VARIMAN GLOBAL ENTERPRISES
|
VARIMAN GLOBAL ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹117 Cr | ₹116 Cr | ₹77 Cr | ₹5,882,991 Cr | ₹61 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹117 Cr | ₹116 Cr | ₹77 Cr | ₹5,882,991 Cr | ₹61 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹113 Cr | ₹116 Cr | ₹77 Cr | ₹5,882,991 Cr | ₹61 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.64 Cr | ₹-4.30 Cr | ₹-0.51 Cr | ₹-106,073 Cr | ₹-1.70 Cr |
| Cost of Construction and Development | ₹108 Cr | ₹113 Cr | ₹72 Cr | ₹5,407,059 Cr | ₹58 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | ₹108 Cr | ₹113 Cr | ₹72 Cr | ₹5,407,059 Cr | ₹58 Cr |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹0.04 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹5,016 Cr | ₹0.07 Cr |
| Electricity & Power | ₹0.04 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹5,016 Cr | ₹0.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.66 Cr | ₹4.22 Cr | ₹2.77 Cr | ₹258,971 Cr | ₹2.61 Cr |
| Salaries, Wages & Bonus | ₹4.55 Cr | ₹4.22 Cr | ₹2.77 Cr | ₹258,971 Cr | ₹2.61 Cr |
| Contributions to EPF & Pension Funds | ₹0.11 Cr | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | ₹0.00 Cr | - | - |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹0.43 Cr | ₹0.24 Cr | ₹0.06 Cr | ₹44,521 Cr | ₹0.06 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.01 Cr | - | - | ₹2,406 Cr | ₹0.03 Cr |
| Repairs and Maintenance | - | ₹0.22 Cr | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.43 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹42,116 Cr | ₹0.03 Cr |
| General and Administration Expenses | ₹1.94 Cr | ₹1.06 Cr | ₹1.50 Cr | ₹134,250 Cr | ₹1.42 Cr |
| Rent , Rates & Taxes | ₹0.09 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹17,840 Cr | ₹0.19 Cr |
| Insurance | ₹0.14 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹6,979 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1,433 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.65 Cr | ₹0.13 Cr | ₹0.29 Cr | ₹6,652 Cr | ₹0.11 Cr |
| Other Administration | ₹1.04 Cr | ₹0.67 Cr | ₹0.85 Cr | ₹101,345 Cr | ₹1.05 Cr |
| Selling and Distribution Expenses | ₹1.28 Cr | ₹0.62 Cr | ₹0.34 Cr | ₹22,334 Cr | ₹0.33 Cr |
| Advertisement & Sales Promotion | ₹0.87 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹789 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹0.24 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹1,626 Cr | ₹0.17 Cr |
| Freight and Forwarding | ₹0.17 Cr | ₹0.40 Cr | ₹0.21 Cr | ₹16,905 Cr | ₹0.13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹3,015 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.77 Cr | ₹0.28 Cr | ₹0.47 Cr | ₹453 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.77 Cr | ₹0.28 Cr | ₹0.47 Cr | ₹453 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹113 Cr | ₹115 Cr | ₹77 Cr | ₹5,766,532 Cr | ₹61 Cr |
| Operating Profit (Excl OI) | ₹0.31 Cr | ₹0.78 Cr | ₹-0.02 Cr | ₹116,459 Cr | ₹0.27 Cr |
| Other Income | ₹4.84 Cr | ₹4.02 Cr | ₹2.68 Cr | ₹208,597 Cr | ₹2.24 Cr |
| Interest Received | - | ₹0.01 Cr | ₹0.92 Cr | ₹9,016 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.84 Cr | ₹4.01 Cr | ₹1.76 Cr | ₹199,581 Cr | ₹2.20 Cr |
| Operating Profit | ₹5.15 Cr | ₹4.79 Cr | ₹2.66 Cr | ₹325,055 Cr | ₹2.51 Cr |
| Interest | ₹3.06 Cr | ₹2.23 Cr | ₹1.76 Cr | ₹160,967 Cr | ₹1.41 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹5,399 Cr | ₹0.05 Cr |
| Other Interest | ₹2.94 Cr | ₹2.15 Cr | ₹1.72 Cr | ₹155,568 Cr | ₹1.36 Cr |
| PBDT | ₹2.09 Cr | ₹2.56 Cr | ₹0.90 Cr | ₹164,088 Cr | ₹1.11 Cr |
| Depreciation | ₹0.53 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹30,935 Cr | ₹0.31 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.56 Cr | ₹2.30 Cr | ₹0.64 Cr | ₹133,153 Cr | ₹0.80 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.56 Cr | ₹2.30 Cr | ₹0.64 Cr | ₹133,153 Cr | ₹0.80 Cr |
| Provision for Tax | ₹0.25 Cr | ₹0.48 Cr | ₹0.17 Cr | ₹36,912 Cr | ₹0.21 Cr |
| Current Income Tax | ₹0.22 Cr | ₹0.46 Cr | ₹0.14 Cr | ₹36,380 Cr | ₹0.21 Cr |
| Deferred Tax | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹532 Cr | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1.31 Cr | ₹1.82 Cr | ₹0.47 Cr | ₹96,241 Cr | ₹0.59 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.31 Cr | ₹1.82 Cr | ₹0.47 Cr | ₹96,241 Cr | ₹0.59 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹13 Cr | ₹9.98 Cr | ₹0.03 Cr | ₹-68,319 Cr | ₹-1.62 Cr |
| Appropriations | ₹14 Cr | ₹12 Cr | ₹0.50 Cr | ₹27,922 Cr | ₹-1.03 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | ₹25,114 Cr | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹14 Cr | ₹12 Cr | ₹0.50 Cr | ₹2,809 Cr | ₹-1.03 Cr |
| Equity Dividend % | - | - | - | ₹1.50 | - |
| Earnings Per Share | ₹0.07 | ₹0.09 | ₹0.26 | ₹0.57 | ₹0.35 |
| Adjusted EPS | ₹0.07 | ₹0.09 | ₹0.03 | ₹0.06 | ₹0.04 |
Compare Income Statement of peers of VARIMAN GLOBAL ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARIMAN GLOBAL ENTERPRISES | ₹143.6 Cr | 1.9% | -31.4% | -47.8% | Stock Analytics | |
| DLF | ₹185,735.0 Cr | -1.4% | -2.5% | 0.5% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹119,002.0 Cr | -2.1% | -0.3% | -1.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹64,785.0 Cr | -2% | -2.4% | -17.3% | Stock Analytics | |
| OBEROI REALTY | ₹62,156.0 Cr | -1.7% | 1.3% | -12.2% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,604.2 Cr | -0.5% | 1.6% | 17% | Stock Analytics | |
VARIMAN GLOBAL ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARIMAN GLOBAL ENTERPRISES | 1.9% |
-31.4% |
-47.8% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses