Home > Income Statement > VAKRANGEE

VAKRANGEE
Income Statement

VAKRANGEE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹255 Cr₹213 Cr₹197 Cr₹194 Cr₹314 Cr
     Software Services & Operating Revenues ₹54 Cr₹5.34 Cr--₹62 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹201 Cr₹207 Cr₹197 Cr₹194 Cr₹252 Cr
Less: Excise Duty -----
Operating Income (Net) ₹255 Cr₹213 Cr₹197 Cr₹194 Cr₹314 Cr
EXPENDITURE :
Stock Adjustments ₹-1.61 Cr₹1.50 Cr₹1.89 Cr₹0.91 Cr₹2.81 Cr
Raw Material Consumed ₹56 Cr₹11 Cr₹2.72 Cr₹11 Cr₹61 Cr
     Opening Raw Materials ₹10 Cr₹0.16 Cr₹0.16 Cr₹0.12 Cr₹0.15 Cr
     Purchases Raw Materials ₹60 Cr₹10 Cr₹2.21 Cr₹3.23 Cr₹51 Cr
     Closing Raw Materials ₹14 Cr-₹0.16 Cr₹0.16 Cr₹0.12 Cr
     Other Direct Purchases / Brought in cost --₹0.51 Cr₹8.25 Cr₹9.49 Cr
     Others raw material cost --₹1.01 Cr₹17 Cr₹19 Cr
Power & Fuel Cost ₹0.59 Cr₹0.40 Cr₹0.51 Cr₹0.49 Cr₹0.54 Cr
     Electricity & Power ₹0.59 Cr₹0.40 Cr₹0.51 Cr₹0.49 Cr₹0.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹16 Cr₹11 Cr₹5.86 Cr₹31 Cr
     Salaries, Wages & Bonus ₹27 Cr₹18 Cr₹10 Cr₹21 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.06 Cr₹0.22 Cr₹0.27 Cr₹0.64 Cr₹1.88 Cr
     Wheeling & Transmission Charges recoverable ₹0.61 Cr₹0.20 Cr₹0.47 Cr₹0.67 Cr₹0.37 Cr
     Other Employees Cost ₹0.73 Cr₹-2.36 Cr₹0.57 Cr₹-16 Cr₹-10 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹2.58 Cr₹5.89 Cr₹13 Cr₹13 Cr₹12 Cr
     Repairs and Maintenance ₹1.29 Cr₹5.88 Cr₹1.76 Cr₹0.80 Cr₹0.72 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹1.29 Cr₹0.02 Cr₹12 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹16 Cr₹9.21 Cr₹17 Cr₹13 Cr₹19 Cr
     Rates & Taxes ₹0.39 Cr₹0.31 Cr₹1.03 Cr₹1.20 Cr₹2.40 Cr
     Insurance ₹0.13 Cr₹0.39 Cr₹0.23 Cr₹0.60 Cr₹1.52 Cr
     Printing and stationery ₹0.00 Cr-₹0.27 Cr₹0.07 Cr₹0.11 Cr
     Professional and legal fees ₹3.08 Cr₹2.45 Cr₹4.46 Cr₹4.72 Cr₹5.33 Cr
     Other Administration ₹12 Cr₹5.57 Cr₹10 Cr₹5.61 Cr₹7.09 Cr
Selling and Marketing Expenses ₹131 Cr₹142 Cr₹131 Cr₹131 Cr₹150 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.18 Cr₹1.65 Cr₹0.21 Cr₹2.24 Cr
     Commission, Brokerage & Discounts ₹130 Cr₹142 Cr₹129 Cr₹130 Cr₹148 Cr
     Freight outwards ₹0.84 Cr₹0.03 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
     Other Selling Expenses ₹0.84 Cr₹0.03 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
Miscellaneous Expenses ₹0.99 Cr₹1.06 Cr₹2.42 Cr₹2.07 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.65 Cr
     Losson disposal of fixed assets(net) --₹0.26 Cr--
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.00 Cr₹0.00 Cr-₹0.82 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.74 Cr₹1.06 Cr₹2.16 Cr₹2.07 Cr₹8.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹236 Cr₹186 Cr₹180 Cr₹178 Cr₹286 Cr
Operating Profit (Excl OI) ₹19 Cr₹26 Cr₹17 Cr₹16 Cr₹28 Cr
Other Income ₹8.91 Cr₹2.44 Cr₹2.32 Cr₹5.44 Cr₹70 Cr
     Interest Received ₹2.45 Cr₹1.42 Cr₹0.50 Cr₹2.28 Cr₹69 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr-
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹-2.43 Cr₹0.10 Cr₹0.91 Cr₹1.90 Cr-
     Foreign Exchange Gains ₹-0.08 Cr₹0.11 Cr₹0.30 Cr₹0.20 Cr-
     Others ₹8.95 Cr₹0.79 Cr₹0.59 Cr₹1.04 Cr₹0.18 Cr
Operating Profit ₹28 Cr₹29 Cr₹20 Cr₹22 Cr₹98 Cr
Interest ₹1.83 Cr₹7.71 Cr₹1.52 Cr--
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.74 Cr₹7.71 Cr₹1.52 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.09 Cr----
PBDT ₹26 Cr₹21 Cr₹18 Cr₹22 Cr₹98 Cr
Depreciation ₹17 Cr₹16 Cr₹16 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹9.60 Cr₹5.32 Cr₹2.68 Cr₹6.29 Cr₹83 Cr
Exceptional Income / Expenses -₹0.54 Cr-₹-1.69 Cr-
Profit Before Tax ₹9.60 Cr₹5.86 Cr₹2.68 Cr₹4.60 Cr₹83 Cr
Provision for Tax ₹3.21 Cr₹1.51 Cr₹1.68 Cr₹4.60 Cr₹20 Cr
     Current Income Tax ₹3.36 Cr₹1.12 Cr₹0.59 Cr₹3.64 Cr₹19 Cr
     Deferred Tax ₹-0.15 Cr₹0.39 Cr₹1.09 Cr₹0.96 Cr₹1.20 Cr
     Other taxes ----₹0.28 Cr
Profit After Tax ₹6.39 Cr₹4.35 Cr₹1.01 Cr₹0.00 Cr₹63 Cr
Extra items -----
Minority Interest ₹0.27 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.66 Cr₹4.35 Cr₹1.01 Cr₹0.00 Cr₹63 Cr
Adjustments to PAT ₹0.12 Cr----
Profit Balance B/F ₹101 Cr₹102 Cr₹106 Cr₹1,954 Cr₹1,918 Cr
Appropriations ₹108 Cr₹106 Cr₹107 Cr₹1,954 Cr₹1,981 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹108 Cr₹106 Cr₹107 Cr₹1,954 Cr₹1,981 Cr
Equity Dividend % -₹5.00₹5.00₹5.00₹10.00
Earnings Per Share ₹0.06₹0.04₹0.01-₹0.59
Adjusted EPS ₹0.06₹0.04₹0.01-₹0.59

Compare Income Statement of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹763.7 Cr 10% 18.4% -26.3% Stock Analytics
INFO EDGE (INDIA) ₹69,909.5 Cr 7.3% 12.6% -19.4% Stock Analytics
AFFLE (INDIA) ₹20,587.9 Cr 2% 10.4% -2.4% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹16,376.8 Cr 8.2% 7.4% -25.5% Stock Analytics
ECLERX SERVICES ₹14,707.2 Cr 12% 6.4% 35.6% Stock Analytics
QUESS CORP ₹2,929.9 Cr 1.4% 10.6% -67.5% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

10%

18.4%

-26.3%

SENSEX

3.2%

5%

5.5%


You may also like the below Video Courses