Home > Income Statement > VAKRANGEE

VAKRANGEE
Income Statement

VAKRANGEE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹194 Cr₹314 Cr₹685 Cr₹1,508 Cr₹6,502 Cr
     Software Services & Operating Revenues -₹62 Cr₹101 Cr₹93 Cr₹81 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome ---₹0.13 Cr₹0.42 Cr
     Other Operational Income ₹194 Cr₹252 Cr₹584 Cr₹1,415 Cr₹6,421 Cr
Less: Excise Duty -----
Operating Income (Net) ₹194 Cr₹314 Cr₹685 Cr₹1,508 Cr₹6,502 Cr
EXPENDITURE :
Stock Adjustments ₹0.91 Cr₹2.81 Cr₹-4.26 Cr₹10 Cr₹34 Cr
Raw Material Consumed ₹11 Cr₹61 Cr₹435 Cr₹1,304 Cr₹5,053 Cr
     Opening Raw Materials ₹0.12 Cr₹0.15 Cr₹0.18 Cr₹0.32 Cr₹448 Cr
     Purchases Raw Materials ₹3.23 Cr₹51 Cr₹409 Cr₹1,281 Cr₹4,585 Cr
     Closing Raw Materials ₹0.16 Cr₹0.12 Cr₹0.15 Cr₹0.18 Cr₹0.32 Cr
     Other Direct Purchases / Brought in cost ₹8.25 Cr₹9.49 Cr₹26 Cr₹23 Cr₹20 Cr
     Others raw material cost ₹17 Cr₹19 Cr₹51 Cr₹47 Cr₹40 Cr
Power & Fuel Cost ₹0.49 Cr₹0.54 Cr₹0.91 Cr₹0.92 Cr₹0.79 Cr
     Electricity & Power ₹0.49 Cr₹0.54 Cr₹0.91 Cr₹0.92 Cr₹0.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.86 Cr₹31 Cr₹60 Cr₹88 Cr₹69 Cr
     Salaries, Wages & Bonus ₹21 Cr₹40 Cr₹62 Cr₹67 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹0.64 Cr₹1.88 Cr₹3.48 Cr₹2.89 Cr₹2.73 Cr
     Wheeling & Transmission Charges recoverable ₹0.67 Cr₹0.37 Cr₹0.94 Cr₹1.35 Cr₹1.03 Cr
     Other Employees Cost ₹-16 Cr₹-10 Cr₹-6.64 Cr₹17 Cr₹16 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹13 Cr₹12 Cr₹8.91 Cr₹5.73 Cr₹9.66 Cr
     Repairs and Maintenance ₹0.80 Cr₹0.72 Cr₹0.63 Cr₹0.39 Cr₹0.41 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹12 Cr₹11 Cr₹8.28 Cr₹5.35 Cr₹9.25 Cr
General and Administration Expenses ₹13 Cr₹19 Cr₹36 Cr₹26 Cr₹20 Cr
     Rates & Taxes ₹1.20 Cr₹2.40 Cr₹2.77 Cr₹1.66 Cr₹1.08 Cr
     Insurance ₹0.60 Cr₹1.52 Cr₹1.12 Cr₹0.39 Cr₹0.21 Cr
     Printing and stationery ₹0.07 Cr₹0.11 Cr₹1.39 Cr₹1.02 Cr₹0.46 Cr
     Professional and legal fees ₹4.72 Cr₹5.33 Cr₹7.55 Cr₹10 Cr₹7.05 Cr
     Other Administration ₹5.61 Cr₹7.09 Cr₹21 Cr₹11 Cr₹10 Cr
Selling and Marketing Expenses ₹131 Cr₹150 Cr₹122 Cr₹93 Cr₹75 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹2.24 Cr₹5.80 Cr₹6.62 Cr₹8.27 Cr
     Commission, Brokerage & Discounts ₹130 Cr₹148 Cr₹117 Cr₹86 Cr₹67 Cr
     Freight outwards ₹0.11 Cr₹0.10 Cr₹0.10 Cr₹0.11 Cr₹0.12 Cr
     Other Selling Expenses ₹0.11 Cr₹0.10 Cr₹0.10 Cr₹0.11 Cr₹0.12 Cr
Miscellaneous Expenses ₹2.07 Cr₹10 Cr₹2.84 Cr₹10 Cr₹253 Cr
     Bad debts /advances written off ----₹237 Cr
     Provision for doubtful debts -₹0.65 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.82 Cr₹0.11 Cr--
     Losson sale of non-trade current investments --₹0.10 Cr--
     Other Miscellaneous Expenses ₹2.07 Cr₹8.59 Cr₹2.63 Cr₹10 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹178 Cr₹286 Cr₹661 Cr₹1,538 Cr₹5,515 Cr
Operating Profit (Excl OI) ₹16 Cr₹28 Cr₹24 Cr₹-30 Cr₹987 Cr
Other Income ₹5.44 Cr₹70 Cr₹77 Cr₹89 Cr₹51 Cr
     Interest Received ₹2.28 Cr₹69 Cr₹75 Cr₹77 Cr₹30 Cr
     Dividend Received ₹0.02 Cr-₹0.02 Cr₹0.02 Cr₹0.49 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹1.90 Cr--₹8.56 Cr₹17 Cr
     Foreign Exchange Gains ₹0.20 Cr-₹2.25 Cr₹2.60 Cr₹3.53 Cr
     Others ₹1.04 Cr₹0.18 Cr₹0.05 Cr₹0.68 Cr₹0.82 Cr
Operating Profit ₹22 Cr₹98 Cr₹101 Cr₹58 Cr₹1,038 Cr
Interest ----₹10 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ----₹5.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ----₹2.16 Cr
     Other Interest ----₹3.00 Cr
PBDT ₹22 Cr₹98 Cr₹101 Cr₹58 Cr₹1,028 Cr
Depreciation ₹15 Cr₹15 Cr₹15 Cr₹8.74 Cr₹4.17 Cr
Profit Before Taxation & Exceptional Items ₹6.29 Cr₹83 Cr₹87 Cr₹50 Cr₹1,024 Cr
Exceptional Income / Expenses ₹-1.69 Cr-₹5.03 Cr₹1.77 Cr-
Profit Before Tax ₹4.60 Cr₹83 Cr₹92 Cr₹51 Cr₹1,024 Cr
Provision for Tax ₹4.60 Cr₹20 Cr₹20 Cr₹26 Cr₹343 Cr
     Current Income Tax ₹3.64 Cr₹19 Cr₹20 Cr₹20 Cr₹353 Cr
     Deferred Tax ₹0.96 Cr₹1.20 Cr₹4.40 Cr₹5.89 Cr₹-9.42 Cr
     Other taxes -₹0.28 Cr₹-4.48 Cr--
Profit After Tax ₹0.00 Cr₹63 Cr₹71 Cr₹25 Cr₹680 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.00 Cr₹63 Cr₹71 Cr₹25 Cr₹680 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,954 Cr₹1,918 Cr₹1,879 Cr₹1,952 Cr₹1,451 Cr
Appropriations ₹1,954 Cr₹1,981 Cr₹1,950 Cr₹1,977 Cr₹2,131 Cr
     General Reserves ---₹66 Cr₹52 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,954 Cr₹1,981 Cr₹1,950 Cr₹1,911 Cr₹2,079 Cr
Equity Dividend % ₹5.00₹10.00₹25.00₹25.00₹25.00
Earnings Per Share -₹0.59₹0.67₹0.24₹6.43
Adjusted EPS -₹0.59₹0.67₹0.24₹6.43

Compare Income Statement of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹2,710.4 Cr 9.2% 28.2% 48.2% Stock Analytics
INFO EDGE (INDIA) ₹76,385.1 Cr 3.4% 11.3% 62.1% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹15,182.8 Cr 9.3% 12.6% 75% Stock Analytics
AFFLE (INDIA) ₹14,941.4 Cr -0.1% 0.4% 18.9% Stock Analytics
ECLERX SERVICES ₹12,031.6 Cr 2% 3.8% 81.9% Stock Analytics
QUESS CORP ₹9,291.5 Cr -0.4% 24.9% 71.6% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

9.2%

28.2%

48.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses