Home > Balance Sheet > VARDHMAN SPECIAL STEELS

VARDHMAN SPECIAL STEELS
Balance Sheet

VARDHMAN SPECIAL STEELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VARDHMAN SPECIAL STEELS
Please provide your vote to see the results

VARDHMAN SPECIAL STEELS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹82 Cr₹81 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹82 Cr₹81 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Paid Up ₹82 Cr₹81 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.92 Cr₹1.76 Cr₹1.24 Cr₹0.64 Cr₹0.46 Cr
Total Reserves ₹714 Cr₹636 Cr₹600 Cr₹514 Cr₹418 Cr
    Securities Premium ₹108 Cr₹106 Cr₹146 Cr₹145 Cr₹145 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹468 Cr₹391 Cr₹316 Cr₹230 Cr₹135 Cr
    General Reserves ₹139 Cr₹139 Cr₹139 Cr₹139 Cr₹139 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹714 Cr₹636 Cr₹600 Cr₹514 Cr₹418 Cr
Revaluation reserve -----
Shareholder's Funds ₹798 Cr₹719 Cr₹642 Cr₹555 Cr₹459 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.30 Cr₹14 Cr₹44 Cr₹79 Cr₹110 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹37 Cr₹65 Cr₹110 Cr₹130 Cr
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹-23 Cr₹-21 Cr₹-31 Cr₹-20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹18 Cr₹20 Cr₹20 Cr₹21 Cr₹-9.69 Cr
    Deferred Tax Assets ₹2.31 Cr₹2.14 Cr₹2.55 Cr₹2.44 Cr₹35 Cr
    Deferred Tax Liability ₹21 Cr₹22 Cr₹23 Cr₹23 Cr₹25 Cr
Other Long Term Liabilities ₹0.90 Cr₹1.26 Cr₹1.39 Cr₹1.48 Cr₹1.45 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.16 Cr₹1.95 Cr₹60 Cr₹33 Cr₹20 Cr
Total Non-Current Liabilities ₹25 Cr₹37 Cr₹126 Cr₹134 Cr₹122 Cr
Current Liabilities -----
Trade Payables ₹139 Cr₹174 Cr₹186 Cr₹147 Cr₹130 Cr
    Sundry Creditors ₹139 Cr₹174 Cr₹186 Cr₹147 Cr₹130 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹66 Cr₹61 Cr₹55 Cr₹60 Cr₹40 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.69 Cr₹0.62 Cr₹0.84 Cr₹1.53 Cr₹1.50 Cr
    Interest Accrued But Not Due ₹0.49 Cr₹0.17 Cr₹0.28 Cr₹0.31 Cr₹0.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹59 Cr₹60 Cr₹54 Cr₹58 Cr₹38 Cr
Short Term Borrowings ₹106 Cr₹46 Cr₹78 Cr₹51 Cr₹60 Cr
    Secured ST Loans repayable on Demands ₹81 Cr₹28 Cr₹63 Cr₹33 Cr₹60 Cr
    Working Capital Loans- Sec ₹81 Cr₹28 Cr₹63 Cr₹33 Cr₹60 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-56 Cr₹-9.52 Cr₹-48 Cr₹-14 Cr₹-60 Cr
Short Term Provisions ₹2.34 Cr₹1.64 Cr₹36 Cr₹27 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.39 Cr₹0.21 Cr₹35 Cr₹27 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.95 Cr₹1.43 Cr₹1.04 Cr₹0.27 Cr₹0.24 Cr
Total Current Liabilities ₹313 Cr₹283 Cr₹355 Cr₹286 Cr₹243 Cr
Total Liabilities ₹1,136 Cr₹1,040 Cr₹1,123 Cr₹975 Cr₹824 Cr
ASSETS
Gross Block ₹559 Cr₹542 Cr₹482 Cr₹450 Cr₹417 Cr
Less: Accumulated Depreciation ₹250 Cr₹217 Cr₹188 Cr₹160 Cr₹134 Cr
Less: Impairment of Assets -----
Net Block ₹309 Cr₹325 Cr₹294 Cr₹289 Cr₹283 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹117 Cr₹0.99 Cr₹12 Cr₹13 Cr₹13 Cr
Non Current Investments ₹7.66 Cr----
Long Term Investment ₹7.66 Cr----
    Quoted -----
    Unquoted ₹7.66 Cr----
Long Term Loans & Advances ₹41 Cr₹39 Cr₹84 Cr₹53 Cr₹34 Cr
Other Non Current Assets ₹0.60 Cr₹0.56 Cr₹0.35 Cr₹0.16 Cr₹0.07 Cr
Total Non-Current Assets ₹475 Cr₹365 Cr₹390 Cr₹355 Cr₹329 Cr
Current Assets Loans & Advances -----
Currents Investments ₹10 Cr-₹20 Cr₹15 Cr-
    Quoted ₹10 Cr-₹20 Cr--
    Unquoted ---₹15 Cr-
Inventories ₹335 Cr₹356 Cr₹363 Cr₹304 Cr₹192 Cr
    Raw Materials ₹24 Cr₹55 Cr₹79 Cr₹42 Cr₹45 Cr
    Work-in Progress ₹70 Cr₹84 Cr₹70 Cr₹62 Cr₹45 Cr
    Finished Goods ₹209 Cr₹178 Cr₹177 Cr₹156 Cr₹72 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹22 Cr₹24 Cr₹41 Cr₹26 Cr
    Other Inventory ₹9.50 Cr₹16 Cr₹12 Cr₹3.09 Cr₹3.86 Cr
Sundry Debtors ₹261 Cr₹262 Cr₹262 Cr₹222 Cr₹224 Cr
    Debtors more than Six months ₹4.77 Cr₹3.68 Cr₹5.06 Cr₹4.01 Cr₹8.00 Cr
    Debtors Others ₹260 Cr₹262 Cr₹261 Cr₹222 Cr₹225 Cr
Cash and Bank ₹11 Cr₹7.76 Cr₹9.61 Cr₹16 Cr₹52 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹11 Cr₹7.76 Cr₹9.60 Cr₹16 Cr₹52 Cr
    Other cash and bank balances -----
Other Current Assets ₹36 Cr₹25 Cr₹22 Cr₹23 Cr₹6.28 Cr
    Interest accrued on Investments ---₹1.43 Cr₹4.56 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.36 Cr₹2.38 Cr₹1.96 Cr₹2.01 Cr₹1.33 Cr
    Other current_assets ₹34 Cr₹23 Cr₹20 Cr₹19 Cr₹0.39 Cr
Short Term Loans and Advances ₹7.86 Cr₹16 Cr₹57 Cr₹39 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹2.54 Cr₹3.15 Cr₹12 Cr₹10 Cr₹4.15 Cr
    Advance income tax and TDS --₹34 Cr₹23 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.33 Cr₹13 Cr₹11 Cr₹6.12 Cr₹2.94 Cr
Total Current Assets ₹661 Cr₹667 Cr₹733 Cr₹620 Cr₹495 Cr
Net Current Assets (Including Current Investments) ₹348 Cr₹384 Cr₹378 Cr₹334 Cr₹252 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,136 Cr₹1,040 Cr₹1,123 Cr₹975 Cr₹824 Cr
Contingent Liabilities ₹0.10 Cr₹0.17 Cr₹0.25 Cr₹0.33 Cr₹0.75 Cr
Total Debt ₹120 Cr₹83 Cr₹143 Cr₹161 Cr₹189 Cr
Book Value 97.3988.09157.77136.66113.29
Adjusted Book Value 97.3988.0978.8868.3356.64

Compare Balance Sheet of peers of VARDHMAN SPECIAL STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS ₹2,623.0 Cr -4.5% -3.9% 20.1% Stock Analytics
JSW STEEL ₹283,514.0 Cr -2.3% 5.7% 26.8% Stock Analytics
TATA STEEL ₹222,580.0 Cr -4% 9.9% 35.1% Stock Analytics
JINDAL STAINLESS ₹63,616.3 Cr -10.9% -1.8% 20.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,140.4 Cr -3.5% 13.2% 31.4% Stock Analytics
APL APOLLO TUBES ₹52,517.6 Cr -3.8% 9.2% 20.1% Stock Analytics


VARDHMAN SPECIAL STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS

-4.5%

-3.9%

20.1%

SENSEX

-2.6%

-1.3%

7.2%


You may also like the below Video Courses