Home > Income Statement > VALIANT LABORATORIES

VALIANT LABORATORIES
Income Statement

VALIANT LABORATORIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VALIANT LABORATORIES
Please provide your vote to see the results

VALIANT LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹237 Cr₹133 Cr₹182 Cr₹334 Cr
     Sales ₹234 Cr₹130 Cr₹180 Cr₹332 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹3.00 Cr₹3.00 Cr₹1.87 Cr₹1.80 Cr
Less: Excise Duty ----
Net Sales ₹237 Cr₹133 Cr₹182 Cr₹334 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.68 Cr₹3.86 Cr₹-1.14 Cr₹-0.24 Cr
Raw Material Consumed ₹199 Cr₹112 Cr₹169 Cr₹277 Cr
     Opening Raw Materials ₹1.45 Cr₹3.66 Cr₹7.87 Cr₹11 Cr
     Purchases Raw Materials ₹227 Cr₹109 Cr₹164 Cr₹273 Cr
     Closing Raw Materials ₹38 Cr₹1.45 Cr₹3.66 Cr₹7.87 Cr
     Other Direct Purchases / Brought in cost ₹9.05 Cr₹0.56 Cr₹0.03 Cr₹0.28 Cr
     Other raw material cost ----
Power & Fuel Cost ₹14 Cr₹5.94 Cr₹8.33 Cr₹7.37 Cr
     Electricity & Power ₹9.91 Cr₹5.86 Cr₹8.21 Cr₹7.26 Cr
     Oil, Fuel & Natural gas ₹3.69 Cr---
     Coals etc ----
     Other power & fuel ₹0.30 Cr₹0.09 Cr₹0.12 Cr₹0.11 Cr
Employee Cost ₹7.00 Cr₹4.39 Cr₹4.31 Cr₹4.61 Cr
     Salaries, Wages & Bonus ₹6.28 Cr₹3.96 Cr₹3.84 Cr₹4.06 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.25 Cr₹0.23 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.18 Cr₹0.24 Cr₹0.16 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹5.67 Cr₹3.78 Cr₹6.15 Cr₹5.13 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹3.14 Cr₹2.23 Cr₹2.86 Cr₹2.18 Cr
     Repairs and Maintenance ₹0.52 Cr₹0.39 Cr₹2.23 Cr₹1.61 Cr
     Packing Material Consumed ₹0.85 Cr₹0.53 Cr₹0.72 Cr₹0.80 Cr
     Other Mfg Exp ₹1.16 Cr₹0.62 Cr₹0.34 Cr₹0.55 Cr
General and Administration Expenses ₹1.00 Cr₹0.84 Cr₹0.78 Cr₹0.90 Cr
     Rent , Rates & Taxes ----
     Insurance ₹0.13 Cr₹0.16 Cr₹0.21 Cr₹0.15 Cr
     Printing and stationery ----
     Professional and legal fees ₹0.54 Cr₹0.50 Cr₹0.42 Cr₹0.43 Cr
     Traveling and conveyance ----
     Other Administration ₹0.32 Cr₹0.19 Cr₹0.16 Cr₹0.32 Cr
Selling and Distribution Expenses ₹3.67 Cr₹1.82 Cr₹2.00 Cr₹2.97 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ₹0.68 Cr₹0.55 Cr₹0.67 Cr₹1.79 Cr
     Freight and Forwarding ₹2.98 Cr₹1.26 Cr₹1.32 Cr₹1.17 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Miscellaneous Expenses ₹3.95 Cr₹5.25 Cr₹1.37 Cr₹1.34 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.10 Cr₹0.85 Cr-₹0.24 Cr
     Losson disposal of fixed assets(net) ₹0.21 Cr---
     Losson foreign exchange fluctuations ₹0.39 Cr₹0.02 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.25 Cr₹4.38 Cr₹1.37 Cr₹1.10 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹232 Cr₹138 Cr₹190 Cr₹299 Cr
Operating Profit (Excl OI) ₹5.97 Cr₹-4.69 Cr₹-8.41 Cr₹35 Cr
Other Income ₹2.74 Cr₹5.45 Cr₹9.68 Cr₹4.89 Cr
     Interest Received ₹1.09 Cr₹3.03 Cr₹2.68 Cr₹0.10 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.01 Cr--
     Profits on sale of Investments --₹3.20 Cr-
     Provision Written Back --₹0.00 Cr₹0.02 Cr
     Foreign Exchange Gains --₹0.29 Cr₹0.58 Cr
     Others ₹1.65 Cr₹2.42 Cr₹3.52 Cr₹4.18 Cr
Operating Profit ₹8.71 Cr₹0.76 Cr₹1.27 Cr₹40 Cr
Interest ₹1.90 Cr₹0.18 Cr₹0.08 Cr₹0.25 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.78 Cr₹0.12 Cr₹0.01 Cr₹0.20 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ----
     Other Interest ₹0.13 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr
PBDT ₹6.81 Cr₹0.58 Cr₹1.20 Cr₹40 Cr
Depreciation ₹6.04 Cr₹2.09 Cr₹1.97 Cr₹1.56 Cr
Profit Before Taxation & Exceptional Items ₹0.77 Cr₹-1.51 Cr₹-0.77 Cr₹38 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹0.77 Cr₹-1.51 Cr₹-0.77 Cr₹38 Cr
Provision for Tax ₹4.04 Cr₹0.69 Cr₹-1.09 Cr₹9.14 Cr
     Current Income Tax ₹1.64 Cr₹0.06 Cr₹-0.98 Cr₹8.80 Cr
     Deferred Tax ₹2.40 Cr₹0.63 Cr₹-0.11 Cr₹0.34 Cr
     Other taxes ----
Profit After Tax ₹-3.27 Cr₹-2.20 Cr₹0.32 Cr₹29 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹-3.27 Cr₹-2.20 Cr₹0.32 Cr₹29 Cr
Adjustments to PAT ----
Profit Balance B/F ₹50 Cr₹52 Cr₹52 Cr₹23 Cr
Appropriations ₹47 Cr₹50 Cr₹52 Cr₹52 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹0.01 Cr₹-0.18 Cr₹-0.03 Cr
Equity Dividend % ----
Earnings Per Share ₹-0.60₹-0.51₹0.07₹8.91
Adjusted EPS ₹-0.60₹-0.47₹0.07₹8.27

Compare Income Statement of peers of VALIANT LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALIANT LABORATORIES ₹694.5 Cr -0.8% 7.2% 46.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹426,662.0 Cr 1.1% -4.2% 4.1% Stock Analytics
DIVIS LABORATORIES ₹257,903.0 Cr 7.5% 1.3% 45.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹176,306.0 Cr 1.8% -6.3% 26.1% Stock Analytics
DR REDDYS LABORATORIES ₹112,699.0 Cr 9.3% 9.5% 4.3% Stock Analytics
CIPLA ₹111,489.0 Cr 1.5% -2.3% -17.3% Stock Analytics


VALIANT LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALIANT LABORATORIES

-0.8%

7.2%

46.1%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses