Home > Income Statement > VAKRANGEE

VAKRANGEE
Income Statement

VAKRANGEE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹255 Cr₹213 Cr₹197 Cr₹194 Cr₹314 Cr
     Software Services & Operating Revenues ₹54 Cr₹5.34 Cr--₹62 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹201 Cr₹207 Cr₹197 Cr₹194 Cr₹252 Cr
Less: Excise Duty -----
Operating Income (Net) ₹255 Cr₹213 Cr₹197 Cr₹194 Cr₹314 Cr
EXPENDITURE :
Stock Adjustments ₹-1.61 Cr₹1.50 Cr₹1.89 Cr₹0.91 Cr₹2.81 Cr
Raw Material Consumed ₹56 Cr₹11 Cr₹2.72 Cr₹11 Cr₹61 Cr
     Opening Raw Materials ₹10 Cr₹0.16 Cr₹0.16 Cr₹0.12 Cr₹0.15 Cr
     Purchases Raw Materials ₹60 Cr₹10 Cr₹2.21 Cr₹3.23 Cr₹51 Cr
     Closing Raw Materials ₹14 Cr-₹0.16 Cr₹0.16 Cr₹0.12 Cr
     Other Direct Purchases / Brought in cost --₹0.51 Cr₹8.25 Cr₹9.49 Cr
     Others raw material cost --₹1.01 Cr₹17 Cr₹19 Cr
Power & Fuel Cost ₹0.59 Cr₹0.40 Cr₹0.51 Cr₹0.49 Cr₹0.54 Cr
     Electricity & Power ₹0.59 Cr₹0.40 Cr₹0.51 Cr₹0.49 Cr₹0.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹16 Cr₹11 Cr₹5.86 Cr₹31 Cr
     Salaries, Wages & Bonus ₹27 Cr₹18 Cr₹10 Cr₹21 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.06 Cr₹0.22 Cr₹0.27 Cr₹0.64 Cr₹1.88 Cr
     Wheeling & Transmission Charges recoverable ₹0.61 Cr₹0.20 Cr₹0.47 Cr₹0.67 Cr₹0.37 Cr
     Other Employees Cost ₹0.73 Cr₹-2.36 Cr₹0.57 Cr₹-16 Cr₹-10 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹2.58 Cr₹5.89 Cr₹13 Cr₹13 Cr₹12 Cr
     Repairs and Maintenance ₹1.29 Cr₹5.88 Cr₹1.76 Cr₹0.80 Cr₹0.72 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹1.29 Cr₹0.02 Cr₹12 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹16 Cr₹9.21 Cr₹17 Cr₹13 Cr₹19 Cr
     Rates & Taxes ₹0.39 Cr₹0.31 Cr₹1.03 Cr₹1.20 Cr₹2.40 Cr
     Insurance ₹0.13 Cr₹0.39 Cr₹0.23 Cr₹0.60 Cr₹1.52 Cr
     Printing and stationery ₹0.00 Cr-₹0.27 Cr₹0.07 Cr₹0.11 Cr
     Professional and legal fees ₹3.08 Cr₹2.45 Cr₹4.46 Cr₹4.72 Cr₹5.33 Cr
     Other Administration ₹12 Cr₹5.57 Cr₹10 Cr₹5.61 Cr₹7.09 Cr
Selling and Marketing Expenses ₹131 Cr₹142 Cr₹131 Cr₹131 Cr₹150 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.18 Cr₹1.65 Cr₹0.21 Cr₹2.24 Cr
     Commission, Brokerage & Discounts ₹130 Cr₹142 Cr₹129 Cr₹130 Cr₹148 Cr
     Freight outwards ₹0.84 Cr₹0.03 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
     Other Selling Expenses ₹0.84 Cr₹0.03 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
Miscellaneous Expenses ₹0.99 Cr₹1.06 Cr₹2.42 Cr₹2.07 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.65 Cr
     Losson disposal of fixed assets(net) --₹0.26 Cr--
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.00 Cr₹0.00 Cr-₹0.82 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.74 Cr₹1.06 Cr₹2.16 Cr₹2.07 Cr₹8.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹236 Cr₹186 Cr₹180 Cr₹178 Cr₹286 Cr
Operating Profit (Excl OI) ₹19 Cr₹26 Cr₹17 Cr₹16 Cr₹28 Cr
Other Income ₹8.91 Cr₹2.44 Cr₹2.32 Cr₹5.44 Cr₹70 Cr
     Interest Received ₹2.45 Cr₹1.42 Cr₹0.50 Cr₹2.28 Cr₹69 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr-
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹-2.43 Cr₹0.10 Cr₹0.91 Cr₹1.90 Cr-
     Foreign Exchange Gains ₹-0.08 Cr₹0.11 Cr₹0.30 Cr₹0.20 Cr-
     Others ₹8.95 Cr₹0.79 Cr₹0.59 Cr₹1.04 Cr₹0.18 Cr
Operating Profit ₹28 Cr₹29 Cr₹20 Cr₹22 Cr₹98 Cr
Interest ₹1.83 Cr₹7.71 Cr₹1.52 Cr--
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.74 Cr₹7.71 Cr₹1.52 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.09 Cr----
PBDT ₹26 Cr₹21 Cr₹18 Cr₹22 Cr₹98 Cr
Depreciation ₹17 Cr₹16 Cr₹16 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹9.60 Cr₹5.32 Cr₹2.68 Cr₹6.29 Cr₹83 Cr
Exceptional Income / Expenses -₹0.54 Cr-₹-1.69 Cr-
Profit Before Tax ₹9.60 Cr₹5.86 Cr₹2.68 Cr₹4.60 Cr₹83 Cr
Provision for Tax ₹3.21 Cr₹1.51 Cr₹1.68 Cr₹4.60 Cr₹20 Cr
     Current Income Tax ₹3.36 Cr₹1.12 Cr₹0.59 Cr₹3.64 Cr₹19 Cr
     Deferred Tax ₹-0.15 Cr₹0.39 Cr₹1.09 Cr₹0.96 Cr₹1.20 Cr
     Other taxes ----₹0.28 Cr
Profit After Tax ₹6.39 Cr₹4.35 Cr₹1.01 Cr₹0.00 Cr₹63 Cr
Extra items -----
Minority Interest ₹0.27 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.66 Cr₹4.35 Cr₹1.01 Cr₹0.00 Cr₹63 Cr
Adjustments to PAT ₹0.12 Cr----
Profit Balance B/F ₹101 Cr₹102 Cr₹106 Cr₹1,954 Cr₹1,918 Cr
Appropriations ₹108 Cr₹106 Cr₹107 Cr₹1,954 Cr₹1,981 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹108 Cr₹106 Cr₹107 Cr₹1,954 Cr₹1,981 Cr
Equity Dividend % -₹5.00₹5.00₹5.00₹10.00
Earnings Per Share ₹0.06₹0.04₹0.01-₹0.59
Adjusted EPS ₹0.06₹0.04₹0.01-₹0.59

Compare Income Statement of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹961.9 Cr 3.9% 0.6% -55.1% Stock Analytics
INFO EDGE (INDIA) ₹89,795.3 Cr 3.9% 4% -9.1% Stock Analytics
AFFLE (INDIA) ₹28,522.5 Cr 6.3% 3% 27.7% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹25,199.4 Cr -1.4% -3.1% 11.3% Stock Analytics
ECLERX SERVICES ₹21,299.5 Cr 0.5% 8.9% 52.9% Stock Analytics
QUESS CORP ₹3,953.0 Cr -1.7% -1% -66.9% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

3.9%

0.6%

-55.1%

SENSEX

1.1%

1%

-0.9%


You may also like the below Video Courses