Home > Income Statement > UNIVERSUS PHOTO IMAGINGS

UNIVERSUS PHOTO IMAGINGS
Income Statement

COMMUNITY POLL
for UNIVERSUS PHOTO IMAGINGS
Please provide your vote to see the results

UNIVERSUS PHOTO IMAGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹25 Cr₹32 Cr₹43 Cr₹56 Cr₹47 Cr
     Sales ₹25 Cr₹32 Cr₹43 Cr₹56 Cr₹47 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr
Less: Excise Duty -----
Net Sales ₹25 Cr₹32 Cr₹43 Cr₹56 Cr₹47 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.51 Cr₹2.96 Cr₹-4.21 Cr₹0.77 Cr₹0.94 Cr
Raw Material Consumed ₹15 Cr₹20 Cr₹34 Cr₹38 Cr₹32 Cr
     Opening Raw Materials ₹2.24 Cr₹4.69 Cr₹11 Cr₹1.49 Cr₹2.53 Cr
     Purchases Raw Materials ₹13 Cr₹10 Cr₹15 Cr₹32 Cr₹20 Cr
     Closing Raw Materials ₹3.65 Cr₹2.24 Cr₹4.69 Cr₹11 Cr₹1.49 Cr
     Other Direct Purchases / Brought in cost ₹3.24 Cr₹7.39 Cr₹13 Cr₹15 Cr₹10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.34 Cr₹0.50 Cr₹0.53 Cr₹0.50 Cr₹0.65 Cr
     Electricity & Power ₹0.34 Cr₹0.50 Cr₹0.53 Cr₹0.50 Cr₹0.65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.75 Cr₹2.30 Cr₹2.09 Cr₹2.72 Cr₹2.46 Cr
     Salaries, Wages & Bonus ₹3.61 Cr₹2.16 Cr₹1.94 Cr₹2.56 Cr₹2.31 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.10 Cr₹0.10 Cr₹0.12 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.04 Cr₹1.20 Cr₹2.01 Cr₹1.77 Cr₹1.53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.25 Cr₹0.20 Cr₹0.02 Cr₹0.07 Cr₹0.01 Cr
     Packing Material Consumed ₹0.70 Cr₹0.95 Cr₹1.76 Cr₹1.59 Cr₹1.41 Cr
     Other Mfg Exp ₹0.09 Cr₹0.05 Cr₹0.23 Cr₹0.11 Cr₹0.11 Cr
General and Administration Expenses ₹3.07 Cr₹1.71 Cr₹1.42 Cr₹1.04 Cr₹0.66 Cr
     Rent , Rates & Taxes ₹0.89 Cr₹0.77 Cr₹0.17 Cr₹0.19 Cr₹0.21 Cr
     Insurance ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.20 Cr₹0.64 Cr₹1.02 Cr₹0.56 Cr₹0.25 Cr
     Traveling and conveyance ₹0.93 Cr₹0.23 Cr₹0.15 Cr₹0.19 Cr₹0.11 Cr
     Other Administration ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
Selling and Distribution Expenses ₹0.37 Cr₹0.40 Cr₹0.49 Cr₹0.67 Cr₹0.64 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.16 Cr₹0.14 Cr₹0.18 Cr₹0.17 Cr₹0.16 Cr
     Freight and Forwarding ₹0.21 Cr₹0.26 Cr₹0.32 Cr₹0.50 Cr₹0.47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.43 Cr₹0.66 Cr₹1.24 Cr₹0.54 Cr₹0.41 Cr
     Bad debts /advances written off --₹0.07 Cr-₹0.00 Cr
     Provision for doubtful debts ₹0.02 Cr₹0.00 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.42 Cr₹0.65 Cr₹1.17 Cr₹0.54 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹26 Cr₹30 Cr₹37 Cr₹46 Cr₹39 Cr
Operating Profit (Excl OI) ₹-1.78 Cr₹2.60 Cr₹5.95 Cr₹10 Cr₹7.89 Cr
Other Income ₹42 Cr₹38 Cr₹34 Cr₹472 Cr₹11 Cr
     Interest Received ---₹0.04 Cr₹0.17 Cr
     Dividend Received ---₹459 Cr-
     Profit on sale of Fixed Assets ---₹4.24 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.31 Cr₹0.03 Cr₹0.10 Cr₹0.01 Cr-
     Foreign Exchange Gains ₹0.02 Cr-₹0.11 Cr₹0.27 Cr₹0.20 Cr
     Others ₹42 Cr₹38 Cr₹34 Cr₹8.87 Cr₹11 Cr
Operating Profit ₹40 Cr₹40 Cr₹40 Cr₹483 Cr₹19 Cr
Interest --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Interest -----
PBDT ₹40 Cr₹40 Cr₹40 Cr₹483 Cr₹19 Cr
Depreciation ₹0.13 Cr₹0.22 Cr₹0.27 Cr₹0.43 Cr₹0.54 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹40 Cr₹40 Cr₹482 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹96 Cr₹-187 Cr₹-40 Cr₹597 Cr₹39 Cr
Provision for Tax ₹8.60 Cr₹9.38 Cr₹4.96 Cr₹82 Cr₹4.52 Cr
     Current Income Tax ₹6.18 Cr₹1.38 Cr₹4.97 Cr₹83 Cr₹1.96 Cr
     Deferred Tax ₹2.42 Cr₹8.00 Cr₹-0.01 Cr₹-0.61 Cr₹2.56 Cr
     Other taxes -----
Profit After Tax ₹87 Cr₹-196 Cr₹-44 Cr₹514 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹87 Cr₹-196 Cr₹-44 Cr₹514 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹304 Cr₹500 Cr₹569 Cr₹55 Cr₹44 Cr
Appropriations ₹391 Cr₹304 Cr₹525 Cr₹569 Cr₹78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹95 Cr-₹14 Cr-₹23 Cr
Equity Dividend % --₹100.00--
Earnings Per Share ₹79.49₹-179.37₹-40.62₹469.87₹31.29
Adjusted EPS ₹79.49₹-179.37₹-40.62₹469.87₹31.29

Compare Income Statement of peers of UNIVERSUS PHOTO IMAGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSUS PHOTO IMAGINGS ₹269.2 Cr -3.7% -15.3% -35.9% Stock Analytics
SGL RESOURCES ₹86.2 Cr -4.6% -5.8% -44.4% Stock Analytics


UNIVERSUS PHOTO IMAGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSUS PHOTO IMAGINGS

-3.7%

-15.3%

-35.9%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses