VARDHMAN TEXTILES
|
VARDHMAN TEXTILES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,785 Cr | ₹9,505 Cr | ₹10,137 Cr | ₹9,622 Cr | ₹6,140 Cr |
| Sales | ₹9,569 Cr | ₹9,284 Cr | ₹9,892 Cr | ₹9,362 Cr | ₹6,052 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹8.73 Cr | ₹7.79 Cr | ₹6.40 Cr | ₹3.23 Cr | ₹2.67 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹207 Cr | ₹213 Cr | ₹239 Cr | ₹257 Cr | ₹86 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,785 Cr | ₹9,505 Cr | ₹10,137 Cr | ₹9,622 Cr | ₹6,140 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-35 Cr | ₹96 Cr | ₹13 Cr | ₹-406 Cr | ₹67 Cr |
| Raw Material Consumed | ₹5,436 Cr | ₹5,497 Cr | ₹5,916 Cr | ₹4,966 Cr | ₹3,194 Cr |
| Opening Raw Materials | ₹2,956 Cr | ₹1,078 Cr | ₹1,518 Cr | ₹1,979 Cr | ₹1,709 Cr |
| Purchases Raw Materials | ₹4,760 Cr | ₹7,374 Cr | ₹5,475 Cr | ₹4,503 Cr | ₹3,459 Cr |
| Closing Raw Materials | ₹2,290 Cr | ₹2,956 Cr | ₹1,078 Cr | ₹1,518 Cr | ₹1,979 Cr |
| Other Direct Purchases / Brought in cost | ₹10 Cr | ₹1.62 Cr | ₹1.77 Cr | ₹2.33 Cr | ₹5.13 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹912 Cr | ₹908 Cr | ₹877 Cr | ₹762 Cr | ₹607 Cr |
| Electricity & Power | ₹912 Cr | ₹908 Cr | ₹877 Cr | ₹762 Cr | ₹607 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹887 Cr | ₹840 Cr | ₹767 Cr | ₹729 Cr | ₹590 Cr |
| Salaries, Wages & Bonus | ₹792 Cr | ₹757 Cr | ₹706 Cr | ₹674 Cr | ₹544 Cr |
| Contributions to EPF & Pension Funds | ₹63 Cr | ₹61 Cr | ₹55 Cr | ₹49 Cr | ₹41 Cr |
| Workmen and Staff Welfare Expenses | ₹9.52 Cr | ₹14 Cr | ₹6.22 Cr | ₹5.65 Cr | ₹5.38 Cr |
| Other Employees Cost | ₹23 Cr | ₹7.62 Cr | - | - | - |
| Other Manufacturing Expenses | ₹816 Cr | ₹767 Cr | ₹751 Cr | ₹679 Cr | ₹452 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹13 Cr | ₹14 Cr | - | - |
| Repairs and Maintenance | ₹359 Cr | ₹356 Cr | ₹315 Cr | ₹263 Cr | ₹185 Cr |
| Packing Material Consumed | ₹124 Cr | ₹109 Cr | ₹114 Cr | ₹114 Cr | ₹79 Cr |
| Other Mfg Exp | ₹320 Cr | ₹289 Cr | ₹308 Cr | ₹302 Cr | ₹188 Cr |
| General and Administration Expenses | ₹50 Cr | ₹53 Cr | ₹41 Cr | ₹24 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹8.33 Cr | ₹9.12 Cr | ₹8.35 Cr | ₹7.79 Cr | ₹7.52 Cr |
| Insurance | ₹15 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹15 Cr | ₹8.89 Cr | - | - |
| Traveling and conveyance | ₹8.64 Cr | ₹11 Cr | ₹6.94 Cr | - | - |
| Other Administration | ₹1.28 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.91 Cr | ₹0.82 Cr |
| Selling and Distribution Expenses | ₹300 Cr | ₹239 Cr | ₹272 Cr | ₹339 Cr | ₹195 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹63 Cr | ₹64 Cr | ₹64 Cr | ₹68 Cr | ₹40 Cr |
| Freight and Forwarding | ₹237 Cr | ₹175 Cr | ₹208 Cr | ₹272 Cr | ₹155 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹156 Cr | ₹132 Cr | ₹176 Cr | ₹253 Cr | ₹199 Cr |
| Bad debts /advances written off | ₹9.95 Cr | ₹0.94 Cr | ₹1.50 Cr | ₹1.30 Cr | ₹0.51 Cr |
| Provision for doubtful debts | ₹0.51 Cr | ₹0.13 Cr | ₹1.64 Cr | ₹15 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹17 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹146 Cr | ₹130 Cr | ₹157 Cr | ₹237 Cr | ₹199 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,522 Cr | ₹8,531 Cr | ₹8,814 Cr | ₹7,348 Cr | ₹5,326 Cr |
| Operating Profit (Excl OI) | ₹1,263 Cr | ₹973 Cr | ₹1,324 Cr | ₹2,274 Cr | ₹814 Cr |
| Other Income | ₹336 Cr | ₹326 Cr | ₹192 Cr | ₹225 Cr | ₹202 Cr |
| Interest Received | ₹37 Cr | ₹54 Cr | ₹37 Cr | ₹27 Cr | ₹34 Cr |
| Dividend Received | ₹0.22 Cr | ₹0.22 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹44 Cr | ₹7.35 Cr | ₹4.19 Cr | ₹5.39 Cr | ₹0.69 Cr |
| Profits on sale of Investments | ₹50 Cr | ₹58 Cr | ₹42 Cr | ₹32 Cr | ₹23 Cr |
| Provision Written Back | ₹4.53 Cr | ₹17 Cr | ₹4.41 Cr | ₹5.91 Cr | ₹6.90 Cr |
| Foreign Exchange Gains | ₹29 Cr | ₹26 Cr | - | ₹61 Cr | ₹41 Cr |
| Others | ₹171 Cr | ₹163 Cr | ₹104 Cr | ₹93 Cr | ₹96 Cr |
| Operating Profit | ₹1,599 Cr | ₹1,299 Cr | ₹1,516 Cr | ₹2,498 Cr | ₹1,015 Cr |
| Interest | ₹77 Cr | ₹102 Cr | ₹102 Cr | ₹100 Cr | ₹113 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹59 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹19 Cr | ₹14 Cr |
| Other Interest | - | ₹89 Cr | ₹88 Cr | ₹81 Cr | ₹99 Cr |
| PBDT | ₹1,521 Cr | ₹1,197 Cr | ₹1,414 Cr | ₹2,399 Cr | ₹902 Cr |
| Depreciation | ₹401 Cr | ₹405 Cr | ₹394 Cr | ₹368 Cr | ₹364 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,121 Cr | ₹792 Cr | ₹1,019 Cr | ₹2,031 Cr | ₹538 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,168 Cr | ₹835 Cr | ₹1,060 Cr | ₹2,071 Cr | ₹559 Cr |
| Provision for Tax | ₹282 Cr | ₹198 Cr | ₹255 Cr | ₹520 Cr | ₹132 Cr |
| Current Income Tax | ₹250 Cr | ₹182 Cr | ₹236 Cr | ₹528 Cr | ₹119 Cr |
| Deferred Tax | ₹30 Cr | ₹17 Cr | ₹19 Cr | ₹-8.31 Cr | ₹13 Cr |
| Other taxes | ₹1.69 Cr | - | - | - | - |
| Profit After Tax | ₹887 Cr | ₹637 Cr | ₹805 Cr | ₹1,551 Cr | ₹427 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.45 Cr | ₹-5.11 Cr | ₹-9.59 Cr | ₹-4.34 Cr | ₹-13 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹883 Cr | ₹632 Cr | ₹795 Cr | ₹1,547 Cr | ₹414 Cr |
| Adjustments to PAT | - | - | - | ₹0.19 Cr | - |
| Profit Balance B/F | ₹7,416 Cr | ₹6,881 Cr | ₹6,024 Cr | ₹4,807 Cr | ₹4,388 Cr |
| Appropriations | ₹8,299 Cr | ₹7,512 Cr | ₹6,820 Cr | ₹6,354 Cr | ₹4,803 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹96 Cr | ₹96 Cr | ₹-61 Cr | ₹74 Cr | ₹-4.74 Cr |
| Equity Dividend % | ₹250.00 | ₹200.00 | ₹175.00 | ₹340.00 | ₹175.00 |
| Earnings Per Share | ₹31.05 | ₹22.20 | ₹27.95 | ₹54.42 | ₹73.26 |
| Adjusted EPS | ₹31.05 | ₹22.20 | ₹27.95 | ₹54.42 | ₹14.65 |
Compare Income Statement of peers of VARDHMAN TEXTILES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARDHMAN TEXTILES | ₹17,011.1 Cr | -1.2% | -1.8% | 33.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,359.4 Cr | 1.1% | -9% | -19.3% | Stock Analytics | |
| KPR MILL | ₹40,002.5 Cr | 4.8% | 10.8% | 17.9% | Stock Analytics | |
| WELSPUN LIVING | ₹18,899.8 Cr | 4.1% | 24.5% | 75.4% | Stock Analytics | |
| ARVIND | ₹15,413.8 Cr | 5.8% | 4.7% | 95.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹13,186.4 Cr | -0.3% | 11.4% | -27.5% | Stock Analytics | |
VARDHMAN TEXTILES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARDHMAN TEXTILES | -1.2% |
-1.8% |
33.9% |
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses