UPDATER SERVICES
|
UPDATER SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,941 Cr | ₹2,738 Cr | ₹2,446 Cr | ₹2,099 Cr | ₹1,484 Cr |
| Sales | ₹6.36 Cr | ₹3.97 Cr | ₹4.65 Cr | ₹8.78 Cr | ₹3.92 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,935 Cr | ₹2,734 Cr | ₹2,441 Cr | ₹2,090 Cr | ₹1,480 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,940 Cr | ₹2,736 Cr | ₹2,444 Cr | ₹2,099 Cr | ₹1,484 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.93 Cr | ₹-4.79 Cr | ₹0.04 Cr | ₹1.04 Cr | ₹-1.34 Cr |
| Raw Material Consumed | ₹97 Cr | ₹96 Cr | ₹102 Cr | ₹79 Cr | ₹41 Cr |
| Opening Raw Materials | ₹6.56 Cr | ₹1.30 Cr | ₹1.77 Cr | ₹0.35 Cr | ₹0.26 Cr |
| Purchases Raw Materials | ₹93 Cr | ₹92 Cr | ₹98 Cr | ₹78 Cr | ₹39 Cr |
| Closing Raw Materials | ₹8.70 Cr | ₹1.35 Cr | ₹2.16 Cr | ₹1.77 Cr | ₹0.35 Cr |
| Other Direct Purchases / Brought in cost | ₹5.89 Cr | ₹3.87 Cr | ₹4.43 Cr | ₹2.37 Cr | ₹1.97 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.45 Cr | ₹11 Cr | ₹9.66 Cr | ₹4.77 Cr | ₹2.00 Cr |
| Electricity & Power | ₹9.45 Cr | ₹11 Cr | ₹9.66 Cr | ₹4.77 Cr | ₹2.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,295 Cr | ₹2,040 Cr | ₹1,816 Cr | ₹1,384 Cr | ₹1,068 Cr |
| Salaries, Wages & Bonus | ₹2,087 Cr | ₹1,845 Cr | ₹1,627 Cr | ₹1,229 Cr | ₹950 Cr |
| Contributions to EPF & Pension Funds | ₹195 Cr | ₹176 Cr | ₹161 Cr | ₹133 Cr | ₹107 Cr |
| Workmen and Staff Welfare Expenses | ₹8.00 Cr | ₹9.60 Cr | ₹9.58 Cr | ₹9.20 Cr | ₹4.72 Cr |
| Other Employees Cost | ₹4.93 Cr | ₹9.37 Cr | ₹18 Cr | ₹13 Cr | ₹6.68 Cr |
| Operating Expenses | ₹212 Cr | ₹226 Cr | ₹209 Cr | ₹383 Cr | ₹157 Cr |
| Sub-contracted / Out sourced services | ₹82 Cr | ₹83 Cr | ₹97 Cr | ₹17 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹1.80 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹120 Cr | ₹133 Cr | ₹101 Cr | ₹353 Cr | ₹155 Cr |
| General and Administration Expenses | ₹122 Cr | ₹117 Cr | ₹109 Cr | ₹98 Cr | ₹102 Cr |
| Rent , Rates & Taxes | ₹8.11 Cr | ₹9.25 Cr | ₹9.26 Cr | ₹10 Cr | ₹11 Cr |
| Insurance | ₹5.05 Cr | ₹4.10 Cr | ₹2.21 Cr | ₹2.94 Cr | ₹3.37 Cr |
| Printing and stationery | ₹2.21 Cr | ₹3.23 Cr | ₹4.12 Cr | ₹5.16 Cr | ₹2.67 Cr |
| Professional and legal fees | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹9.07 Cr |
| Traveling and conveyance | ₹28 Cr | ₹29 Cr | ₹26 Cr | ₹13 Cr | ₹7.84 Cr |
| Other Administration | ₹49 Cr | ₹47 Cr | ₹47 Cr | ₹50 Cr | ₹68 Cr |
| Selling and Distribution Expenses | ₹2.84 Cr | ₹42 Cr | ₹24 Cr | ₹1.35 Cr | ₹0.68 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2.84 Cr | ₹42 Cr | ₹24 Cr | ₹1.35 Cr | ₹0.13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.55 Cr |
| Miscellaneous Expenses | ₹70 Cr | ₹42 Cr | ₹42 Cr | ₹54 Cr | ₹36 Cr |
| Bad debts /advances written off | ₹2.13 Cr | ₹0.90 Cr | ₹1.23 Cr | ₹0.16 Cr | ₹1.14 Cr |
| Provision for doubtful debts | ₹26 Cr | ₹9.58 Cr | ₹1.77 Cr | ₹1.42 Cr | ₹6.00 Cr |
| Losson disposal of fixed assets(net) | ₹1.08 Cr | ₹0.31 Cr | ₹0.16 Cr | ₹0.55 Cr | ₹1.22 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹40 Cr | ₹31 Cr | ₹38 Cr | ₹52 Cr | ₹28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,805 Cr | ₹2,570 Cr | ₹2,310 Cr | ₹2,006 Cr | ₹1,405 Cr |
| Operating Profit (Excl OI) | ₹134 Cr | ₹167 Cr | ₹134 Cr | ₹93 Cr | ₹78 Cr |
| Other Income | ₹21 Cr | ₹36 Cr | ₹24 Cr | ₹13 Cr | ₹14 Cr |
| Interest Received | ₹13 Cr | ₹18 Cr | ₹13 Cr | ₹6.02 Cr | ₹6.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.10 Cr | - | ₹0.64 Cr | ₹0.50 Cr | ₹0.04 Cr |
| Profits on sale of Investments | ₹1.68 Cr | ₹0.79 Cr | - | - | - |
| Provision Written Back | ₹3.09 Cr | ₹5.39 Cr | ₹5.29 Cr | ₹6.18 Cr | ₹5.58 Cr |
| Foreign Exchange Gains | ₹0.83 Cr | ₹0.24 Cr | ₹0.16 Cr | - | ₹0.61 Cr |
| Others | ₹1.99 Cr | ₹12 Cr | ₹4.27 Cr | ₹0.50 Cr | ₹2.11 Cr |
| Operating Profit | ₹155 Cr | ₹202 Cr | ₹158 Cr | ₹106 Cr | ₹93 Cr |
| Interest | ₹6.74 Cr | ₹10 Cr | ₹19 Cr | ₹15 Cr | ₹5.07 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.69 Cr | ₹4.44 Cr | ₹14 Cr | ₹12 Cr | ₹4.49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.28 Cr | ₹0.12 Cr | - | - | - |
| Other Interest | ₹4.78 Cr | ₹5.78 Cr | ₹5.13 Cr | ₹2.26 Cr | ₹0.58 Cr |
| PBDT | ₹148 Cr | ₹192 Cr | ₹139 Cr | ₹91 Cr | ₹87 Cr |
| Depreciation | ₹47 Cr | ₹47 Cr | ₹54 Cr | ₹37 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹101 Cr | ₹145 Cr | ₹85 Cr | ₹54 Cr | ₹71 Cr |
| Exceptional Income / Expenses | ₹-5.36 Cr | - | - | - | - |
| Profit Before Tax | ₹96 Cr | ₹145 Cr | ₹85 Cr | ₹54 Cr | ₹71 Cr |
| Provision for Tax | ₹13 Cr | ₹26 Cr | ₹18 Cr | ₹20 Cr | ₹14 Cr |
| Current Income Tax | ₹35 Cr | ₹33 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr |
| Deferred Tax | ₹-19 Cr | ₹-7.78 Cr | ₹-3.03 Cr | ₹-4.13 Cr | ₹-6.08 Cr |
| Other taxes | ₹-2.82 Cr | ₹0.16 Cr | ₹0.68 Cr | ₹0.96 Cr | ₹-1.30 Cr |
| Profit After Tax | ₹83 Cr | ₹119 Cr | ₹66 Cr | ₹35 Cr | ₹57 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.90 Cr | ₹-0.18 Cr | ₹1.68 Cr | ₹1.18 Cr | ₹-2.08 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹86 Cr | ₹119 Cr | ₹68 Cr | ₹36 Cr | ₹55 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹445 Cr | ₹325 Cr | ₹255 Cr | ₹223 Cr | ₹168 Cr |
| Appropriations | ₹531 Cr | ₹444 Cr | ₹323 Cr | ₹259 Cr | ₹224 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.31 Cr | ₹-1.75 Cr | ₹-1.47 Cr | ₹3.03 Cr | ₹0.94 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹12.80 | ₹17.74 | ₹10.15 | ₹6.76 | ₹10.47 |
| Adjusted EPS | ₹12.80 | ₹17.74 | ₹10.15 | ₹6.76 | ₹10.47 |
Compare Income Statement of peers of UPDATER SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UPDATER SERVICES | ₹1,409.7 Cr | 3.5% | 5.9% | -26% | Stock Analytics | |
| URBAN COMPANY | ₹21,490.3 Cr | -1.9% | 5.5% | NA | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹10,742.3 Cr | 5.2% | 10% | -33.1% | Stock Analytics | |
| SIS | ₹6,033.8 Cr | -0.6% | -1.9% | 14% | Stock Analytics | |
| QUESS CORP | ₹4,838.5 Cr | 0% | 12.5% | 6.7% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹1,914.4 Cr | -0.7% | -8.9% | -31.5% | Stock Analytics | |
UPDATER SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UPDATER SERVICES | 3.5% |
5.9% |
-26% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses