Home > Income Statement > UNIVERSUS PHOTO IMAGINGS

UNIVERSUS PHOTO IMAGINGS
Income Statement

COMMUNITY POLL
for UNIVERSUS PHOTO IMAGINGS
Please provide your vote to see the results

UNIVERSUS PHOTO IMAGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹56 Cr₹47 Cr₹62 Cr--
     Sales ₹56 Cr₹47 Cr₹62 Cr--
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.00 Cr₹0.05 Cr₹0.05 Cr--
Less: Excise Duty -----
Net Sales ₹56 Cr₹47 Cr₹62 Cr--
EXPENDITURE :
Increase/Decrease in Stock ₹0.77 Cr₹0.94 Cr₹1.07 Cr--
Raw Material Consumed ₹38 Cr₹32 Cr₹42 Cr--
     Opening Raw Materials ₹1.49 Cr₹2.53 Cr---
     Purchases Raw Materials ₹32 Cr₹20 Cr₹32 Cr--
     Closing Raw Materials ₹11 Cr₹1.49 Cr₹2.53 Cr--
     Other Direct Purchases / Brought in cost ₹15 Cr₹10 Cr₹12 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹0.50 Cr₹0.65 Cr₹0.72 Cr--
     Electricity & Power ₹0.50 Cr₹0.65 Cr₹0.72 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.72 Cr₹2.46 Cr₹2.99 Cr--
     Salaries, Wages & Bonus ₹2.56 Cr₹2.31 Cr₹2.81 Cr--
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.12 Cr₹0.14 Cr--
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.04 Cr₹0.04 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.77 Cr₹1.53 Cr₹3.40 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.07 Cr₹0.01 Cr₹0.04 Cr--
     Packing Material Consumed ₹1.59 Cr₹1.41 Cr₹2.27 Cr--
     Other Mfg Exp ₹0.11 Cr₹0.11 Cr₹1.09 Cr--
General and Administration Expenses ₹1.04 Cr₹0.66 Cr₹0.71 Cr₹0.01 Cr₹0.01 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.21 Cr₹0.14 Cr₹0.00 Cr₹0.00 Cr
     Insurance ₹0.05 Cr₹0.05 Cr₹0.06 Cr--
     Printing and stationery -----
     Professional and legal fees ₹0.56 Cr₹0.25 Cr₹0.15 Cr₹0.00 Cr₹0.00 Cr
     Traveling and conveyance ₹0.19 Cr₹0.11 Cr₹0.33 Cr--
     Other Administration ₹0.24 Cr₹0.15 Cr₹0.36 Cr₹0.00 Cr₹0.00 Cr
Selling and Distribution Expenses ₹0.67 Cr₹0.64 Cr₹0.30 Cr--
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.17 Cr₹0.16 Cr₹0.30 Cr--
     Freight and Forwarding ₹0.50 Cr₹0.47 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.54 Cr₹0.41 Cr₹1.59 Cr₹0.00 Cr₹0.00 Cr
     Bad debts /advances written off -₹0.00 Cr₹0.41 Cr--
     Provision for doubtful debts --₹0.06 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.54 Cr₹0.41 Cr₹1.12 Cr₹0.00 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹46 Cr₹39 Cr₹53 Cr₹0.01 Cr₹0.01 Cr
Operating Profit (Excl OI) ₹10 Cr₹7.89 Cr₹9.63 Cr₹-0.01 Cr₹-0.01 Cr
Other Income ₹472 Cr₹11 Cr₹11 Cr₹0.00 Cr₹0.00 Cr
     Interest Received ₹0.04 Cr₹0.17 Cr₹0.02 Cr--
     Dividend Received ₹459 Cr----
     Profit on sale of Fixed Assets ₹4.24 Cr-₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr-₹0.94 Cr--
     Foreign Exchange Gains ₹0.27 Cr₹0.20 Cr₹0.23 Cr--
     Others ₹8.87 Cr₹11 Cr₹10 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹483 Cr₹19 Cr₹21 Cr₹-0.01 Cr₹-0.01 Cr
Interest ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Interest -----
PBDT ₹483 Cr₹19 Cr₹21 Cr₹-0.01 Cr₹-0.01 Cr
Depreciation ₹0.43 Cr₹0.54 Cr₹0.70 Cr--
Profit Before Taxation & Exceptional Items ₹482 Cr₹19 Cr₹20 Cr₹-0.01 Cr₹-0.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹597 Cr₹39 Cr₹20 Cr₹-0.01 Cr₹-0.01 Cr
Provision for Tax ₹82 Cr₹4.52 Cr₹4.40 Cr--
     Current Income Tax ₹83 Cr₹1.96 Cr₹2.74 Cr--
     Deferred Tax ₹-0.61 Cr₹2.56 Cr₹1.66 Cr--
     Other taxes -----
Profit After Tax ₹514 Cr₹34 Cr₹16 Cr₹-0.01 Cr₹-0.01 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹28 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹514 Cr₹34 Cr₹44 Cr₹-0.01 Cr₹-0.01 Cr
Adjustments to PAT ---₹0.00 Cr₹0.00 Cr
Profit Balance B/F ₹55 Cr₹44 Cr₹-0.07 Cr₹-0.05 Cr₹-0.05 Cr
Appropriations ₹569 Cr₹78 Cr₹44 Cr₹-0.07 Cr₹-0.07 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹23 Cr---
Equity Dividend % -----
Earnings Per Share ₹469.87₹31.29₹40.10₹-1.62₹-1.62
Adjusted EPS ₹469.87₹31.29₹40.10₹-1.62₹-1.62

Compare Income Statement of peers of UNIVERSUS PHOTO IMAGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSUS PHOTO IMAGINGS ₹410.5 Cr -2.6% -12.6% -10.8% Stock Analytics


No other companies found in this Industry


UNIVERSUS PHOTO IMAGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSUS PHOTO IMAGINGS

-2.6%

-12.6%

-10.8%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses