VARDHMAN SPECIAL STEELS
|
VARDHMAN SPECIAL STEELS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹82 Cr | ₹81 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹82 Cr | ₹81 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Paid Up | ₹82 Cr | ₹81 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.92 Cr | ₹1.76 Cr | ₹1.24 Cr | ₹0.64 Cr | ₹0.46 Cr |
| Total Reserves | ₹714 Cr | ₹636 Cr | ₹600 Cr | ₹514 Cr | ₹418 Cr |
| Securities Premium | ₹108 Cr | ₹106 Cr | ₹146 Cr | ₹145 Cr | ₹145 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹468 Cr | ₹391 Cr | ₹316 Cr | ₹230 Cr | ₹135 Cr |
| General Reserves | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹714 Cr | ₹636 Cr | ₹600 Cr | ₹514 Cr | ₹418 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹798 Cr | ₹719 Cr | ₹642 Cr | ₹555 Cr | ₹459 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.30 Cr | ₹14 Cr | ₹44 Cr | ₹79 Cr | ₹110 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹37 Cr | ₹65 Cr | ₹110 Cr | ₹130 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-11 Cr | ₹-23 Cr | ₹-21 Cr | ₹-31 Cr | ₹-20 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹-9.69 Cr |
| Deferred Tax Assets | ₹2.31 Cr | ₹2.14 Cr | ₹2.55 Cr | ₹2.44 Cr | ₹35 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr |
| Other Long Term Liabilities | ₹0.90 Cr | ₹1.26 Cr | ₹1.39 Cr | ₹1.48 Cr | ₹1.45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.16 Cr | ₹1.95 Cr | ₹60 Cr | ₹33 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹25 Cr | ₹37 Cr | ₹126 Cr | ₹134 Cr | ₹122 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹139 Cr | ₹174 Cr | ₹186 Cr | ₹147 Cr | ₹130 Cr |
| Sundry Creditors | ₹139 Cr | ₹174 Cr | ₹186 Cr | ₹147 Cr | ₹130 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹66 Cr | ₹61 Cr | ₹55 Cr | ₹60 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.69 Cr | ₹0.62 Cr | ₹0.84 Cr | ₹1.53 Cr | ₹1.50 Cr |
| Interest Accrued But Not Due | ₹0.49 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.31 Cr | ₹0.48 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹59 Cr | ₹60 Cr | ₹54 Cr | ₹58 Cr | ₹38 Cr |
| Short Term Borrowings | ₹106 Cr | ₹46 Cr | ₹78 Cr | ₹51 Cr | ₹60 Cr |
| Secured ST Loans repayable on Demands | ₹81 Cr | ₹28 Cr | ₹63 Cr | ₹33 Cr | ₹60 Cr |
| Working Capital Loans- Sec | ₹81 Cr | ₹28 Cr | ₹63 Cr | ₹33 Cr | ₹60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-56 Cr | ₹-9.52 Cr | ₹-48 Cr | ₹-14 Cr | ₹-60 Cr |
| Short Term Provisions | ₹2.34 Cr | ₹1.64 Cr | ₹36 Cr | ₹27 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.39 Cr | ₹0.21 Cr | ₹35 Cr | ₹27 Cr | ₹13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.95 Cr | ₹1.43 Cr | ₹1.04 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Total Current Liabilities | ₹313 Cr | ₹283 Cr | ₹355 Cr | ₹286 Cr | ₹243 Cr |
| Total Liabilities | ₹1,136 Cr | ₹1,040 Cr | ₹1,123 Cr | ₹975 Cr | ₹824 Cr |
| ASSETS | |||||
| Gross Block | ₹559 Cr | ₹542 Cr | ₹482 Cr | ₹450 Cr | ₹417 Cr |
| Less: Accumulated Depreciation | ₹250 Cr | ₹217 Cr | ₹188 Cr | ₹160 Cr | ₹134 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹309 Cr | ₹325 Cr | ₹294 Cr | ₹289 Cr | ₹283 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹117 Cr | ₹0.99 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Non Current Investments | ₹7.66 Cr | - | - | - | - |
| Long Term Investment | ₹7.66 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.66 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹41 Cr | ₹39 Cr | ₹84 Cr | ₹53 Cr | ₹34 Cr |
| Other Non Current Assets | ₹0.60 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.16 Cr | ₹0.07 Cr |
| Total Non-Current Assets | ₹475 Cr | ₹365 Cr | ₹390 Cr | ₹355 Cr | ₹329 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹10 Cr | - | ₹20 Cr | ₹15 Cr | - |
| Quoted | ₹10 Cr | - | ₹20 Cr | - | - |
| Unquoted | - | - | - | ₹15 Cr | - |
| Inventories | ₹335 Cr | ₹356 Cr | ₹363 Cr | ₹304 Cr | ₹192 Cr |
| Raw Materials | ₹24 Cr | ₹55 Cr | ₹79 Cr | ₹42 Cr | ₹45 Cr |
| Work-in Progress | ₹70 Cr | ₹84 Cr | ₹70 Cr | ₹62 Cr | ₹45 Cr |
| Finished Goods | ₹209 Cr | ₹178 Cr | ₹177 Cr | ₹156 Cr | ₹72 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹41 Cr | ₹26 Cr |
| Other Inventory | ₹9.50 Cr | ₹16 Cr | ₹12 Cr | ₹3.09 Cr | ₹3.86 Cr |
| Sundry Debtors | ₹261 Cr | ₹262 Cr | ₹262 Cr | ₹222 Cr | ₹224 Cr |
| Debtors more than Six months | ₹4.77 Cr | ₹3.68 Cr | ₹5.06 Cr | ₹4.01 Cr | ₹8.00 Cr |
| Debtors Others | ₹260 Cr | ₹262 Cr | ₹261 Cr | ₹222 Cr | ₹225 Cr |
| Cash and Bank | ₹11 Cr | ₹7.76 Cr | ₹9.61 Cr | ₹16 Cr | ₹52 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹11 Cr | ₹7.76 Cr | ₹9.60 Cr | ₹16 Cr | ₹52 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹36 Cr | ₹25 Cr | ₹22 Cr | ₹23 Cr | ₹6.28 Cr |
| Interest accrued on Investments | - | - | - | ₹1.43 Cr | ₹4.56 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.36 Cr | ₹2.38 Cr | ₹1.96 Cr | ₹2.01 Cr | ₹1.33 Cr |
| Other current_assets | ₹34 Cr | ₹23 Cr | ₹20 Cr | ₹19 Cr | ₹0.39 Cr |
| Short Term Loans and Advances | ₹7.86 Cr | ₹16 Cr | ₹57 Cr | ₹39 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹2.54 Cr | ₹3.15 Cr | ₹12 Cr | ₹10 Cr | ₹4.15 Cr |
| Advance income tax and TDS | - | - | ₹34 Cr | ₹23 Cr | ₹12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.33 Cr | ₹13 Cr | ₹11 Cr | ₹6.12 Cr | ₹2.94 Cr |
| Total Current Assets | ₹661 Cr | ₹667 Cr | ₹733 Cr | ₹620 Cr | ₹495 Cr |
| Net Current Assets (Including Current Investments) | ₹348 Cr | ₹384 Cr | ₹378 Cr | ₹334 Cr | ₹252 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,136 Cr | ₹1,040 Cr | ₹1,123 Cr | ₹975 Cr | ₹824 Cr |
| Contingent Liabilities | ₹0.10 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.33 Cr | ₹0.75 Cr |
| Total Debt | ₹120 Cr | ₹83 Cr | ₹143 Cr | ₹161 Cr | ₹189 Cr |
| Book Value | 97.39 | 88.09 | 157.77 | 136.66 | 113.29 |
| Adjusted Book Value | 97.39 | 88.09 | 78.88 | 68.33 | 56.64 |
Compare Balance Sheet of peers of VARDHMAN SPECIAL STEELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARDHMAN SPECIAL STEELS | ₹2,623.0 Cr | -4.5% | -3.9% | 20.1% | Stock Analytics | |
| JSW STEEL | ₹283,514.0 Cr | -2.3% | 5.7% | 26.8% | Stock Analytics | |
| TATA STEEL | ₹222,580.0 Cr | -4% | 9.9% | 35.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹63,616.3 Cr | -10.9% | -1.8% | 20.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹60,140.4 Cr | -3.5% | 13.2% | 31.4% | Stock Analytics | |
| APL APOLLO TUBES | ₹52,517.6 Cr | -3.8% | 9.2% | 20.1% | Stock Analytics | |
VARDHMAN SPECIAL STEELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARDHMAN SPECIAL STEELS | -4.5% |
-3.9% |
20.1% |
| SENSEX | -2.6% |
-1.3% |
7.2% |
You may also like the below Video Courses