UNIVERSAL CABLES
|
UNIVERSAL CABLES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,028 Cr | ₹2,422 Cr | ₹2,021 Cr | ₹2,202 Cr | ₹1,814 Cr |
| Sales | ₹2,864 Cr | ₹2,281 Cr | ₹1,877 Cr | ₹2,100 Cr | ₹1,732 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹138 Cr | ₹113 Cr | ₹125 Cr | ₹86 Cr | ₹66 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹27 Cr | ₹29 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,023 Cr | ₹2,408 Cr | ₹2,021 Cr | ₹2,202 Cr | ₹1,814 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-107 Cr | ₹-46 Cr | ₹-19 Cr | ₹5.38 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹2,372 Cr | ₹1,876 Cr | ₹1,491 Cr | ₹1,668 Cr | ₹1,412 Cr |
| Opening Raw Materials | ₹156 Cr | ₹95 Cr | ₹110 Cr | ₹126 Cr | ₹89 Cr |
| Purchases Raw Materials | ₹2,350 Cr | ₹1,839 Cr | ₹1,416 Cr | ₹1,586 Cr | ₹1,398 Cr |
| Closing Raw Materials | ₹258 Cr | ₹156 Cr | ₹95 Cr | ₹110 Cr | ₹126 Cr |
| Other Direct Purchases / Brought in cost | ₹124 Cr | ₹98 Cr | ₹60 Cr | ₹67 Cr | ₹51 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹31 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹21 Cr |
| Electricity & Power | ₹31 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹132 Cr | ₹108 Cr | ₹95 Cr | ₹87 Cr | ₹80 Cr |
| Salaries, Wages & Bonus | ₹115 Cr | ₹99 Cr | ₹87 Cr | ₹78 Cr | ₹70 Cr |
| Contributions to EPF & Pension Funds | ₹6.17 Cr | ₹4.74 Cr | ₹4.82 Cr | ₹5.50 Cr | ₹5.50 Cr |
| Workmen and Staff Welfare Expenses | ₹4.21 Cr | ₹3.75 Cr | ₹3.83 Cr | ₹3.80 Cr | ₹3.71 Cr |
| Other Employees Cost | ₹6.82 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹278 Cr | ₹222 Cr | ₹220 Cr | ₹178 Cr | ₹153 Cr |
| Sub-contracted / Out sourced services | ₹144 Cr | ₹102 Cr | ₹115 Cr | ₹70 Cr | ₹62 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.61 Cr | ₹7.59 Cr | ₹7.15 Cr | ₹9.11 Cr | ₹6.08 Cr |
| Packing Material Consumed | ₹62 Cr | ₹54 Cr | ₹46 Cr | ₹46 Cr | ₹39 Cr |
| Other Mfg Exp | ₹64 Cr | ₹58 Cr | ₹52 Cr | ₹52 Cr | ₹46 Cr |
| General and Administration Expenses | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹7.95 Cr | ₹5.14 Cr | ₹7.58 Cr | ₹7.99 Cr | ₹5.79 Cr |
| Insurance | ₹5.09 Cr | ₹4.61 Cr | ₹3.84 Cr | ₹4.14 Cr | ₹4.22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.33 Cr | ₹1.02 Cr | ₹1.06 Cr | ₹1.09 Cr | ₹0.65 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹8.59 Cr | ₹12 Cr | ₹17 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹11 Cr | ₹7.37 Cr | ₹12 Cr | ₹17 Cr | ₹10 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.60 Cr | ₹1.22 Cr | ₹0.44 Cr | ₹0.20 Cr | ₹0.41 Cr |
| Miscellaneous Expenses | ₹30 Cr | ₹29 Cr | ₹21 Cr | ₹23 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹1.38 Cr | ₹3.89 Cr | ₹0.44 Cr | ₹0.96 Cr | ₹0.24 Cr |
| Provision for doubtful debts | - | - | ₹0.50 Cr | ₹0.78 Cr | ₹1.00 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.38 Cr | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹21 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,762 Cr | ₹2,235 Cr | ₹1,859 Cr | ₹2,017 Cr | ₹1,691 Cr |
| Operating Profit (Excl OI) | ₹260 Cr | ₹174 Cr | ₹162 Cr | ₹185 Cr | ₹123 Cr |
| Other Income | ₹29 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr | ₹19 Cr |
| Interest Received | ₹1.77 Cr | ₹0.40 Cr | ₹0.66 Cr | ₹0.32 Cr | ₹1.72 Cr |
| Dividend Received | ₹5.83 Cr | ₹6.17 Cr | ₹8.53 Cr | ₹4.34 Cr | ₹4.15 Cr |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.54 Cr | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.94 Cr | ₹8.77 Cr | ₹2.33 Cr | - | ₹4.25 Cr |
| Foreign Exchange Gains | ₹3.70 Cr | ₹5.93 Cr | ₹4.54 Cr | ₹5.85 Cr | ₹2.83 Cr |
| Others | ₹15 Cr | ₹7.36 Cr | ₹7.01 Cr | ₹7.09 Cr | ₹6.55 Cr |
| Operating Profit | ₹289 Cr | ₹202 Cr | ₹185 Cr | ₹203 Cr | ₹142 Cr |
| Interest | ₹115 Cr | ₹104 Cr | ₹91 Cr | ₹97 Cr | ₹78 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹14 Cr | ₹10 Cr | ₹8.54 Cr | ₹11 Cr | ₹14 Cr |
| Other Interest | ₹101 Cr | ₹94 Cr | ₹83 Cr | ₹86 Cr | ₹64 Cr |
| PBDT | ₹174 Cr | ₹99 Cr | ₹94 Cr | ₹106 Cr | ₹65 Cr |
| Depreciation | ₹39 Cr | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹135 Cr | ₹71 Cr | ₹70 Cr | ₹83 Cr | ₹40 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹217 Cr | ₹117 Cr | ₹144 Cr | ₹152 Cr | ₹99 Cr |
| Provision for Tax | ₹54 Cr | ₹28 Cr | ₹36 Cr | ₹33 Cr | ₹24 Cr |
| Current Income Tax | ₹31 Cr | ₹12 Cr | ₹17 Cr | ₹21 Cr | ₹10 Cr |
| Deferred Tax | ₹21 Cr | ₹16 Cr | ₹19 Cr | ₹12 Cr | ₹13 Cr |
| Other taxes | ₹2.29 Cr | ₹-0.76 Cr | ₹0.07 Cr | ₹-0.32 Cr | ₹0.23 Cr |
| Profit After Tax | ₹163 Cr | ₹89 Cr | ₹108 Cr | ₹118 Cr | ₹75 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹163 Cr | ₹89 Cr | ₹108 Cr | ₹118 Cr | ₹75 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,063 Cr | ₹984 Cr | ₹886 Cr | ₹773 Cr | ₹701 Cr |
| Appropriations | ₹1,227 Cr | ₹1,074 Cr | ₹994 Cr | ₹891 Cr | ₹776 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹10 Cr | ₹9.67 Cr | ₹4.84 Cr | ₹3.38 Cr |
| Equity Dividend % | ₹45.00 | ₹40.00 | ₹30.00 | ₹30.00 | ₹15.00 |
| Earnings Per Share | ₹47.01 | ₹25.76 | ₹31.19 | ₹34.05 | ₹21.60 |
| Adjusted EPS | ₹47.01 | ₹25.76 | ₹31.19 | ₹34.05 | ₹21.60 |
Compare Income Statement of peers of UNIVERSAL CABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIVERSAL CABLES | ₹4,966.1 Cr | 8.5% | 11.2% | 77.7% | Stock Analytics | |
| POLYCAB INDIA | ₹136,108.0 Cr | 1.1% | -5.4% | 30.1% | Stock Analytics | |
| KEI INDUSTRIES | ₹47,895.9 Cr | 2.6% | -5.3% | 22.8% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹30,027.8 Cr | -0.3% | -1% | 361.1% | Stock Analytics | |
| RR KABEL | ₹29,747.3 Cr | 3.2% | 8.8% | 77.8% | Stock Analytics | |
| FINOLEX CABLES | ₹15,271.8 Cr | -1.2% | -12.7% | 5.7% | Stock Analytics | |
UNIVERSAL CABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIVERSAL CABLES | 8.5% |
11.2% |
77.7% |
| SENSEX | 2.4% |
1.5% |
-4.3% |
You may also like the below Video Courses