Home > Income Statement > VAISHALI PHARMA

VAISHALI PHARMA
Income Statement

COMMUNITY POLL
for VAISHALI PHARMA
Please provide your vote to see the results

VAISHALI PHARMA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹86 Cr₹70 Cr₹76 Cr₹5,377,389 Cr₹60 Cr
     Sales ₹82 Cr₹64 Cr₹72 Cr₹5,230,769 Cr₹58 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.21 Cr₹5.58 Cr₹4.10 Cr₹102,702 Cr₹1.11 Cr
     Revenue from property development -----
     Other Operational Income ₹0.31 Cr₹0.26 Cr₹0.18 Cr₹43,918 Cr₹0.57 Cr
Less: Excise Duty -----
Net Sales ₹86 Cr₹70 Cr₹76 Cr₹5,377,389 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.67 Cr₹-2.42 Cr₹-0.04 Cr₹29,185 Cr₹0.10 Cr
Raw Material Consumed ₹72 Cr₹57 Cr₹64 Cr₹4,585,962 Cr₹51 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹72 Cr₹57 Cr₹64 Cr₹4,585,962 Cr₹51 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.40 Cr₹1.30 Cr₹1.36 Cr₹118,766 Cr₹1.27 Cr
     Salaries, Wages & Bonus ₹1.22 Cr₹1.18 Cr₹1.21 Cr₹109,999 Cr₹1.18 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹4,408 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹665 Cr₹0.02 Cr
     Other Employees Cost ₹0.09 Cr₹0.04 Cr₹0.04 Cr₹3,694 Cr₹0.03 Cr
Other Manufacturing Expenses ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹1,815 Cr₹0.02 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹1,815 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹2.00 Cr₹1.59 Cr₹1.38 Cr₹120,227 Cr₹1.54 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹5,682 Cr₹0.22 Cr
     Insurance -₹0.01 Cr₹0.01 Cr₹669 Cr₹0.01 Cr
     Printing and stationery ₹0.06 Cr₹0.06 Cr₹0.03 Cr₹2,295 Cr₹0.04 Cr
     Professional and legal fees ₹0.41 Cr₹0.22 Cr₹0.29 Cr₹31,494 Cr₹0.24 Cr
     Traveling and conveyance ₹0.40 Cr₹0.30 Cr₹0.12 Cr₹3,780 Cr₹0.25 Cr
     Other Administration ₹1.12 Cr₹0.98 Cr₹0.89 Cr₹76,308 Cr₹0.79 Cr
Selling and Distribution Expenses ₹1.41 Cr₹2.69 Cr₹2.67 Cr₹74,191 Cr₹1.07 Cr
     Advertisement & Sales Promotion ₹0.49 Cr₹0.53 Cr₹0.09 Cr₹6,629 Cr₹0.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.85 Cr₹2.01 Cr₹1.46 Cr₹51,663 Cr₹0.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.08 Cr₹0.15 Cr₹1.12 Cr₹15,899 Cr₹0.17 Cr
Miscellaneous Expenses ₹5.35 Cr₹0.00 Cr₹0.00 Cr₹182,439 Cr₹4.19 Cr
     Bad debts /advances written off ₹5.09 Cr--₹182,070 Cr₹3.47 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.00 Cr₹0.00 Cr₹369 Cr₹0.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹85 Cr₹60 Cr₹69 Cr₹5,112,586 Cr₹59 Cr
Operating Profit (Excl OI) ₹1.67 Cr₹9.38 Cr₹6.89 Cr₹264,803 Cr₹0.90 Cr
Other Income ₹2.03 Cr₹2.23 Cr₹1.79 Cr₹180,910 Cr₹2.17 Cr
     Interest Received ₹0.09 Cr₹0.08 Cr₹0.09 Cr₹9,240 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.09 Cr₹0.10 Cr₹0.05 Cr--
     Foreign Exchange Gains ₹0.17 Cr₹0.54 Cr₹0.44 Cr₹39,848 Cr₹0.87 Cr
     Others ₹1.68 Cr₹1.51 Cr₹1.21 Cr₹131,822 Cr₹1.22 Cr
Operating Profit ₹3.70 Cr₹12 Cr₹8.67 Cr₹445,713 Cr₹3.07 Cr
Interest ₹2.27 Cr₹2.26 Cr₹2.49 Cr₹262,568 Cr₹2.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.27 Cr₹2.26 Cr₹2.49 Cr₹262,568 Cr₹2.56 Cr
PBDT ₹1.43 Cr₹9.35 Cr₹6.19 Cr₹183,146 Cr₹0.52 Cr
Depreciation ₹0.51 Cr₹0.50 Cr₹0.46 Cr₹42,693 Cr₹0.44 Cr
Profit Before Taxation & Exceptional Items ₹0.93 Cr₹8.85 Cr₹5.73 Cr₹140,452 Cr₹0.08 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.93 Cr₹8.85 Cr₹5.73 Cr₹140,452 Cr₹0.08 Cr
Provision for Tax ₹0.21 Cr₹2.24 Cr₹1.71 Cr₹35,827 Cr₹0.05 Cr
     Current Income Tax ₹0.25 Cr₹2.16 Cr₹1.46 Cr₹37,883 Cr₹0.06 Cr
     Deferred Tax ₹-0.04 Cr₹0.00 Cr₹-0.02 Cr₹-2,056 Cr₹-0.01 Cr
     Other taxes -₹0.08 Cr₹0.27 Cr--
Profit After Tax ₹0.72 Cr₹6.60 Cr₹4.02 Cr₹104,626 Cr₹0.03 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹7.59 Cr₹3.57 Cr₹251,892 Cr₹2.49 Cr
Appropriations ₹15 Cr₹14 Cr₹7.59 Cr₹356,518 Cr₹2.52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.67₹6.26₹3.82₹0.99₹0.03
Adjusted EPS ₹0.07₹0.63₹0.38₹0.10-

Compare Income Statement of peers of VAISHALI PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAISHALI PHARMA ₹116.1 Cr -4.9% -12.4% -45.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹425,102.0 Cr -0.7% 4.3% 0.2% Stock Analytics
DIVIS LABORATORIES ₹170,299.0 Cr -0.6% -2.6% 6.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹126,753.0 Cr 0.4% 4.7% 19.8% Stock Analytics
CIPLA ₹121,735.0 Cr -1.3% -4.8% 2.6% Stock Analytics
DR REDDYS LABORATORIES ₹103,155.0 Cr -1.1% -3.7% 2.5% Stock Analytics


VAISHALI PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAISHALI PHARMA

-4.9%

-12.4%

-45.2%

SENSEX

-0.1%

0%

9%


You may also like the below Video Courses