UNIVERSUS PHOTO IMAGINGS
|
UNIVERSUS PHOTO IMAGINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹25 Cr | ₹32 Cr | ₹43 Cr | ₹56 Cr | ₹47 Cr |
| Sales | ₹25 Cr | ₹32 Cr | ₹43 Cr | ₹56 Cr | ₹47 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹25 Cr | ₹32 Cr | ₹43 Cr | ₹56 Cr | ₹47 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.51 Cr | ₹2.96 Cr | ₹-4.21 Cr | ₹0.77 Cr | ₹0.94 Cr |
| Raw Material Consumed | ₹15 Cr | ₹20 Cr | ₹34 Cr | ₹38 Cr | ₹32 Cr |
| Opening Raw Materials | ₹2.24 Cr | ₹4.69 Cr | ₹11 Cr | ₹1.49 Cr | ₹2.53 Cr |
| Purchases Raw Materials | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹32 Cr | ₹20 Cr |
| Closing Raw Materials | ₹3.65 Cr | ₹2.24 Cr | ₹4.69 Cr | ₹11 Cr | ₹1.49 Cr |
| Other Direct Purchases / Brought in cost | ₹3.24 Cr | ₹7.39 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.34 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.65 Cr |
| Electricity & Power | ₹0.34 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.65 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.75 Cr | ₹2.30 Cr | ₹2.09 Cr | ₹2.72 Cr | ₹2.46 Cr |
| Salaries, Wages & Bonus | ₹3.61 Cr | ₹2.16 Cr | ₹1.94 Cr | ₹2.56 Cr | ₹2.31 Cr |
| Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.04 Cr | ₹1.20 Cr | ₹2.01 Cr | ₹1.77 Cr | ₹1.53 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.25 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Packing Material Consumed | ₹0.70 Cr | ₹0.95 Cr | ₹1.76 Cr | ₹1.59 Cr | ₹1.41 Cr |
| Other Mfg Exp | ₹0.09 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.11 Cr |
| General and Administration Expenses | ₹3.07 Cr | ₹1.71 Cr | ₹1.42 Cr | ₹1.04 Cr | ₹0.66 Cr |
| Rent , Rates & Taxes | ₹0.89 Cr | ₹0.77 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr |
| Insurance | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.20 Cr | ₹0.64 Cr | ₹1.02 Cr | ₹0.56 Cr | ₹0.25 Cr |
| Traveling and conveyance | ₹0.93 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.11 Cr |
| Other Administration | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Selling and Distribution Expenses | ₹0.37 Cr | ₹0.40 Cr | ₹0.49 Cr | ₹0.67 Cr | ₹0.64 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.16 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Freight and Forwarding | ₹0.21 Cr | ₹0.26 Cr | ₹0.32 Cr | ₹0.50 Cr | ₹0.47 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.43 Cr | ₹0.66 Cr | ₹1.24 Cr | ₹0.54 Cr | ₹0.41 Cr |
| Bad debts /advances written off | - | - | ₹0.07 Cr | - | ₹0.00 Cr |
| Provision for doubtful debts | ₹0.02 Cr | ₹0.00 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.42 Cr | ₹0.65 Cr | ₹1.17 Cr | ₹0.54 Cr | ₹0.41 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹26 Cr | ₹30 Cr | ₹37 Cr | ₹46 Cr | ₹39 Cr |
| Operating Profit (Excl OI) | ₹-1.78 Cr | ₹2.60 Cr | ₹5.95 Cr | ₹10 Cr | ₹7.89 Cr |
| Other Income | ₹42 Cr | ₹38 Cr | ₹34 Cr | ₹472 Cr | ₹11 Cr |
| Interest Received | - | - | - | ₹0.04 Cr | ₹0.17 Cr |
| Dividend Received | - | - | - | ₹459 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | ₹4.24 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.31 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.01 Cr | - |
| Foreign Exchange Gains | ₹0.02 Cr | - | ₹0.11 Cr | ₹0.27 Cr | ₹0.20 Cr |
| Others | ₹42 Cr | ₹38 Cr | ₹34 Cr | ₹8.87 Cr | ₹11 Cr |
| Operating Profit | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹483 Cr | ₹19 Cr |
| Interest | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹483 Cr | ₹19 Cr |
| Depreciation | ₹0.13 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.43 Cr | ₹0.54 Cr |
| Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹482 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹96 Cr | ₹-187 Cr | ₹-40 Cr | ₹597 Cr | ₹39 Cr |
| Provision for Tax | ₹8.60 Cr | ₹9.38 Cr | ₹4.96 Cr | ₹82 Cr | ₹4.52 Cr |
| Current Income Tax | ₹6.18 Cr | ₹1.38 Cr | ₹4.97 Cr | ₹83 Cr | ₹1.96 Cr |
| Deferred Tax | ₹2.42 Cr | ₹8.00 Cr | ₹-0.01 Cr | ₹-0.61 Cr | ₹2.56 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹87 Cr | ₹-196 Cr | ₹-44 Cr | ₹514 Cr | ₹34 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹87 Cr | ₹-196 Cr | ₹-44 Cr | ₹514 Cr | ₹34 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹304 Cr | ₹500 Cr | ₹569 Cr | ₹55 Cr | ₹44 Cr |
| Appropriations | ₹391 Cr | ₹304 Cr | ₹525 Cr | ₹569 Cr | ₹78 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹95 Cr | - | ₹14 Cr | - | ₹23 Cr |
| Equity Dividend % | - | - | ₹100.00 | - | - |
| Earnings Per Share | ₹79.49 | ₹-179.37 | ₹-40.62 | ₹469.87 | ₹31.29 |
| Adjusted EPS | ₹79.49 | ₹-179.37 | ₹-40.62 | ₹469.87 | ₹31.29 |
Compare Income Statement of peers of UNIVERSUS PHOTO IMAGINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIVERSUS PHOTO IMAGINGS | ₹269.2 Cr | -3.7% | -15.3% | -35.9% | Stock Analytics | |
| SGL RESOURCES | ₹86.2 Cr | -4.6% | -5.8% | -44.4% | Stock Analytics | |
UNIVERSUS PHOTO IMAGINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIVERSUS PHOTO IMAGINGS | -3.7% |
-15.3% |
-35.9% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses