Home > Income Statement > VADILAL ENTERPRISES

VADILAL ENTERPRISES
Income Statement

VADILAL ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VADILAL ENTERPRISES
Please provide your vote to see the results

VADILAL ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,219 Cr₹1,080 Cr₹1,024 Cr₹605 Cr₹371 Cr
     Sales ₹1,215 Cr₹1,077 Cr₹1,022 Cr₹603 Cr₹370 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.13 Cr₹1.60 Cr₹0.33 Cr₹0.44 Cr₹0.68 Cr
     Revenue from property development -----
     Other Operational Income ₹1.70 Cr₹1.53 Cr₹1.28 Cr₹0.85 Cr₹0.84 Cr
Less: Excise Duty -----
Net Sales ₹1,119 Cr₹999 Cr₹930 Cr₹547 Cr₹340 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.60 Cr₹0.83 Cr₹-15 Cr₹-5.59 Cr₹-2.99 Cr
Raw Material Consumed ₹854 Cr₹776 Cr₹757 Cr₹424 Cr₹239 Cr
     Opening Raw Materials ----₹0.02 Cr
     Purchases Raw Materials ----₹239 Cr
     Closing Raw Materials ----₹0.03 Cr
     Other Direct Purchases / Brought in cost ₹854 Cr₹776 Cr₹757 Cr₹424 Cr-
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹41 Cr₹39 Cr₹31 Cr₹26 Cr
     Salaries, Wages & Bonus ₹43 Cr₹38 Cr₹35 Cr₹28 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹2.70 Cr₹2.38 Cr₹2.16 Cr₹1.97 Cr₹1.98 Cr
     Workmen and Staff Welfare Expenses ₹1.24 Cr₹0.91 Cr₹1.02 Cr₹0.67 Cr₹0.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹12 Cr₹11 Cr₹10 Cr₹7.57 Cr₹5.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.93 Cr₹1.51 Cr₹1.43 Cr₹1.42 Cr₹0.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹9.67 Cr₹8.63 Cr₹6.15 Cr₹4.89 Cr
General and Administration Expenses ₹61 Cr₹53 Cr₹45 Cr₹34 Cr₹28 Cr
     Rent , Rates & Taxes ₹27 Cr₹24 Cr₹19 Cr₹14 Cr₹13 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹7.43 Cr₹6.20 Cr₹5.36 Cr₹3.87 Cr₹2.91 Cr
     Other Administration ₹27 Cr₹22 Cr₹21 Cr₹16 Cr₹12 Cr
Selling and Distribution Expenses ₹112 Cr₹101 Cr₹85 Cr₹44 Cr₹28 Cr
     Advertisement & Sales Promotion ₹64 Cr₹56 Cr₹43 Cr₹18 Cr₹11 Cr
     Sales Commissions & Incentives ₹8.97 Cr₹7.90 Cr₹7.79 Cr₹4.77 Cr₹2.90 Cr
     Freight and Forwarding ₹39 Cr₹37 Cr₹34 Cr₹21 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.60 Cr₹2.02 Cr₹0.51 Cr₹0.16 Cr₹0.84 Cr
     Bad debts /advances written off ₹0.55 Cr₹0.04 Cr₹0.29 Cr₹0.16 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.04 Cr₹1.08 Cr--₹0.34 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.01 Cr₹0.90 Cr₹0.22 Cr-₹0.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,095 Cr₹985 Cr₹921 Cr₹535 Cr₹325 Cr
Operating Profit (Excl OI) ₹24 Cr₹14 Cr₹8.97 Cr₹12 Cr₹16 Cr
Other Income ₹6.06 Cr₹12 Cr₹12 Cr₹4.59 Cr₹3.78 Cr
     Interest Received ₹1.57 Cr₹1.16 Cr₹1.66 Cr₹1.24 Cr₹1.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.52 Cr-
     Profits on sale of Investments ₹2.13 Cr₹1.07 Cr₹1.06 Cr₹0.05 Cr₹0.09 Cr
     Provision Written Back ₹1.51 Cr₹9.00 Cr₹9.08 Cr₹2.23 Cr₹1.64 Cr
     Foreign Exchange Gains -----
     Others ₹0.85 Cr₹0.58 Cr₹0.24 Cr₹0.54 Cr₹0.25 Cr
Operating Profit ₹30 Cr₹26 Cr₹21 Cr₹17 Cr₹19 Cr
Interest ₹6.14 Cr₹3.50 Cr₹1.34 Cr₹2.17 Cr₹4.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.40 Cr₹2.25 Cr₹0.41 Cr₹1.05 Cr₹1.84 Cr
     Intereston Fixed deposits ---₹0.01 Cr₹0.04 Cr
     Bank Charges etc ₹0.79 Cr₹0.40 Cr₹0.24 Cr₹0.14 Cr₹0.72 Cr
     Other Interest ₹0.95 Cr₹0.85 Cr₹0.69 Cr₹0.97 Cr₹2.24 Cr
PBDT ₹24 Cr₹22 Cr₹20 Cr₹15 Cr₹15 Cr
Depreciation ₹16 Cr₹12 Cr₹11 Cr₹12 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹7.62 Cr₹10 Cr₹8.60 Cr₹3.00 Cr₹1.23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.62 Cr₹10 Cr₹8.60 Cr₹3.00 Cr₹1.23 Cr
Provision for Tax ₹1.89 Cr₹2.54 Cr₹2.44 Cr₹0.80 Cr₹0.37 Cr
     Current Income Tax ₹1.57 Cr₹2.35 Cr₹2.92 Cr₹0.67 Cr₹0.71 Cr
     Deferred Tax ₹0.37 Cr₹0.22 Cr₹-0.73 Cr₹0.14 Cr₹-0.16 Cr
     Other taxes ₹-0.05 Cr₹-0.03 Cr₹0.25 Cr-₹-0.18 Cr
Profit After Tax ₹5.73 Cr₹7.51 Cr₹6.16 Cr₹2.20 Cr₹0.85 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹16 Cr₹8.31 Cr₹2.26 Cr₹0.07 Cr₹-1.22 Cr
Appropriations ₹21 Cr₹16 Cr₹8.42 Cr₹2.26 Cr₹-0.36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.13 Cr₹0.13 Cr₹0.11 Cr-₹-0.02 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹12.50-
Earnings Per Share ₹66.63₹87.33₹71.63₹25.47₹9.90
Adjusted EPS ₹66.63₹87.33₹71.63₹25.47₹9.90

Compare Income Statement of peers of VADILAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL ENTERPRISES ₹950.6 Cr 5.6% 5.7% -2.4% Stock Analytics
VARUN BEVERAGES ₹148,237.0 Cr -1.3% -5.6% -12.2% Stock Analytics
BRITANNIA INDUSTRIES ₹135,512.0 Cr 2% 5.8% 4.3% Stock Analytics
JUBILANT FOODWORKS ₹32,464.4 Cr 1.4% 14.7% -23.1% Stock Analytics
HATSUN AGRO PRODUCT ₹21,431.7 Cr 2.3% 3.3% 6.8% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,450.4 Cr -1.2% -3.1% -16.8% Stock Analytics


VADILAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL ENTERPRISES

5.6%

5.7%

-2.4%

SENSEX

-1.1%

1.3%

-3.3%


You may also like the below Video Courses