ₹75 Cr₹131 Cr₹118 Cr₹127 Cr₹120 Cr
     Other Mfg Exp ₹89 Cr₹105 Cr₹110 Cr₹219 Cr₹245 Cr
General and Administration Expenses ₹149 Cr₹286 Cr₹285 Cr₹295 Cr₹266 Cr
     Rent , Rates & Taxes ₹16 Cr₹49 Cr₹40 Cr₹64 Cr₹49 Cr
     Insurance ₹17 Cr₹28 Cr₹23 Cr₹16 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees ₹68 Cr₹95 Cr₹77 Cr₹44 Cr₹37 Cr
     Traveling and conveyance ₹28 Cr₹34 Cr₹63 Cr₹77 Cr₹71 Cr
     Other Administration ₹47 Cr₹114 Cr₹145 Cr₹171 Cr₹165 Cr
Selling and Distribution Expenses ₹126 Cr₹429 Cr₹316 Cr₹349 Cr₹271 Cr
     Advertisement & Sales Promotion ₹13 Cr₹9.89 Cr₹13 Cr₹13 Cr₹9.98 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹108 Cr₹346 Cr₹263 Cr₹290 Cr₹224 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.93 Cr₹73 Cr₹40 Cr₹46 Cr₹36 Cr
Miscellaneous Expenses ₹61 Cr₹119 Cr₹130 Cr₹121 Cr₹79 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.89 Cr₹8.43 Cr₹18 Cr₹4.12 Cr₹6.14 Cr
     Losson disposal of fixed assets(net) ₹1.33 Cr-₹4.44 Cr-₹0.14 Cr
     Losson foreign exchange fluctuations ₹8.22 Cr₹9.38 Cr-₹13 Cr₹25 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹50 Cr₹101 Cr₹108 Cr₹104 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,485 Cr₹10,906 Cr₹10,301 Cr₹10,978 Cr₹9,398 Cr
Operating Profit (Excl OI) ₹359 Cr₹397 Cr₹821 Cr₹1,059 Cr₹881 Cr
Other Income ₹34 Cr₹127 Cr₹99 Cr₹91 Cr₹39 Cr
     Interest Received ₹0.92 Cr₹1.66 Cr₹2.23 Cr₹1.30 Cr₹1.11 Cr
     Dividend Received ---₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹23 Cr-₹4.09 Cr-
     Profits on sale of Investments ₹0.14 Cr₹0.14 Cr₹1.14 Cr₹0.69 Cr₹0.27 Cr
     Provision Written Back ₹0.24 Cr₹3.93 Cr₹2.07 Cr₹12 Cr₹2.74 Cr
     Foreign Exchange Gains --₹48 Cr--
     Others ₹33 Cr₹98 Cr₹46 Cr₹72 Cr₹34 Cr
Operating Profit ₹393 Cr₹524 Cr₹920 Cr₹1,150 Cr₹919 Cr
Interest ₹118 Cr₹163 Cr₹139 Cr₹97 Cr₹86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.83 Cr₹26 Cr₹22 Cr₹14 Cr₹11 Cr
     Other Interest ₹112 Cr₹137 Cr₹117 Cr₹83 Cr₹75 Cr
PBDT ₹275 Cr₹361 Cr₹781 Cr₹1,053 Cr₹833 Cr
Depreciation ₹305 Cr₹895 Cr₹732 Cr₹566 Cr₹386 Cr
Profit Before Taxation & Exceptional Items ₹-30 Cr₹-534 Cr₹49 Cr₹487 Cr₹447 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-30 Cr₹-498 Cr₹39 Cr₹519 Cr₹516 Cr
Provision for Tax ₹48 Cr₹130 Cr₹37 Cr₹90 Cr₹65 Cr
     Current Income Tax ₹35 Cr₹61 Cr₹49 Cr₹138 Cr₹117 Cr
     Deferred Tax ₹13 Cr₹-21 Cr₹2.55 Cr₹-55 Cr₹-54 Cr
     Other taxes ₹0.22 Cr₹90 Cr₹-15 Cr₹6.31 Cr₹1.93 Cr
Profit After Tax ₹-78 Cr₹-629 Cr₹2.51 Cr₹429 Cr₹451 Cr
Extra items ₹-1,028 Cr----
Minority Interest ₹-3.15 Cr₹-3.27 Cr₹-2.32 Cr₹-3.46 Cr₹-0.52 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1,110 Cr₹-632 Cr₹0.19 Cr₹425 Cr₹450 Cr
Adjustments to PAT -----
Profit Balance B/F ₹580 Cr₹1,206 Cr₹1,308 Cr₹895 Cr₹514 Cr
Appropriations ₹-530 Cr₹575 Cr₹1,308 Cr₹1,320 Cr₹964 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹8.31 Cr-₹1.12 Cr
     Other Appropriation ₹3.91 Cr₹-5.20 Cr₹53 Cr₹5.52 Cr₹-7.47 Cr
Equity Dividend % --₹300.00₹400.00₹50.00
Earnings Per Share ₹-72.64₹-41.36₹0.01₹31.54₹36.57
Adjusted EPS ₹-72.64₹-41.36₹0.01₹31.54₹36.57

Compare Income Statement of peers of VARROC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARROC ENGINEERING ₹7,877.6 Cr 1% 4.1% 94.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


VARROC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARROC ENGINEERING

1%

4.1%

94.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses