Home > Income Statement > VA TECH WABAG

VA TECH WABAG
Income Statement

VA TECH WABAG is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VA TECH WABAG
Please provide your vote to see the results

VA TECH WABAG Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,979 Cr₹2,834 Cr₹2,557 Cr₹2,781 Cr₹3,457 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,946 Cr₹2,799 Cr₹2,524 Cr₹2,723 Cr₹3,429 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹35 Cr₹33 Cr₹58 Cr₹28 Cr
Less: Excise Duty -----
Net Sales ₹2,979 Cr₹2,834 Cr₹2,557 Cr₹2,781 Cr₹3,457 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.59 Cr₹-2.76 Cr₹-11 Cr₹2.71 Cr₹0.62 Cr
Raw Material Consumed ₹1,125 Cr₹1,058 Cr₹975 Cr₹1,057 Cr₹1,298 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,125 Cr₹1,058 Cr₹975 Cr₹1,057 Cr₹1,298 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.08 Cr₹5.35 Cr₹10 Cr₹9.17 Cr₹10 Cr
     Electricity & Power ₹6.08 Cr₹5.35 Cr₹10 Cr₹9.17 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹251 Cr₹199 Cr₹233 Cr₹254 Cr₹264 Cr
     Salaries, Wages & Bonus ₹221 Cr₹176 Cr₹205 Cr₹218 Cr₹223 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹11 Cr₹14 Cr₹16 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹11 Cr₹14 Cr₹19 Cr₹22 Cr
     Other Employees Cost ----₹6.05 Cr
Other Manufacturing Expenses ₹1,115 Cr₹1,139 Cr₹899 Cr₹1,015 Cr₹1,364 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹760 Cr₹781 Cr₹586 Cr₹691 Cr₹957 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹354 Cr₹357 Cr₹314 Cr₹324 Cr₹408 Cr
General and Administration Expenses ₹97 Cr₹84 Cr₹122 Cr₹118 Cr₹132 Cr
     Rent , Rates & Taxes ₹45 Cr₹41 Cr₹50 Cr₹33 Cr₹49 Cr
     Insurance ₹12 Cr₹10 Cr₹15 Cr₹18 Cr₹16 Cr
     Printing and stationery -----
     Professional and legal fees ₹25 Cr₹20 Cr₹35 Cr₹40 Cr₹36 Cr
     Traveling and conveyance ₹3.51 Cr₹1.77 Cr₹9.40 Cr₹15 Cr₹17 Cr
     Other Administration ₹15 Cr₹13 Cr₹22 Cr₹27 Cr₹30 Cr
Selling and Distribution Expenses ₹18 Cr₹0.70 Cr₹2.17 Cr₹3.09 Cr₹4.56 Cr
     Advertisement & Sales Promotion ₹0.75 Cr₹0.70 Cr₹2.17 Cr₹3.09 Cr₹2.49 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr---₹2.07 Cr
Miscellaneous Expenses ₹135 Cr₹134 Cr₹109 Cr₹142 Cr₹93 Cr
     Bad debts /advances written off ₹116 Cr₹107 Cr₹86 Cr₹92 Cr₹58 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.31 Cr-₹0.04 Cr
     Losson foreign exchange fluctuations -₹9.29 Cr-₹21 Cr₹9.45 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹18 Cr₹23 Cr₹28 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,743 Cr₹2,617 Cr₹2,340 Cr₹2,600 Cr₹3,166 Cr
Operating Profit (Excl OI) ₹236 Cr₹218 Cr₹217 Cr₹181 Cr₹292 Cr
Other Income ₹33 Cr₹9.02 Cr₹35 Cr₹17 Cr₹5.65 Cr
     Interest Received ₹6.39 Cr₹8.09 Cr₹6.04 Cr₹4.35 Cr₹5.65 Cr
     Dividend Received ₹6.96 Cr----
     Profit on sale of Fixed Assets ₹1.11 Cr₹0.12 Cr---
     Profits on sale of Investments ₹6.55 Cr-₹19 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹11 Cr-₹9.82 Cr--
     Others ₹0.90 Cr₹0.81 Cr₹0.01 Cr₹13 Cr-
Operating Profit ₹269 Cr₹227 Cr₹252 Cr₹198 Cr₹297 Cr
Interest ₹88 Cr₹90 Cr₹109 Cr₹75 Cr₹58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹36 Cr₹36 Cr₹60 Cr₹43 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹51 Cr₹54 Cr₹49 Cr₹33 Cr₹31 Cr
     Other Interest ₹0.30 Cr₹0.38 Cr₹0.14 Cr--
PBDT ₹182 Cr₹137 Cr₹143 Cr₹123 Cr₹240 Cr
Depreciation ₹10 Cr₹12 Cr₹15 Cr₹17 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹172 Cr₹125 Cr₹128 Cr₹106 Cr₹222 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹168 Cr₹125 Cr₹128 Cr₹106 Cr₹222 Cr
Provision for Tax ₹36 Cr₹29 Cr₹49 Cr₹20 Cr₹77 Cr
     Current Income Tax ₹44 Cr₹32 Cr₹18 Cr₹64 Cr₹82 Cr
     Deferred Tax ₹-7.39 Cr₹-2.37 Cr₹74 Cr₹-17 Cr₹-4.45 Cr
     Other taxes -₹-0.62 Cr₹-44 Cr₹-26 Cr-
Profit After Tax ₹132 Cr₹95 Cr₹79 Cr₹86 Cr₹144 Cr
Extra items -----
Minority Interest ₹-0.15 Cr₹9.28 Cr₹7.03 Cr₹16 Cr₹-16 Cr
Share of Associate -₹5.75 Cr₹4.75 Cr₹3.33 Cr₹2.56 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹132 Cr₹110 Cr₹91 Cr₹105 Cr₹132 Cr
Adjustments to PAT -----
Profit Balance B/F ₹751 Cr₹641 Cr₹550 Cr₹606 Cr₹503 Cr
Appropriations ₹883 Cr₹751 Cr₹641 Cr₹711 Cr₹635 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.04 Cr₹162 Cr₹28 Cr
Equity Dividend % ----₹200.00
Earnings Per Share ₹21.21₹17.70₹16.63₹19.20₹24.06
Adjusted EPS ₹21.21₹17.70₹16.63₹19.20₹24.06

Compare Income Statement of peers of VA TECH WABAG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VA TECH WABAG ₹6,255.5 Cr 6.5% -1.4% 122.6% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,439.5 Cr 1.4% -12.3% 81.2% Stock Analytics
ECO RECYCLING ₹1,080.6 Cr -2.9% -8% 315.7% Stock Analytics
RACE ECO CHAIN ₹512.7 Cr -3.6% -6.6% 74.2% Stock Analytics


VA TECH WABAG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VA TECH WABAG

6.5%

-1.4%

122.6%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses