Home > Balance Sheet > VAKRANGEE

VAKRANGEE
Balance Sheet

VAKRANGEE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹108 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹108 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Paid Up ₹108 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹26 Cr₹42 Cr₹2.64 Cr₹2.10 Cr₹18 Cr
Total Reserves ₹68 Cr₹14 Cr₹15 Cr₹20 Cr₹2,540 Cr
    Securities Premium ₹493 Cr₹428 Cr₹428 Cr₹428 Cr₹427 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹102 Cr₹101 Cr₹102 Cr₹106 Cr₹1,954 Cr
    General Reserves ₹8.13 Cr₹8.13 Cr₹8.13 Cr₹8.13 Cr₹183 Cr
    Other Reserves ₹-535 Cr₹-523 Cr₹-523 Cr₹-522 Cr₹-25 Cr
Reserve excluding Revaluation Reserve ₹68 Cr₹14 Cr₹15 Cr₹20 Cr₹2,540 Cr
Revaluation reserve -----
Shareholder's Funds ₹202 Cr₹162 Cr₹124 Cr₹128 Cr₹2,664 Cr
Minority Interest ₹9.23 Cr----
Long-Term Borrowings -----
Secured Loans -₹7.60 Cr₹12 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹7.60 Cr₹12 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.45 Cr₹2.81 Cr₹2.46 Cr₹1.55 Cr₹0.58 Cr
    Deferred Tax Assets ₹1.29 Cr₹1.32 Cr₹1.34 Cr₹1.84 Cr₹2.11 Cr
    Deferred Tax Liability ₹3.74 Cr₹4.13 Cr₹3.81 Cr₹3.38 Cr₹2.68 Cr
Other Long Term Liabilities ₹16 Cr₹12 Cr₹14 Cr₹0.41 Cr₹0.40 Cr
Long Term Trade Payables -₹0.02 Cr₹0.03 Cr₹0.12 Cr₹0.14 Cr
Long Term Provisions ₹4.89 Cr₹3.80 Cr₹3.36 Cr₹3.08 Cr₹3.31 Cr
Total Non-Current Liabilities ₹24 Cr₹26 Cr₹32 Cr₹5.16 Cr₹4.44 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹19 Cr₹18 Cr₹28 Cr₹34 Cr
    Sundry Creditors ₹18 Cr₹19 Cr₹18 Cr₹28 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹41 Cr₹79 Cr₹61 Cr₹127 Cr₹153 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.21 Cr₹3.91 Cr₹0.18 Cr₹0.64 Cr₹40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹75 Cr₹60 Cr₹126 Cr₹114 Cr
Short Term Borrowings --₹45 Cr₹27 Cr-
    Secured ST Loans repayable on Demands --₹45 Cr--
    Working Capital Loans- Sec --₹45 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-45 Cr₹27 Cr-
Short Term Provisions ₹14 Cr₹14 Cr₹18 Cr₹19 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.39 Cr₹0.18 Cr-₹0.46 Cr₹8.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹13 Cr₹18 Cr₹18 Cr₹12 Cr
Total Current Liabilities ₹73 Cr₹112 Cr₹142 Cr₹200 Cr₹207 Cr
Total Liabilities ₹309 Cr₹300 Cr₹298 Cr₹333 Cr₹2,876 Cr
ASSETS
Gross Block ₹235 Cr₹211 Cr₹211 Cr₹207 Cr₹220 Cr
Less: Accumulated Depreciation ₹125 Cr₹97 Cr₹83 Cr₹68 Cr₹65 Cr
Less: Impairment of Assets -----
Net Block ₹110 Cr₹114 Cr₹127 Cr₹139 Cr₹156 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹6.14 Cr₹3.47 Cr₹1.98 Cr₹1.40 Cr
Non Current Investments ₹4.39 Cr₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr
Long Term Investment ₹4.39 Cr₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr
    Quoted -----
    Unquoted ₹4.39 Cr₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr
Long Term Loans & Advances ₹2.60 Cr₹8.95 Cr₹5.78 Cr₹1.95 Cr₹598 Cr
Other Non Current Assets ₹17 Cr₹2.81 Cr₹5.29 Cr₹4.03 Cr₹3.69 Cr
Total Non-Current Assets ₹151 Cr₹143 Cr₹149 Cr₹153 Cr₹763 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹18 Cr₹0.71 Cr₹2.21 Cr₹4.11 Cr₹4.97 Cr
    Raw Materials ₹5.26 Cr----
    Work-in Progress ₹1.39 Cr----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹8.54 Cr-₹0.09 Cr₹0.05 Cr₹0.08 Cr
    Other Inventory ₹3.11 Cr₹0.71 Cr₹2.12 Cr₹4.06 Cr₹4.89 Cr
Sundry Debtors ₹27 Cr₹44 Cr₹40 Cr₹42 Cr₹1,120 Cr
    Debtors more than Six months ₹6.10 Cr-₹35 Cr₹39 Cr₹1,107 Cr
    Debtors Others ₹23 Cr₹44 Cr₹5.13 Cr₹9.20 Cr₹22 Cr
Cash and Bank ₹82 Cr₹49 Cr₹36 Cr₹57 Cr₹21 Cr
    Cash in hand ₹1.16 Cr₹0.84 Cr₹1.89 Cr₹0.53 Cr₹0.55 Cr
    Balances at Bank ₹81 Cr₹48 Cr₹34 Cr₹56 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹26 Cr₹38 Cr₹9.87 Cr₹128 Cr
    Interest accrued on Investments ₹0.11 Cr₹0.04 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.40 Cr-₹0.99 Cr₹0.51 Cr₹0.72 Cr
    Other current_assets ₹14 Cr₹26 Cr₹37 Cr₹9.35 Cr₹127 Cr
Short Term Loans and Advances ₹15 Cr₹38 Cr₹33 Cr₹67 Cr₹837 Cr
    Advances recoverable in cash or in kind ₹5.62 Cr₹24 Cr₹25 Cr₹41 Cr₹806 Cr
    Advance income tax and TDS ₹1.92 Cr₹4.47 Cr₹2.19 Cr₹0.46 Cr₹5.17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹12 Cr₹11 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹7.93 Cr₹8.99 Cr₹6.35 Cr₹13 Cr₹14 Cr
Total Current Assets ₹158 Cr₹157 Cr₹149 Cr₹180 Cr₹2,112 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹45 Cr₹7.36 Cr₹-20 Cr₹1,905 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹309 Cr₹300 Cr₹298 Cr₹333 Cr₹2,876 Cr
Contingent Liabilities ₹2.89 Cr₹343 Cr₹345 Cr₹8.47 Cr₹8.47 Cr
Total Debt -₹12 Cr₹58 Cr₹27 Cr-
Book Value 1.631.131.141.1924.97
Adjusted Book Value 1.631.131.141.1924.97

Compare Balance Sheet of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹763.7 Cr 1.4% 18.5% -29.3% Stock Analytics
INFO EDGE (INDIA) ₹69,909.5 Cr 4.9% 12.2% -20.8% Stock Analytics
AFFLE (INDIA) ₹20,587.9 Cr 3.1% 13.3% -6.1% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹16,376.8 Cr 4.9% 6.6% -29.2% Stock Analytics
ECLERX SERVICES ₹14,707.2 Cr 5% 6% 29.6% Stock Analytics
QUESS CORP ₹2,929.9 Cr 0.6% 11.8% -37.7% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

1.4%

18.5%

-29.3%

SENSEX

3.2%

5%

5.5%


You may also like the below Video Courses