Home > Income Statement > VARDHMAN SPECIAL STEELS

VARDHMAN SPECIAL STEELS
Income Statement

VARDHMAN SPECIAL STEELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VARDHMAN SPECIAL STEELS
Please provide your vote to see the results

VARDHMAN SPECIAL STEELS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,772 Cr₹1,668 Cr₹1,735 Cr₹1,368 Cr₹937 Cr
     Sales ₹1,771 Cr₹1,668 Cr₹1,734 Cr₹1,367 Cr₹937 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.87 Cr₹0.96 Cr₹1.31 Cr₹1.20 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹1,764 Cr₹1,661 Cr₹1,735 Cr₹1,368 Cr₹937 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-20 Cr₹-37 Cr₹-100 Cr₹-12 Cr
Raw Material Consumed ₹1,094 Cr₹1,032 Cr₹1,146 Cr₹897 Cr₹537 Cr
     Opening Raw Materials ₹55 Cr₹79 Cr₹42 Cr₹45 Cr₹22 Cr
     Purchases Raw Materials ₹1,062 Cr₹1,007 Cr₹1,184 Cr₹893 Cr₹560 Cr
     Closing Raw Materials ₹24 Cr₹55 Cr₹79 Cr₹42 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -₹1.41 Cr-₹0.62 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹177 Cr₹173 Cr₹179 Cr₹142 Cr₹116 Cr
     Electricity & Power ₹177 Cr₹173 Cr₹179 Cr₹142 Cr₹116 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹103 Cr₹96 Cr₹90 Cr₹81 Cr₹60 Cr
     Salaries, Wages & Bonus ₹93 Cr₹87 Cr₹82 Cr₹74 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹7.34 Cr₹6.47 Cr₹5.66 Cr₹4.72 Cr₹4.86 Cr
     Workmen and Staff Welfare Expenses ₹2.06 Cr₹1.53 Cr₹1.54 Cr₹1.37 Cr₹0.78 Cr
     Other Employees Cost ₹1.07 Cr₹0.85 Cr₹0.81 Cr₹0.42 Cr₹0.25 Cr
Other Manufacturing Expenses ₹196 Cr₹189 Cr₹166 Cr₹132 Cr₹93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹40 Cr₹28 Cr₹16 Cr₹15 Cr₹12 Cr
     Repairs and Maintenance ₹31 Cr₹28 Cr₹19 Cr₹21 Cr₹14 Cr
     Packing Material Consumed ₹4.65 Cr₹4.60 Cr₹5.08 Cr₹4.36 Cr₹2.66 Cr
     Other Mfg Exp ₹121 Cr₹129 Cr₹126 Cr₹91 Cr₹64 Cr
General and Administration Expenses ₹8.67 Cr₹8.04 Cr₹7.14 Cr₹6.51 Cr₹5.82 Cr
     Rent , Rates & Taxes ₹1.96 Cr₹2.12 Cr₹1.94 Cr₹1.70 Cr₹0.86 Cr
     Insurance ₹0.97 Cr₹0.89 Cr₹0.80 Cr₹0.69 Cr₹0.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.58 Cr₹1.23 Cr₹1.25 Cr₹2.22 Cr₹2.86 Cr
     Traveling and conveyance ₹2.70 Cr₹2.38 Cr₹1.56 Cr₹0.31 Cr₹0.12 Cr
     Other Administration ₹1.45 Cr₹1.43 Cr₹1.60 Cr₹1.59 Cr₹1.42 Cr
Selling and Distribution Expenses ₹41 Cr₹34 Cr₹38 Cr₹32 Cr₹22 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.24 Cr₹4.31 Cr₹3.54 Cr₹4.43 Cr₹3.10 Cr
     Freight and Forwarding ₹35 Cr₹30 Cr₹34 Cr₹28 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.80 Cr₹7.66 Cr₹5.34 Cr₹9.43 Cr₹12 Cr
     Bad debts /advances written off ₹0.18 Cr₹0.23 Cr₹0.16 Cr₹4.73 Cr-
     Provision for doubtful debts --₹0.19 Cr-₹2.50 Cr
     Losson disposal of fixed assets(net) ₹0.24 Cr₹0.27 Cr---
     Losson foreign exchange fluctuations -₹0.73 Cr-₹1.00 Cr₹2.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.38 Cr₹6.43 Cr₹4.99 Cr₹3.70 Cr₹7.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,616 Cr₹1,519 Cr₹1,594 Cr₹1,199 Cr₹834 Cr
Operating Profit (Excl OI) ₹148 Cr₹142 Cr₹141 Cr₹169 Cr₹103 Cr
Other Income ₹29 Cr₹30 Cr₹39 Cr₹34 Cr₹13 Cr
     Interest Received ₹1.52 Cr₹1.49 Cr₹1.28 Cr₹6.91 Cr₹8.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr-₹0.05 Cr₹0.04 Cr₹0.08 Cr
     Profits on sale of Investments ₹1.33 Cr₹2.18 Cr₹0.14 Cr₹0.12 Cr₹0.19 Cr
     Provision Written Back ₹0.24 Cr₹0.39 Cr₹0.02 Cr₹0.18 Cr₹0.07 Cr
     Foreign Exchange Gains ₹0.13 Cr-₹4.15 Cr--
     Others ₹26 Cr₹26 Cr₹33 Cr₹26 Cr₹4.43 Cr
Operating Profit ₹177 Cr₹172 Cr₹180 Cr₹203 Cr₹116 Cr
Interest ₹19 Cr₹18 Cr₹18 Cr₹17 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.97 Cr₹3.96 Cr₹5.66 Cr₹7.14 Cr₹9.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.82 Cr₹0.88 Cr₹1.13 Cr₹0.78 Cr₹1.10 Cr
     Other Interest ₹16 Cr₹14 Cr₹11 Cr₹9.35 Cr₹9.09 Cr
PBDT ₹159 Cr₹154 Cr₹162 Cr₹185 Cr₹97 Cr
Depreciation ₹33 Cr₹31 Cr₹28 Cr₹27 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹125 Cr₹123 Cr₹134 Cr₹158 Cr₹66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹125 Cr₹123 Cr₹134 Cr₹158 Cr₹66 Cr
Provision for Tax ₹32 Cr₹31 Cr₹34 Cr₹58 Cr₹22 Cr
     Current Income Tax ₹33 Cr₹32 Cr₹35 Cr₹27 Cr₹12 Cr
     Deferred Tax ₹-1.35 Cr₹-0.31 Cr₹-0.77 Cr₹31 Cr₹10 Cr
     Other taxes -----
Profit After Tax ₹93 Cr₹92 Cr₹100 Cr₹101 Cr₹44 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹391 Cr₹316 Cr₹230 Cr₹135 Cr₹90 Cr
Appropriations ₹484 Cr₹407 Cr₹330 Cr₹236 Cr₹134 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹16 Cr₹14 Cr₹5.89 Cr₹-0.68 Cr
Equity Dividend % ₹30.00₹20.00₹20.00₹35.00₹15.00
Earnings Per Share ₹11.39₹11.25₹24.72₹24.84₹10.91
Adjusted EPS ₹11.39₹11.25₹12.36₹12.42₹5.46

Compare Income Statement of peers of VARDHMAN SPECIAL STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS ₹2,749.7 Cr -4.5% -1.6% 23.7% Stock Analytics
JSW STEEL ₹284,883.0 Cr 6.7% -0.3% 21.7% Stock Analytics
TATA STEEL ₹224,765.0 Cr 5.9% 6.8% 26.5% Stock Analytics
JINDAL STAINLESS ₹69,049.3 Cr 5.5% 11% 13.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,677.4 Cr 11.3% 8.8% 22.1% Stock Analytics
APL APOLLO TUBES ₹53,152.0 Cr 3.1% 10.4% 24.2% Stock Analytics


VARDHMAN SPECIAL STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS

-4.5%

-1.6%

23.7%

SENSEX

-0.4%

-0.6%

8.6%


You may also like the below Video Courses