Home > Income Statement > VARIMAN GLOBAL ENTERPRISES

VARIMAN GLOBAL ENTERPRISES
Income Statement

COMMUNITY POLL
for VARIMAN GLOBAL ENTERPRISES
Please provide your vote to see the results

VARIMAN GLOBAL ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹116 Cr₹77 Cr₹59 Cr₹61 Cr₹50 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹116 Cr₹77 Cr₹59 Cr₹61 Cr₹50 Cr
Less: Excise Duty -----
Operating Income (Net) ₹116 Cr₹77 Cr₹59 Cr₹61 Cr₹50 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.30 Cr₹-0.51 Cr₹-1.06 Cr₹-1.70 Cr₹-0.32 Cr
Cost of Construction and Development ₹113 Cr₹72 Cr₹54 Cr₹58 Cr₹47 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹113 Cr₹72 Cr₹54 Cr₹58 Cr₹47 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.02 Cr
     Electricity & Power ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.22 Cr₹2.77 Cr₹2.59 Cr₹2.61 Cr₹1.72 Cr
     Salaries, Wages & Bonus ₹4.22 Cr₹2.77 Cr₹2.59 Cr₹2.61 Cr₹1.71 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -₹0.00 Cr--₹0.01 Cr
     Other Employees Cost -----
Operating Expenses ₹0.24 Cr₹0.06 Cr₹0.45 Cr₹0.06 Cr₹0.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.02 Cr₹0.03 Cr-
     Repairs and Maintenance ₹0.22 Cr----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.03 Cr₹0.06 Cr₹0.42 Cr₹0.03 Cr₹0.01 Cr
General and Administration Expenses ₹1.06 Cr₹1.50 Cr₹1.34 Cr₹1.42 Cr₹0.90 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.28 Cr₹0.18 Cr₹0.19 Cr₹0.18 Cr
     Insurance ₹0.11 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr-
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹0.13 Cr₹0.29 Cr₹0.07 Cr₹0.11 Cr₹0.12 Cr
     Other Administration ₹0.67 Cr₹0.85 Cr₹1.01 Cr₹1.05 Cr₹0.58 Cr
Selling and Distribution Expenses ₹0.62 Cr₹0.34 Cr₹0.22 Cr₹0.33 Cr₹0.05 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹0.16 Cr₹0.10 Cr₹0.02 Cr₹0.17 Cr₹0.05 Cr
     Freight and Forwarding ₹0.40 Cr₹0.21 Cr₹0.17 Cr₹0.13 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.03 Cr₹0.02 Cr-
Miscellaneous Expenses ₹0.28 Cr₹0.47 Cr₹0.01 Cr₹0.01 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.28 Cr₹0.47 Cr₹0.01 Cr₹0.01 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹115 Cr₹77 Cr₹58 Cr₹61 Cr₹49 Cr
Operating Profit (Excl OI) ₹0.78 Cr₹-0.02 Cr₹1.17 Cr₹0.27 Cr₹0.18 Cr
Other Income ₹4.02 Cr₹2.68 Cr₹2.09 Cr₹2.24 Cr₹2.83 Cr
     Interest Received ₹0.01 Cr₹0.92 Cr₹0.09 Cr₹0.04 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.01 Cr₹1.76 Cr₹2.00 Cr₹2.20 Cr₹2.74 Cr
Operating Profit ₹4.79 Cr₹2.66 Cr₹3.25 Cr₹2.51 Cr₹3.01 Cr
Interest ₹2.23 Cr₹1.76 Cr₹1.61 Cr₹1.41 Cr₹1.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
     Other Interest ₹2.15 Cr₹1.72 Cr₹1.56 Cr₹1.36 Cr₹1.91 Cr
PBDT ₹2.56 Cr₹0.90 Cr₹1.64 Cr₹1.11 Cr₹1.04 Cr
Depreciation ₹0.26 Cr₹0.25 Cr₹0.31 Cr₹0.31 Cr₹0.32 Cr
Profit Before Taxation & Exceptional Items ₹2.30 Cr₹0.64 Cr₹1.33 Cr₹0.80 Cr₹0.72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.30 Cr₹0.64 Cr₹1.33 Cr₹0.80 Cr₹0.72 Cr
Provision for Tax ₹0.48 Cr₹0.17 Cr₹0.37 Cr₹0.21 Cr₹0.19 Cr
     Current Income Tax ₹0.46 Cr₹0.14 Cr₹0.36 Cr₹0.21 Cr₹0.20 Cr
     Deferred Tax ₹0.03 Cr₹0.03 Cr₹0.01 Cr-₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹1.82 Cr₹0.47 Cr₹0.96 Cr₹0.59 Cr₹0.53 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.82 Cr₹0.47 Cr₹0.96 Cr₹0.59 Cr₹0.53 Cr
Adjustments to PAT ----₹-0.40 Cr
Profit Balance B/F ₹9.98 Cr₹0.03 Cr₹-0.68 Cr₹-1.62 Cr₹-1.75 Cr
Appropriations ₹12 Cr₹0.50 Cr₹0.28 Cr₹-1.03 Cr₹-1.62 Cr
     General Reserve -----
     Proposed Equity Dividend --₹0.25 Cr--
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹0.50 Cr₹0.03 Cr₹-1.03 Cr₹-1.62 Cr
Equity Dividend % --₹1.50--
Earnings Per Share ₹0.09₹0.26₹0.57₹0.35₹0.32
Adjusted EPS ₹0.09₹0.03₹0.06₹0.04₹0.03

Compare Income Statement of peers of VARIMAN GLOBAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARIMAN GLOBAL ENTERPRISES ₹544.7 Cr NA NA NA Stock Analytics
DLF ₹211,850.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹116,645.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹69,515.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹55,769.2 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,735.2 Cr 9.9% 9.5% 68% Stock Analytics


VARIMAN GLOBAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARIMAN GLOBAL ENTERPRISES NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses