UPL
|
UPL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹56,295 Cr | ₹53,157 Cr | ₹64,454 Cr | ₹54,751 Cr | ₹45,583 Cr |
| Sales | ₹55,749 Cr | ₹52,377 Cr | ₹63,909 Cr | ₹54,409 Cr | ₹45,249 Cr |
| Job Work/ Contract Receipts | ₹171 Cr | ₹281 Cr | ₹103 Cr | ₹73 Cr | ₹58 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹375 Cr | ₹499 Cr | ₹442 Cr | ₹269 Cr | ₹276 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹46,637 Cr | ₹43,098 Cr | ₹53,576 Cr | ₹46,240 Cr | ₹38,694 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1,726 Cr | ₹916 Cr | ₹-1,985 Cr | ₹-2,022 Cr | ₹-843 Cr |
| Raw Material Consumed | ₹22,497 Cr | ₹23,578 Cr | ₹29,266 Cr | ₹24,094 Cr | ₹19,939 Cr |
| Opening Raw Materials | ₹2,662 Cr | ₹3,012 Cr | ₹4,167 Cr | ₹2,634 Cr | ₹1,969 Cr |
| Purchases Raw Materials | ₹17,580 Cr | ₹18,783 Cr | ₹28,111 Cr | ₹25,627 Cr | ₹20,604 Cr |
| Closing Raw Materials | ₹1,953 Cr | ₹2,662 Cr | ₹3,012 Cr | ₹4,167 Cr | ₹2,634 Cr |
| Other Direct Purchases / Brought in cost | ₹4,208 Cr | ₹4,445 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹883 Cr | ₹786 Cr | ₹1,150 Cr | ₹890 Cr | ₹581 Cr |
| Electricity & Power | ₹883 Cr | ₹786 Cr | ₹1,150 Cr | ₹890 Cr | ₹581 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5,309 Cr | ₹4,682 Cr | ₹5,056 Cr | ₹4,622 Cr | ₹3,712 Cr |
| Salaries, Wages & Bonus | ₹4,828 Cr | ₹4,180 Cr | ₹4,411 Cr | ₹4,246 Cr | ₹3,452 Cr |
| Contributions to EPF & Pension Funds | ₹129 Cr | ₹169 Cr | ₹162 Cr | ₹63 Cr | ₹33 Cr |
| Workmen and Staff Welfare Expenses | ₹290 Cr | ₹303 Cr | ₹327 Cr | ₹260 Cr | ₹190 Cr |
| Other Employees Cost | ₹62 Cr | ₹30 Cr | ₹156 Cr | ₹53 Cr | ₹37 Cr |
| Other Manufacturing Expenses | ₹4,272 Cr | ₹3,894 Cr | ₹4,580 Cr | ₹5,204 Cr | ₹4,123 Cr |
| Sub-contracted / Out sourced services | ₹783 Cr | ₹657 Cr | ₹825 Cr | ₹1,725 Cr | ₹1,440 Cr |
| Processing Charges | ₹441 Cr | ₹395 Cr | ₹387 Cr | ₹366 Cr | ₹264 Cr |
| Repairs and Maintenance | ₹347 Cr | ₹361 Cr | ₹390 Cr | ₹332 Cr | ₹289 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2,701 Cr | ₹2,481 Cr | ₹2,978 Cr | ₹2,781 Cr | ₹2,130 Cr |
| General and Administration Expenses | ₹2,752 Cr | ₹2,740 Cr | ₹2,864 Cr | ₹2,411 Cr | ₹1,807 Cr |
| Rent , Rates & Taxes | ₹414 Cr | ₹343 Cr | ₹364 Cr | ₹381 Cr | ₹274 Cr |
| Insurance | ₹311 Cr | ₹359 Cr | ₹288 Cr | ₹215 Cr | ₹186 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹837 Cr | ₹821 Cr | ₹904 Cr | ₹867 Cr | ₹601 Cr |
| Traveling and conveyance | ₹489 Cr | ₹496 Cr | ₹596 Cr | ₹363 Cr | ₹240 Cr |
| Other Administration | ₹701 Cr | ₹721 Cr | ₹712 Cr | ₹585 Cr | ₹506 Cr |
| Selling and Distribution Expenses | ₹795 Cr | ₹857 Cr | ₹1,235 Cr | ₹803 Cr | ₹615 Cr |
| Advertisement & Sales Promotion | ₹567 Cr | ₹658 Cr | ₹1,002 Cr | ₹651 Cr | ₹476 Cr |
| Sales Commissions & Incentives | ₹228 Cr | ₹199 Cr | ₹233 Cr | ₹152 Cr | ₹139 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹803 Cr | ₹1,106 Cr | ₹1,214 Cr | ₹724 Cr | ₹409 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹123 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹520 Cr | ₹976 Cr | ₹964 Cr | ₹636 Cr | ₹207 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹283 Cr | ₹130 Cr | ₹127 Cr | ₹88 Cr | ₹202 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹39,037 Cr | ₹38,559 Cr | ₹43,380 Cr | ₹36,726 Cr | ₹30,343 Cr |
| Operating Profit (Excl OI) | ₹7,600 Cr | ₹4,539 Cr | ₹10,196 Cr | ₹9,514 Cr | ₹8,351 Cr |
| Other Income | ₹486 Cr | ₹483 Cr | ₹477 Cr | ₹296 Cr | ₹259 Cr |
| Interest Received | ₹347 Cr | ₹449 Cr | ₹341 Cr | ₹159 Cr | ₹215 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹61 Cr | ₹15 Cr | ₹21 Cr | ₹42 Cr | ₹8.00 Cr |
| Profits on sale of Investments | ₹25 Cr | - | - | - | - |
| Provision Written Back | ₹2.00 Cr | ₹17 Cr | ₹104 Cr | ₹90 Cr | ₹1.00 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹51 Cr | ₹2.00 Cr | ₹11 Cr | ₹5.00 Cr | ₹35 Cr |
| Operating Profit | ₹8,086 Cr | ₹5,022 Cr | ₹10,673 Cr | ₹9,810 Cr | ₹8,610 Cr |
| Interest | ₹3,627 Cr | ₹3,852 Cr | ₹2,963 Cr | ₹2,295 Cr | ₹2,060 Cr |
| InterestonDebenture / Bonds | - | - | ₹6.00 Cr | ₹26 Cr | ₹49 Cr |
| Interest on Term Loan | ₹1,585 Cr | ₹1,432 Cr | ₹959 Cr | ₹566 Cr | ₹699 Cr |
| Intereston Fixed deposits | - | - | ₹34 Cr | ₹5.00 Cr | ₹8.00 Cr |
| Bank Charges etc | ₹204 Cr | ₹160 Cr | ₹166 Cr | ₹171 Cr | - |
| Other Interest | ₹1,838 Cr | ₹2,260 Cr | ₹1,798 Cr | ₹1,527 Cr | ₹1,304 Cr |
| PBDT | ₹4,459 Cr | ₹1,170 Cr | ₹7,710 Cr | ₹7,515 Cr | ₹6,550 Cr |
| Depreciation | ₹2,750 Cr | ₹2,763 Cr | ₹2,547 Cr | ₹2,359 Cr | ₹2,173 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,709 Cr | ₹-1,593 Cr | ₹5,163 Cr | ₹5,156 Cr | ₹4,377 Cr |
| Exceptional Income / Expenses | ₹-408 Cr | ₹-252 Cr | ₹-170 Cr | ₹-324 Cr | ₹-238 Cr |
| Profit Before Tax | ₹829 Cr | ₹-2,087 Cr | ₹5,150 Cr | ₹4,966 Cr | ₹4,181 Cr |
| Provision for Tax | ₹9.00 Cr | ₹-209 Cr | ₹736 Cr | ₹529 Cr | ₹686 Cr |
| Current Income Tax | ₹848 Cr | ₹800 Cr | ₹1,566 Cr | ₹1,048 Cr | ₹936 Cr |
| Deferred Tax | ₹-286 Cr | ₹-999 Cr | ₹-770 Cr | ₹-567 Cr | ₹-145 Cr |
| Other taxes | ₹-553 Cr | ₹-10.00 Cr | ₹-60 Cr | ₹48 Cr | ₹-105 Cr |
| Profit After Tax | ₹820 Cr | ₹-1,878 Cr | ₹4,414 Cr | ₹4,437 Cr | ₹3,495 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹77 Cr | ₹678 Cr | ₹-844 Cr | ₹-811 Cr | ₹-624 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹897 Cr | ₹-1,200 Cr | ₹3,570 Cr | ₹3,626 Cr | ₹2,871 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹18,189 Cr | ₹20,341 Cr | ₹15,395 Cr | ₹12,668 Cr | ₹10,377 Cr |
| Appropriations | ₹19,086 Cr | ₹19,141 Cr | ₹18,965 Cr | ₹16,294 Cr | ₹13,248 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1,920 Cr | ₹949 Cr | ₹-1,376 Cr | ₹899 Cr | ₹580 Cr |
| Equity Dividend % | ₹300.00 | ₹50.00 | ₹500.00 | ₹500.00 | ₹500.00 |
| Earnings Per Share | ₹11.28 | ₹-16.00 | ₹47.60 | ₹47.40 | ₹37.53 |
| Adjusted EPS | ₹11.28 | ₹-15.35 | ₹45.66 | ₹45.46 | ₹36.00 |
Compare Income Statement of peers of UPL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UPL | ₹52,188.4 Cr | 3.3% | 1.7% | -8.2% | Stock Analytics | |
| PI INDUSTRIES | ₹40,677.9 Cr | 2.3% | -4.4% | -34.4% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹27,003.8 Cr | 0.2% | 19.6% | -0.2% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹19,560.4 Cr | 5.8% | 1.8% | -31.6% | Stock Analytics | |
| SHARDA CROPCHEM | ₹7,931.7 Cr | -3.3% | -2.5% | 13.3% | Stock Analytics | |
| RALLIS INDIA | ₹4,440.7 Cr | -4.2% | -0.7% | -32.1% | Stock Analytics | |
UPL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UPL | 3.3% |
1.7% |
-8.2% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses