VAKRANGEE
|
VAKRANGEE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹255 Cr | ₹213 Cr | ₹197 Cr | ₹194 Cr | ₹314 Cr |
Software Services & Operating Revenues | ₹54 Cr | ₹5.34 Cr | - | - | ₹62 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹201 Cr | ₹207 Cr | ₹197 Cr | ₹194 Cr | ₹252 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹255 Cr | ₹213 Cr | ₹197 Cr | ₹194 Cr | ₹314 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-1.61 Cr | ₹1.50 Cr | ₹1.89 Cr | ₹0.91 Cr | ₹2.81 Cr |
Raw Material Consumed | ₹56 Cr | ₹11 Cr | ₹2.72 Cr | ₹11 Cr | ₹61 Cr |
Opening Raw Materials | ₹10 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.15 Cr |
Purchases Raw Materials | ₹60 Cr | ₹10 Cr | ₹2.21 Cr | ₹3.23 Cr | ₹51 Cr |
Closing Raw Materials | ₹14 Cr | - | ₹0.16 Cr | ₹0.16 Cr | ₹0.12 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹0.51 Cr | ₹8.25 Cr | ₹9.49 Cr |
Others raw material cost | - | - | ₹1.01 Cr | ₹17 Cr | ₹19 Cr |
Power & Fuel Cost | ₹0.59 Cr | ₹0.40 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹0.54 Cr |
Electricity & Power | ₹0.59 Cr | ₹0.40 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹0.54 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹16 Cr | ₹11 Cr | ₹5.86 Cr | ₹31 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹18 Cr | ₹10 Cr | ₹21 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹2.06 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.64 Cr | ₹1.88 Cr |
Wheeling & Transmission Charges recoverable | ₹0.61 Cr | ₹0.20 Cr | ₹0.47 Cr | ₹0.67 Cr | ₹0.37 Cr |
Other Employees Cost | ₹0.73 Cr | ₹-2.36 Cr | ₹0.57 Cr | ₹-16 Cr | ₹-10 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹2.58 Cr | ₹5.89 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Repairs and Maintenance | ₹1.29 Cr | ₹5.88 Cr | ₹1.76 Cr | ₹0.80 Cr | ₹0.72 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹1.29 Cr | ₹0.02 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
General and Administration Expenses | ₹16 Cr | ₹9.21 Cr | ₹17 Cr | ₹13 Cr | ₹19 Cr |
Rates & Taxes | ₹0.39 Cr | ₹0.31 Cr | ₹1.03 Cr | ₹1.20 Cr | ₹2.40 Cr |
Insurance | ₹0.13 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.60 Cr | ₹1.52 Cr |
Printing and stationery | ₹0.00 Cr | - | ₹0.27 Cr | ₹0.07 Cr | ₹0.11 Cr |
Professional and legal fees | ₹3.08 Cr | ₹2.45 Cr | ₹4.46 Cr | ₹4.72 Cr | ₹5.33 Cr |
Other Administration | ₹12 Cr | ₹5.57 Cr | ₹10 Cr | ₹5.61 Cr | ₹7.09 Cr |
Selling and Marketing Expenses | ₹131 Cr | ₹142 Cr | ₹131 Cr | ₹131 Cr | ₹150 Cr |
Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.18 Cr | ₹1.65 Cr | ₹0.21 Cr | ₹2.24 Cr |
Commission, Brokerage & Discounts | ₹130 Cr | ₹142 Cr | ₹129 Cr | ₹130 Cr | ₹148 Cr |
Freight outwards | ₹0.84 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr |
Other Selling Expenses | ₹0.84 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr |
Miscellaneous Expenses | ₹0.99 Cr | ₹1.06 Cr | ₹2.42 Cr | ₹2.07 Cr | ₹10 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹0.65 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.26 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.25 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.82 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.74 Cr | ₹1.06 Cr | ₹2.16 Cr | ₹2.07 Cr | ₹8.59 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹236 Cr | ₹186 Cr | ₹180 Cr | ₹178 Cr | ₹286 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹26 Cr | ₹17 Cr | ₹16 Cr | ₹28 Cr |
Other Income | ₹8.91 Cr | ₹2.44 Cr | ₹2.32 Cr | ₹5.44 Cr | ₹70 Cr |
Interest Received | ₹2.45 Cr | ₹1.42 Cr | ₹0.50 Cr | ₹2.28 Cr | ₹69 Cr |
Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.00 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹-2.43 Cr | ₹0.10 Cr | ₹0.91 Cr | ₹1.90 Cr | - |
Foreign Exchange Gains | ₹-0.08 Cr | ₹0.11 Cr | ₹0.30 Cr | ₹0.20 Cr | - |
Others | ₹8.95 Cr | ₹0.79 Cr | ₹0.59 Cr | ₹1.04 Cr | ₹0.18 Cr |
Operating Profit | ₹28 Cr | ₹29 Cr | ₹20 Cr | ₹22 Cr | ₹98 Cr |
Interest | ₹1.83 Cr | ₹7.71 Cr | ₹1.52 Cr | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.74 Cr | ₹7.71 Cr | ₹1.52 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.09 Cr | - | - | - | - |
PBDT | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹22 Cr | ₹98 Cr |
Depreciation | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹9.60 Cr | ₹5.32 Cr | ₹2.68 Cr | ₹6.29 Cr | ₹83 Cr |
Exceptional Income / Expenses | - | ₹0.54 Cr | - | ₹-1.69 Cr | - |
Profit Before Tax | ₹9.60 Cr | ₹5.86 Cr | ₹2.68 Cr | ₹4.60 Cr | ₹83 Cr |
Provision for Tax | ₹3.21 Cr | ₹1.51 Cr | ₹1.68 Cr | ₹4.60 Cr | ₹20 Cr |
Current Income Tax | ₹3.36 Cr | ₹1.12 Cr | ₹0.59 Cr | ₹3.64 Cr | ₹19 Cr |
Deferred Tax | ₹-0.15 Cr | ₹0.39 Cr | ₹1.09 Cr | ₹0.96 Cr | ₹1.20 Cr |
Other taxes | - | - | - | - | ₹0.28 Cr |
Profit After Tax | ₹6.39 Cr | ₹4.35 Cr | ₹1.01 Cr | ₹0.00 Cr | ₹63 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.27 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.66 Cr | ₹4.35 Cr | ₹1.01 Cr | ₹0.00 Cr | ₹63 Cr |
Adjustments to PAT | ₹0.12 Cr | - | - | - | - |
Profit Balance B/F | ₹101 Cr | ₹102 Cr | ₹106 Cr | ₹1,954 Cr | ₹1,918 Cr |
Appropriations | ₹108 Cr | ₹106 Cr | ₹107 Cr | ₹1,954 Cr | ₹1,981 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹108 Cr | ₹106 Cr | ₹107 Cr | ₹1,954 Cr | ₹1,981 Cr |
Equity Dividend % | - | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
Earnings Per Share | ₹0.06 | ₹0.04 | ₹0.01 | - | ₹0.59 |
Adjusted EPS | ₹0.06 | ₹0.04 | ₹0.01 | - | ₹0.59 |
Compare Income Statement of peers of VAKRANGEE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VAKRANGEE | ₹961.9 Cr | 3.9% | 0.6% | -55.1% | Stock Analytics | |
INFO EDGE (INDIA) | ₹89,795.3 Cr | 3.9% | 4% | -9.1% | Stock Analytics | |
AFFLE (INDIA) | ₹28,522.5 Cr | 6.3% | 3% | 27.7% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,199.4 Cr | -1.4% | -3.1% | 11.3% | Stock Analytics | |
ECLERX SERVICES | ₹21,299.5 Cr | 0.5% | 8.9% | 52.9% | Stock Analytics | |
QUESS CORP | ₹3,953.0 Cr | -1.7% | -1% | -66.9% | Stock Analytics |
VAKRANGEE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VAKRANGEE | 3.9% |
0.6% |
-55.1% |
SENSEX | 1.1% |
1% |
-0.9% |
You may also like the below Video Courses