Home > Balance Sheet > VAKRANGEE

VAKRANGEE
Balance Sheet

VAKRANGEE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Paid Up ₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹2.64 Cr₹2.10 Cr₹18 Cr₹29 Cr₹110 Cr
Total Reserves ₹15 Cr₹20 Cr₹2,540 Cr₹2,503 Cr₹2,386 Cr
    Securities Premium ₹428 Cr₹428 Cr₹427 Cr₹427 Cr₹423 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹102 Cr₹106 Cr₹1,954 Cr₹1,918 Cr₹1,879 Cr
    General Reserves ₹8.13 Cr₹8.13 Cr₹183 Cr₹183 Cr₹183 Cr
    Other Reserves ₹-523 Cr₹-522 Cr₹-25 Cr₹-26 Cr₹-99 Cr
Reserve excluding Revaluation Reserve ₹15 Cr₹20 Cr₹2,540 Cr₹2,503 Cr₹2,386 Cr
Revaluation reserve -----
Shareholder's Funds ₹124 Cr₹128 Cr₹2,664 Cr₹2,637 Cr₹2,602 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹13 Cr----
    Term Loans - Institutions -----
    Other Secured ₹-0.37 Cr----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.46 Cr₹1.55 Cr₹0.58 Cr₹-0.93 Cr₹-5.39 Cr
    Deferred Tax Assets ₹1.34 Cr₹1.84 Cr₹2.11 Cr₹2.19 Cr₹5.39 Cr
    Deferred Tax Liability ₹3.81 Cr₹3.38 Cr₹2.68 Cr₹1.27 Cr-
Other Long Term Liabilities ₹14 Cr₹0.41 Cr₹0.40 Cr₹0.39 Cr₹0.38 Cr
Long Term Trade Payables ₹0.03 Cr₹0.12 Cr₹0.14 Cr₹2.91 Cr₹3.42 Cr
Long Term Provisions ₹3.36 Cr₹3.08 Cr₹3.31 Cr₹3.38 Cr₹1.89 Cr
Total Non-Current Liabilities ₹32 Cr₹5.16 Cr₹4.44 Cr₹5.76 Cr₹0.31 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹28 Cr₹34 Cr₹69 Cr₹34 Cr
    Sundry Creditors ₹18 Cr₹28 Cr₹34 Cr₹69 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹61 Cr₹127 Cr₹153 Cr₹92 Cr₹72 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.18 Cr₹0.64 Cr₹40 Cr₹21 Cr₹3.30 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹60 Cr₹126 Cr₹114 Cr₹71 Cr₹68 Cr
Short Term Borrowings ₹45 Cr₹27 Cr---
    Secured ST Loans repayable on Demands ₹45 Cr----
    Working Capital Loans- Sec ₹45 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-45 Cr₹27 Cr---
Short Term Provisions ₹18 Cr₹19 Cr₹20 Cr₹14 Cr₹4.19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.46 Cr₹8.14 Cr₹7.04 Cr-
    Provision for post retirement benefits ₹1.07 Cr₹0.25 Cr₹0.26 Cr₹0.25 Cr₹0.22 Cr
    Preference Dividend -----
    Other Provisions ₹17 Cr₹18 Cr₹11 Cr₹6.99 Cr₹3.98 Cr
Total Current Liabilities ₹142 Cr₹200 Cr₹207 Cr₹175 Cr₹110 Cr
Total Liabilities ₹298 Cr₹333 Cr₹2,876 Cr₹2,818 Cr₹2,712 Cr
ASSETS
Gross Block ₹210 Cr₹207 Cr₹220 Cr₹197 Cr₹188 Cr
Less: Accumulated Depreciation ₹83 Cr₹68 Cr₹65 Cr₹48 Cr₹45 Cr
Less: Impairment of Assets -----
Net Block ₹127 Cr₹139 Cr₹156 Cr₹149 Cr₹143 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.47 Cr₹1.98 Cr₹1.40 Cr₹4.62 Cr₹13 Cr
Non Current Investments ₹2.99 Cr₹2.41 Cr₹1.39 Cr₹3.34 Cr₹3.67 Cr
Long Term Investment ₹2.99 Cr₹2.41 Cr₹1.39 Cr₹3.34 Cr₹3.67 Cr
    Quoted ---₹2.07 Cr₹2.40 Cr
    Unquoted ₹2.99 Cr₹2.41 Cr₹1.39 Cr₹1.27 Cr₹1.27 Cr
Long Term Loans & Advances ₹5.78 Cr₹1.95 Cr₹598 Cr₹626 Cr₹14 Cr
Other Non Current Assets ₹5.29 Cr₹4.03 Cr₹3.69 Cr₹3.40 Cr₹3.09 Cr
Total Non-Current Assets ₹149 Cr₹153 Cr₹763 Cr₹787 Cr₹177 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2.21 Cr₹4.11 Cr₹4.97 Cr₹7.81 Cr₹4.11 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹0.09 Cr₹0.05 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr
    Other Inventory ₹2.12 Cr₹4.06 Cr₹4.89 Cr₹7.71 Cr₹4.02 Cr
Sundry Debtors ₹40 Cr₹42 Cr₹1,120 Cr₹1,369 Cr₹1,320 Cr
    Debtors more than Six months ₹35 Cr₹39 Cr₹1,107 Cr--
    Debtors Others ₹5.36 Cr₹9.20 Cr₹22 Cr₹1,373 Cr₹1,324 Cr
Cash and Bank ₹36 Cr₹57 Cr₹21 Cr₹179 Cr₹1,144 Cr
    Cash in hand ₹1.89 Cr₹0.53 Cr₹0.55 Cr₹2.02 Cr₹2.11 Cr
    Balances at Bank ₹34 Cr₹56 Cr₹21 Cr₹176 Cr₹1,142 Cr
    Other cash and bank balances -----
Other Current Assets ₹38 Cr₹9.87 Cr₹128 Cr₹79 Cr₹34 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹5.85 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.99 Cr₹0.51 Cr₹0.72 Cr₹1.04 Cr₹2.94 Cr
    Other current_assets ₹37 Cr₹9.35 Cr₹127 Cr₹78 Cr₹26 Cr
Short Term Loans and Advances ₹33 Cr₹67 Cr₹837 Cr₹397 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹41 Cr₹806 Cr₹362 Cr₹16 Cr
    Advance income tax and TDS ₹2.19 Cr₹0.46 Cr₹5.17 Cr₹14 Cr₹2.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹12 Cr₹11 Cr₹10 Cr₹9.51 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹6.35 Cr₹13 Cr₹14 Cr₹11 Cr₹4.99 Cr
Total Current Assets ₹149 Cr₹180 Cr₹2,112 Cr₹2,031 Cr₹2,536 Cr
Net Current Assets (Including Current Investments) ₹7.36 Cr₹-20 Cr₹1,905 Cr₹1,856 Cr₹2,426 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹298 Cr₹333 Cr₹2,876 Cr₹2,818 Cr₹2,712 Cr
Contingent Liabilities ₹345 Cr₹8.47 Cr₹8.47 Cr₹7.24 Cr₹20 Cr
Total Debt ₹58 Cr₹27 Cr---
Book Value -1.1924.9724.6223.54
Adjusted Book Value 1.141.1924.9724.6223.54

Compare Balance Sheet of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹2,675.4 Cr 1.3% -24.6% 11.5% Stock Analytics
INFO EDGE (INDIA) ₹75,406.4 Cr 2.5% -2.1% 51.5% Stock Analytics
AFFLE (INDIA) ₹14,942.1 Cr 4.3% -6.9% 11.2% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹14,313.3 Cr 5.2% -3.3% 73.9% Stock Analytics
ECLERX SERVICES ₹11,525.1 Cr 0.2% -6.1% 72.1% Stock Analytics
QUESS CORP ₹9,290.8 Cr 0.9% -5.5% 43.1% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

1.3%

-24.6%

11.5%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses