UPDATER SERVICES
|
UPDATER SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,446 Cr | ₹2,099 Cr | ₹1,484 Cr | ₹1,210 Cr | ₹1,315 Cr |
| Sales | ₹4.65 Cr | ₹8.78 Cr | ₹3.92 Cr | ₹2.90 Cr | ₹3.52 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,441 Cr | ₹2,090 Cr | ₹1,480 Cr | ₹1,207 Cr | ₹1,311 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,444 Cr | ₹2,099 Cr | ₹1,484 Cr | ₹1,210 Cr | ₹1,315 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.04 Cr | ₹1.04 Cr | ₹-1.34 Cr | ₹1.56 Cr | ₹-2.94 Cr |
| Raw Material Consumed | ₹102 Cr | ₹79 Cr | ₹41 Cr | ₹30 Cr | ₹47 Cr |
| Opening Raw Materials | ₹1.77 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹1.42 Cr |
| Purchases Raw Materials | ₹98 Cr | ₹78 Cr | ₹39 Cr | ₹28 Cr | ₹44 Cr |
| Closing Raw Materials | ₹2.16 Cr | ₹1.77 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.34 Cr |
| Other Direct Purchases / Brought in cost | ₹4.43 Cr | ₹2.37 Cr | ₹1.97 Cr | ₹2.46 Cr | ₹1.95 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.66 Cr | ₹4.77 Cr | ₹2.00 Cr | ₹1.32 Cr | ₹2.13 Cr |
| Electricity & Power | ₹9.66 Cr | ₹4.77 Cr | ₹2.00 Cr | ₹1.32 Cr | ₹2.13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,816 Cr | ₹1,384 Cr | ₹1,068 Cr | ₹982 Cr | ₹1,054 Cr |
| Salaries, Wages & Bonus | ₹1,627 Cr | ₹1,229 Cr | ₹950 Cr | ₹875 Cr | ₹941 Cr |
| Contributions to EPF & Pension Funds | ₹161 Cr | ₹133 Cr | ₹107 Cr | ₹98 Cr | ₹106 Cr |
| Workmen and Staff Welfare Expenses | ₹9.58 Cr | ₹9.20 Cr | ₹4.72 Cr | ₹4.02 Cr | ₹7.55 Cr |
| Other Employees Cost | ₹18 Cr | ₹13 Cr | ₹6.68 Cr | ₹3.72 Cr | ₹0.70 Cr |
| Operating Expenses | ₹209 Cr | ₹383 Cr | ₹157 Cr | ₹60 Cr | ₹73 Cr |
| Sub-contracted / Out sourced services | ₹97 Cr | ₹17 Cr | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹13 Cr | ₹1.80 Cr | ₹0.94 Cr | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹101 Cr | ₹353 Cr | ₹155 Cr | ₹59 Cr | ₹73 Cr |
| General and Administration Expenses | ₹109 Cr | ₹98 Cr | ₹102 Cr | ₹54 Cr | ₹67 Cr |
| Rent , Rates & Taxes | ₹9.26 Cr | ₹10 Cr | ₹11 Cr | ₹4.78 Cr | ₹7.30 Cr |
| Insurance | ₹2.21 Cr | ₹2.94 Cr | ₹3.37 Cr | ₹1.86 Cr | ₹0.22 Cr |
| Printing and stationery | ₹4.12 Cr | ₹5.16 Cr | ₹2.67 Cr | ₹1.64 Cr | ₹1.23 Cr |
| Professional and legal fees | ₹20 Cr | ₹17 Cr | ₹9.07 Cr | ₹2.71 Cr | ₹6.04 Cr |
| Traveling and conveyance | ₹26 Cr | ₹13 Cr | ₹7.84 Cr | ₹4.70 Cr | ₹9.74 Cr |
| Other Administration | ₹47 Cr | ₹50 Cr | ₹68 Cr | ₹38 Cr | ₹42 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹1.35 Cr | ₹0.68 Cr | ₹0.67 Cr | ₹0.74 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹24 Cr | ₹1.35 Cr | ₹0.13 Cr | ₹0.67 Cr | ₹0.74 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.55 Cr | - | - |
| Miscellaneous Expenses | ₹42 Cr | ₹54 Cr | ₹36 Cr | ₹15 Cr | ₹15 Cr |
| Bad debts /advances written off | ₹1.23 Cr | ₹0.16 Cr | ₹1.14 Cr | ₹1.09 Cr | ₹2.58 Cr |
| Provision for doubtful debts | ₹1.77 Cr | ₹1.42 Cr | ₹6.00 Cr | ₹5.55 Cr | ₹6.67 Cr |
| Losson disposal of fixed assets(net) | ₹0.16 Cr | ₹0.55 Cr | ₹1.22 Cr | ₹0.01 Cr | ₹0.11 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹38 Cr | ₹52 Cr | ₹28 Cr | ₹7.94 Cr | ₹5.53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,310 Cr | ₹2,006 Cr | ₹1,405 Cr | ₹1,144 Cr | ₹1,256 Cr |
| Operating Profit (Excl OI) | ₹134 Cr | ₹93 Cr | ₹78 Cr | ₹66 Cr | ₹59 Cr |
| Other Income | ₹24 Cr | ₹13 Cr | ₹14 Cr | ₹6.32 Cr | ₹1.90 Cr |
| Interest Received | ₹13 Cr | ₹6.02 Cr | ₹6.01 Cr | ₹2.16 Cr | ₹0.71 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.64 Cr | ₹0.50 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | ₹0.04 Cr |
| Provision Written Back | ₹5.29 Cr | ₹6.18 Cr | ₹5.58 Cr | ₹3.12 Cr | ₹0.46 Cr |
| Foreign Exchange Gains | ₹0.16 Cr | - | ₹0.61 Cr | ₹0.17 Cr | ₹0.07 Cr |
| Others | ₹4.27 Cr | ₹0.50 Cr | ₹2.11 Cr | ₹0.65 Cr | ₹0.59 Cr |
| Operating Profit | ₹158 Cr | ₹106 Cr | ₹93 Cr | ₹72 Cr | ₹60 Cr |
| Interest | ₹19 Cr | ₹15 Cr | ₹5.07 Cr | ₹2.97 Cr | ₹7.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹14 Cr | ₹12 Cr | ₹4.49 Cr | ₹2.48 Cr | ₹6.95 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹5.13 Cr | ₹2.26 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.65 Cr |
| PBDT | ₹139 Cr | ₹91 Cr | ₹87 Cr | ₹69 Cr | ₹53 Cr |
| Depreciation | ₹54 Cr | ₹37 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹54 Cr | ₹71 Cr | ₹54 Cr | ₹37 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹85 Cr | ₹54 Cr | ₹71 Cr | ₹54 Cr | ₹37 Cr |
| Provision for Tax | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹6.87 Cr | ₹3.58 Cr |
| Current Income Tax | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹6.76 Cr |
| Deferred Tax | ₹-3.03 Cr | ₹-4.13 Cr | ₹-6.08 Cr | ₹-8.62 Cr | ₹-3.21 Cr |
| Other taxes | ₹0.68 Cr | ₹0.96 Cr | ₹-1.30 Cr | ₹0.14 Cr | ₹0.03 Cr |
| Profit After Tax | ₹66 Cr | ₹35 Cr | ₹57 Cr | ₹48 Cr | ₹33 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.68 Cr | ₹1.18 Cr | ₹-2.08 Cr | ₹-2.53 Cr | ₹0.10 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹68 Cr | ₹36 Cr | ₹55 Cr | ₹45 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹255 Cr | ₹223 Cr | ₹168 Cr | ₹124 Cr | ₹94 Cr |
| Appropriations | ₹323 Cr | ₹259 Cr | ₹224 Cr | ₹169 Cr | ₹127 Cr |
| General Reserves | - | - | - | ₹0.93 Cr | ₹0.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1.47 Cr | ₹3.03 Cr | ₹0.94 Cr | ₹-0.75 Cr | ₹3.51 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.15 | ₹6.76 | ₹10.47 | ₹8.53 | ₹6.28 |
| Adjusted EPS | ₹10.15 | ₹6.76 | ₹10.47 | ₹8.53 | ₹6.28 |
Compare Income Statement of peers of UPDATER SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UPDATER SERVICES | ₹1,250.6 Cr | -4.8% | -20.3% | -51.7% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹12,998.7 Cr | -2.6% | -2.9% | -16.6% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹5,934.1 Cr | -5.7% | -16.5% | -30.9% | Stock Analytics | |
| SIS | ₹4,589.6 Cr | -1% | -5.9% | -15% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,828.8 Cr | 0.2% | -4% | -38.9% | Stock Analytics | |
| PRAVEG | ₹781.9 Cr | -2.3% | -13.5% | -54.8% | Stock Analytics | |
UPDATER SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UPDATER SERVICES | -4.8% |
-20.3% |
-51.7% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses