V2 RETAIL
|
V2 RETAIL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,165 Cr | ₹839 Cr | ₹629 Cr | ₹539 Cr | ₹701 Cr |
| Sales | ₹1,161 Cr | ₹836 Cr | ₹628 Cr | ₹537 Cr | ₹699 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.04 Cr | ₹2.76 Cr | ₹1.66 Cr | ₹1.43 Cr | ₹2.10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,165 Cr | ₹839 Cr | ₹629 Cr | ₹539 Cr | ₹701 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-129 Cr | ₹18 Cr | ₹8.55 Cr | ₹-79 Cr | ₹56 Cr |
| Raw Material Consumed | ₹896 Cr | ₹535 Cr | ₹394 Cr | ₹436 Cr | ₹449 Cr |
| Opening Raw Materials | ₹24 Cr | ₹17 Cr | ₹20 Cr | ₹11 Cr | - |
| Purchases Raw Materials | ₹129 Cr | ₹61 Cr | ₹45 Cr | ₹45 Cr | - |
| Closing Raw Materials | ₹35 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr | - |
| Other Direct Purchases / Brought in cost | ₹777 Cr | ₹481 Cr | ₹346 Cr | ₹400 Cr | ₹449 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹31 Cr | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹20 Cr |
| Electricity & Power | ₹30 Cr | ₹26 Cr | ₹21 Cr | ₹15 Cr | ₹20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.17 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.00 Cr |
| Employee Cost | ₹105 Cr | ₹89 Cr | ₹63 Cr | ₹51 Cr | ₹63 Cr |
| Salaries, Wages & Bonus | ₹95 Cr | ₹78 Cr | ₹56 Cr | ₹43 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹5.91 Cr | ₹3.95 Cr | ₹2.92 Cr | ₹2.41 Cr | ₹3.57 Cr |
| Workmen and Staff Welfare Expenses | ₹2.82 Cr | ₹3.75 Cr | ₹2.24 Cr | ₹1.97 Cr | ₹2.21 Cr |
| Other Employees Cost | ₹1.31 Cr | ₹2.62 Cr | ₹2.03 Cr | ₹2.81 Cr | ₹1.17 Cr |
| Operating Expenses | ₹68 Cr | ₹40 Cr | ₹34 Cr | ₹28 Cr | ₹9.39 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹52 Cr | ₹25 Cr | ₹19 Cr | ₹16 Cr | - |
| Repairs and Maintenance | ₹5.64 Cr | ₹4.00 Cr | ₹2.89 Cr | ₹3.57 Cr | ₹3.11 Cr |
| Packing Material Consumed | ₹11 Cr | ₹10 Cr | ₹5.75 Cr | ₹7.16 Cr | ₹6.18 Cr |
| Other Mfg Exp | - | - | ₹6.05 Cr | ₹1.04 Cr | ₹0.11 Cr |
| General and Administration Expenses | ₹18 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹2.10 Cr | ₹3.81 Cr | ₹2.28 Cr | ₹6.26 Cr | ₹2.44 Cr |
| Insurance | ₹0.33 Cr | ₹0.42 Cr | ₹0.45 Cr | ₹0.54 Cr | ₹0.30 Cr |
| Printing and stationery | ₹1.08 Cr | ₹0.59 Cr | ₹0.09 Cr | ₹0.48 Cr | ₹0.46 Cr |
| Professional and legal fees | ₹5.12 Cr | ₹5.59 Cr | ₹4.14 Cr | ₹3.08 Cr | ₹2.29 Cr |
| Traveling and conveyance | ₹2.69 Cr | ₹2.46 Cr | ₹1.81 Cr | ₹1.43 Cr | ₹1.68 Cr |
| Other Administration | ₹6.74 Cr | ₹6.58 Cr | ₹4.55 Cr | ₹4.10 Cr | ₹4.59 Cr |
| Selling and Distribution Expenses | ₹23 Cr | ₹21 Cr | ₹25 Cr | ₹19 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹4.21 Cr | ₹5.56 Cr | ₹5.05 Cr | ₹4.62 Cr | ₹3.19 Cr |
| Sales Commissions & Incentives | ₹0.03 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.01 Cr | ₹0.77 Cr | ₹10 Cr | ₹4.28 Cr | ₹0.43 Cr |
| Miscellaneous Expenses | ₹4.13 Cr | ₹4.17 Cr | ₹3.42 Cr | ₹2.61 Cr | ₹0.52 Cr |
| Bad debts /advances written off | ₹2.73 Cr | - | - | - | - |
| Provision for doubtful debts | - | ₹0.43 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.40 Cr | ₹3.75 Cr | ₹3.42 Cr | ₹2.61 Cr | ₹0.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,016 Cr | ₹753 Cr | ₹562 Cr | ₹489 Cr | ₹624 Cr |
| Operating Profit (Excl OI) | ₹148 Cr | ₹85 Cr | ₹67 Cr | ₹50 Cr | ₹77 Cr |
| Other Income | ₹8.30 Cr | ₹6.67 Cr | ₹16 Cr | ₹23 Cr | ₹2.48 Cr |
| Interest Received | ₹0.91 Cr | ₹0.99 Cr | ₹1.18 Cr | ₹11 Cr | ₹2.23 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.06 Cr | ₹0.16 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.00 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹5.29 Cr | ₹5.62 Cr | ₹15 Cr | ₹12 Cr | ₹0.25 Cr |
| Operating Profit | ₹157 Cr | ₹92 Cr | ₹83 Cr | ₹73 Cr | ₹80 Cr |
| Interest | ₹49 Cr | ₹42 Cr | ₹39 Cr | ₹33 Cr | ₹33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.40 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.38 Cr | ₹1.24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.44 Cr | ₹1.60 Cr | ₹2.37 Cr | ₹1.38 Cr | ₹3.16 Cr |
| Other Interest | ₹47 Cr | ₹40 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr |
| PBDT | ₹108 Cr | ₹50 Cr | ₹44 Cr | ₹40 Cr | ₹47 Cr |
| Depreciation | ₹77 Cr | ₹67 Cr | ₹59 Cr | ₹56 Cr | ₹51 Cr |
| Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹-17 Cr | ₹-15 Cr | ₹-15 Cr | ₹-3.87 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹13 Cr |
| Profit Before Tax | ₹31 Cr | ₹-17 Cr | ₹-15 Cr | ₹-15 Cr | ₹8.67 Cr |
| Provision for Tax | ₹3.56 Cr | ₹-4.14 Cr | ₹-3.18 Cr | ₹-2.45 Cr | ₹-0.11 Cr |
| Current Income Tax | - | ₹0.49 Cr | - | - | - |
| Deferred Tax | ₹3.55 Cr | ₹-4.54 Cr | ₹-3.18 Cr | ₹-2.45 Cr | ₹-0.11 Cr |
| Other taxes | ₹0.01 Cr | ₹-0.08 Cr | - | - | - |
| Profit After Tax | ₹28 Cr | ₹-13 Cr | ₹-12 Cr | ₹-13 Cr | ₹8.78 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹28 Cr | ₹-13 Cr | ₹-12 Cr | ₹-13 Cr | ₹8.78 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-700 Cr | ₹-687 Cr | ₹-675 Cr | ₹-663 Cr | ₹-646 Cr |
| Appropriations | ₹-673 Cr | ₹-700 Cr | ₹-687 Cr | ₹-675 Cr | ₹-637 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.03 Cr | ₹0.18 Cr | ₹0.40 Cr | ₹0.01 Cr | ₹26 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.04 | ₹-3.73 | ₹-3.40 | ₹-3.77 | ₹2.57 |
| Adjusted EPS | ₹8.04 | ₹-3.73 | ₹-3.40 | ₹-3.77 | ₹2.57 |
Compare Income Statement of peers of V2 RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| V2 RETAIL | ₹8,665.8 Cr | 6.2% | 1.7% | 87.7% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹263,794.0 Cr | 0.9% | -3.6% | 4.7% | Stock Analytics | |
| TRENT | ₹156,038.0 Cr | 2.5% | -5% | -31.4% | Stock Analytics | |
| METRO BRANDS | ₹29,911.6 Cr | -0.9% | -7.7% | -5.2% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,572.5 Cr | -2% | -2.3% | -73.3% | Stock Analytics | |
| REDTAPE | ₹7,598.3 Cr | 3.5% | 5% | -42.2% | Stock Analytics | |
V2 RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| V2 RETAIL | 6.2% |
1.7% |
87.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses