Home > Balance Sheet > VAISHALI PHARMA

VAISHALI PHARMA
Balance Sheet

VAISHALI PHARMA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VAISHALI PHARMA
Please provide your vote to see the results

VAISHALI PHARMA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹6.59 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹11 Cr₹11 Cr₹7.50 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹6.59 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹6.59 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.56 Cr----
Total Reserves ₹22 Cr₹16 Cr₹12 Cr₹11 Cr₹15 Cr
    Securities Premium ₹8.07 Cr₹8.10 Cr₹8.20 Cr₹8.20 Cr₹12 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹14 Cr₹7.59 Cr₹3.57 Cr₹2.52 Cr₹2.49 Cr
    General Reserves -----
    Other Reserves ₹0.16 Cr₹0.12 Cr₹0.11 Cr₹0.11 Cr₹0.13 Cr
Reserve excluding Revaluation Reserve ₹22 Cr₹16 Cr₹12 Cr₹11 Cr₹15 Cr
Revaluation reserve -----
Shareholder's Funds ₹41 Cr₹26 Cr₹22 Cr₹21 Cr₹21 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹6.32 Cr₹3.81 Cr₹5.68 Cr₹4.75 Cr₹5.37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.46 Cr₹2.76 Cr₹4.54 Cr₹4.01 Cr₹4.55 Cr
    Term Loans - Institutions ₹0.86 Cr₹1.05 Cr₹1.14 Cr₹0.74 Cr₹0.82 Cr
    Other Secured -----
Unsecured Loans ₹-1.09 Cr₹-0.70 Cr₹-1.64 Cr₹-0.70 Cr₹-0.59 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-1.09 Cr₹-0.70 Cr₹-1.64 Cr₹-0.70 Cr₹-0.59 Cr
Deferred Tax Assets / Liabilities ₹-0.14 Cr₹-0.16 Cr₹-0.15 Cr₹-0.12 Cr₹-0.11 Cr
    Deferred Tax Assets ₹0.14 Cr₹0.16 Cr₹0.15 Cr₹0.12 Cr₹0.11 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.88 Cr₹0.04 Cr₹0.23 Cr₹0.22 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.14 Cr₹0.09 Cr
Total Non-Current Liabilities ₹6.16 Cr₹3.17 Cr₹4.30 Cr₹4.28 Cr₹4.76 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹28 Cr₹41 Cr₹24 Cr₹25 Cr
    Sundry Creditors ₹18 Cr₹28 Cr₹41 Cr₹24 Cr₹25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.76 Cr₹5.56 Cr₹6.71 Cr₹5.08 Cr₹5.76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.76 Cr₹2.50 Cr₹2.11 Cr₹1.80 Cr₹2.30 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.02 Cr-₹0.01 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.00 Cr₹3.04 Cr₹4.60 Cr₹3.27 Cr₹3.44 Cr
Short Term Borrowings ₹7.34 Cr₹17 Cr₹12 Cr₹12 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹6.68 Cr₹11 Cr₹12 Cr₹12 Cr₹11 Cr
    Working Capital Loans- Sec ₹6.68 Cr₹11 Cr₹12 Cr₹12 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.02 Cr₹-5.75 Cr₹-12 Cr₹-11 Cr₹-11 Cr
Short Term Provisions ₹1.97 Cr₹1.31 Cr₹0.39 Cr₹0.08 Cr₹0.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.95 Cr₹1.27 Cr₹0.38 Cr₹0.06 Cr₹0.73 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
Total Current Liabilities ₹32 Cr₹52 Cr₹59 Cr₹40 Cr₹42 Cr
Total Liabilities ₹79 Cr₹81 Cr₹86 Cr₹66 Cr₹69 Cr
ASSETS
Gross Block ₹3.85 Cr₹3.30 Cr₹2.89 Cr₹2.73 Cr₹2.14 Cr
Less: Accumulated Depreciation ₹1.86 Cr₹2.12 Cr₹1.67 Cr₹1.24 Cr₹0.80 Cr
Less: Impairment of Assets -----
Net Block ₹1.98 Cr₹1.18 Cr₹1.22 Cr₹1.49 Cr₹1.34 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr
Long Term Investment ₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr
    Quoted -----
    Unquoted ₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr
Long Term Loans & Advances ₹1.43 Cr₹1.43 Cr₹0.96 Cr₹0.93 Cr₹0.89 Cr
Other Non Current Assets ₹1.56 Cr₹1.50 Cr₹2.03 Cr₹1.94 Cr₹2.98 Cr
Total Non-Current Assets ₹6.08 Cr₹5.04 Cr₹4.68 Cr₹4.87 Cr₹5.67 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹3.05 Cr₹0.63 Cr₹0.59 Cr₹0.88 Cr₹0.98 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹3.05 Cr₹0.63 Cr₹0.59 Cr₹0.88 Cr₹0.98 Cr
Sundry Debtors ₹54 Cr₹59 Cr₹67 Cr₹47 Cr₹49 Cr
    Debtors more than Six months ₹37 Cr₹35 Cr₹34 Cr₹33 Cr₹20 Cr
    Debtors Others ₹17 Cr₹24 Cr₹33 Cr₹14 Cr₹30 Cr
Cash and Bank ₹0.99 Cr₹1.36 Cr₹0.47 Cr₹0.38 Cr₹0.32 Cr
    Cash in hand ₹0.06 Cr₹0.23 Cr₹0.23 Cr₹0.16 Cr₹0.16 Cr
    Balances at Bank ₹0.93 Cr₹1.13 Cr₹0.24 Cr₹0.22 Cr₹0.16 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.43 Cr₹0.39 Cr₹0.49 Cr₹0.23 Cr₹0.48 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.05 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr
    Other current_assets ₹0.37 Cr₹0.32 Cr₹0.48 Cr₹0.23 Cr₹0.43 Cr
Short Term Loans and Advances ₹15 Cr₹16 Cr₹13 Cr₹13 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹15 Cr₹13 Cr₹13 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.52 Cr₹0.36 Cr₹0.32 Cr₹0.11 Cr₹0.34 Cr
Total Current Assets ₹73 Cr₹76 Cr₹81 Cr₹61 Cr₹63 Cr
Net Current Assets (Including Current Investments) ₹41 Cr₹24 Cr₹22 Cr₹21 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹79 Cr₹81 Cr₹86 Cr₹66 Cr₹69 Cr
Contingent Liabilities -----
Total Debt ₹14 Cr₹21 Cr₹18 Cr₹17 Cr₹17 Cr
Book Value 31.2624.9921.2620.2732.47
Adjusted Book Value 31.2624.9921.2620.2720.29

Compare Balance Sheet of peers of VAISHALI PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAISHALI PHARMA ₹168.8 Cr 1.3% 14% 9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹360,920.0 Cr -2.3% -6.5% 55.3% Stock Analytics
CIPLA ₹113,794.0 Cr 4.1% -4.8% 55.6% Stock Analytics
DIVIS LABORATORIES ₹106,860.0 Cr 7.8% 17.4% 20.3% Stock Analytics
DR REDDYS LABORATORIES ₹104,316.0 Cr 4% 0.8% 29.4% Stock Analytics
ZYDUS LIFESCIENCES ₹95,380.9 Cr -1.2% -5.2% 83.9% Stock Analytics


VAISHALI PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAISHALI PHARMA

1.3%

14%

9%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses