Home > Income Statement > UNIVERSAL CABLES

UNIVERSAL CABLES
Income Statement

UNIVERSAL CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNIVERSAL CABLES
Please provide your vote to see the results

UNIVERSAL CABLES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,028 Cr₹2,422 Cr₹2,021 Cr₹2,202 Cr₹1,814 Cr
     Sales ₹2,864 Cr₹2,281 Cr₹1,877 Cr₹2,100 Cr₹1,732 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹138 Cr₹113 Cr₹125 Cr₹86 Cr₹66 Cr
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹29 Cr₹19 Cr₹17 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹3,023 Cr₹2,408 Cr₹2,021 Cr₹2,202 Cr₹1,814 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-107 Cr₹-46 Cr₹-19 Cr₹5.38 Cr₹-13 Cr
Raw Material Consumed ₹2,372 Cr₹1,876 Cr₹1,491 Cr₹1,668 Cr₹1,412 Cr
     Opening Raw Materials ₹156 Cr₹95 Cr₹110 Cr₹126 Cr₹89 Cr
     Purchases Raw Materials ₹2,350 Cr₹1,839 Cr₹1,416 Cr₹1,586 Cr₹1,398 Cr
     Closing Raw Materials ₹258 Cr₹156 Cr₹95 Cr₹110 Cr₹126 Cr
     Other Direct Purchases / Brought in cost ₹124 Cr₹98 Cr₹60 Cr₹67 Cr₹51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹27 Cr₹27 Cr₹25 Cr₹21 Cr
     Electricity & Power ₹31 Cr₹27 Cr₹27 Cr₹25 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹132 Cr₹108 Cr₹95 Cr₹87 Cr₹80 Cr
     Salaries, Wages & Bonus ₹115 Cr₹99 Cr₹87 Cr₹78 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹6.17 Cr₹4.74 Cr₹4.82 Cr₹5.50 Cr₹5.50 Cr
     Workmen and Staff Welfare Expenses ₹4.21 Cr₹3.75 Cr₹3.83 Cr₹3.80 Cr₹3.71 Cr
     Other Employees Cost ₹6.82 Cr----
Other Manufacturing Expenses ₹278 Cr₹222 Cr₹220 Cr₹178 Cr₹153 Cr
     Sub-contracted / Out sourced services ₹144 Cr₹102 Cr₹115 Cr₹70 Cr₹62 Cr
     Processing Charges -----
     Repairs and Maintenance ₹8.61 Cr₹7.59 Cr₹7.15 Cr₹9.11 Cr₹6.08 Cr
     Packing Material Consumed ₹62 Cr₹54 Cr₹46 Cr₹46 Cr₹39 Cr
     Other Mfg Exp ₹64 Cr₹58 Cr₹52 Cr₹52 Cr₹46 Cr
General and Administration Expenses ₹14 Cr₹11 Cr₹12 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹7.95 Cr₹5.14 Cr₹7.58 Cr₹7.99 Cr₹5.79 Cr
     Insurance ₹5.09 Cr₹4.61 Cr₹3.84 Cr₹4.14 Cr₹4.22 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.33 Cr₹1.02 Cr₹1.06 Cr₹1.09 Cr₹0.65 Cr
Selling and Distribution Expenses ₹12 Cr₹8.59 Cr₹12 Cr₹17 Cr₹10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹11 Cr₹7.37 Cr₹12 Cr₹17 Cr₹10 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.60 Cr₹1.22 Cr₹0.44 Cr₹0.20 Cr₹0.41 Cr
Miscellaneous Expenses ₹30 Cr₹29 Cr₹21 Cr₹23 Cr₹16 Cr
     Bad debts /advances written off ₹1.38 Cr₹3.89 Cr₹0.44 Cr₹0.96 Cr₹0.24 Cr
     Provision for doubtful debts --₹0.50 Cr₹0.78 Cr₹1.00 Cr
     Losson disposal of fixed assets(net) -₹0.38 Cr--₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹29 Cr₹25 Cr₹20 Cr₹21 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,762 Cr₹2,235 Cr₹1,859 Cr₹2,017 Cr₹1,691 Cr
Operating Profit (Excl OI) ₹260 Cr₹174 Cr₹162 Cr₹185 Cr₹123 Cr
Other Income ₹29 Cr₹29 Cr₹24 Cr₹18 Cr₹19 Cr
     Interest Received ₹1.77 Cr₹0.40 Cr₹0.66 Cr₹0.32 Cr₹1.72 Cr
     Dividend Received ₹5.83 Cr₹6.17 Cr₹8.53 Cr₹4.34 Cr₹4.15 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.54 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.94 Cr₹8.77 Cr₹2.33 Cr-₹4.25 Cr
     Foreign Exchange Gains ₹3.70 Cr₹5.93 Cr₹4.54 Cr₹5.85 Cr₹2.83 Cr
     Others ₹15 Cr₹7.36 Cr₹7.01 Cr₹7.09 Cr₹6.55 Cr
Operating Profit ₹289 Cr₹202 Cr₹185 Cr₹203 Cr₹142 Cr
Interest ₹115 Cr₹104 Cr₹91 Cr₹97 Cr₹78 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹10 Cr₹8.54 Cr₹11 Cr₹14 Cr
     Other Interest ₹101 Cr₹94 Cr₹83 Cr₹86 Cr₹64 Cr
PBDT ₹174 Cr₹99 Cr₹94 Cr₹106 Cr₹65 Cr
Depreciation ₹39 Cr₹27 Cr₹24 Cr₹22 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹135 Cr₹71 Cr₹70 Cr₹83 Cr₹40 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹217 Cr₹117 Cr₹144 Cr₹152 Cr₹99 Cr
Provision for Tax ₹54 Cr₹28 Cr₹36 Cr₹33 Cr₹24 Cr
     Current Income Tax ₹31 Cr₹12 Cr₹17 Cr₹21 Cr₹10 Cr
     Deferred Tax ₹21 Cr₹16 Cr₹19 Cr₹12 Cr₹13 Cr
     Other taxes ₹2.29 Cr₹-0.76 Cr₹0.07 Cr₹-0.32 Cr₹0.23 Cr
Profit After Tax ₹163 Cr₹89 Cr₹108 Cr₹118 Cr₹75 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹163 Cr₹89 Cr₹108 Cr₹118 Cr₹75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,063 Cr₹984 Cr₹886 Cr₹773 Cr₹701 Cr
Appropriations ₹1,227 Cr₹1,074 Cr₹994 Cr₹891 Cr₹776 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹10 Cr₹9.67 Cr₹4.84 Cr₹3.38 Cr
Equity Dividend % ₹45.00₹40.00₹30.00₹30.00₹15.00
Earnings Per Share ₹47.01₹25.76₹31.19₹34.05₹21.60
Adjusted EPS ₹47.01₹25.76₹31.19₹34.05₹21.60

Compare Income Statement of peers of UNIVERSAL CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL CABLES ₹4,966.1 Cr 8.5% 11.2% 77.7% Stock Analytics
POLYCAB INDIA ₹136,108.0 Cr 1.1% -5.4% 30.1% Stock Analytics
KEI INDUSTRIES ₹47,895.9 Cr 2.6% -5.3% 22.8% Stock Analytics
STERLITE TECHNOLOGIES ₹30,027.8 Cr -0.3% -1% 361.1% Stock Analytics
RR KABEL ₹29,747.3 Cr 3.2% 8.8% 77.8% Stock Analytics
FINOLEX CABLES ₹15,271.8 Cr -1.2% -12.7% 5.7% Stock Analytics


UNIVERSAL CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL CABLES

8.5%

11.2%

77.7%

SENSEX

2.4%

1.5%

-4.3%


You may also like the below Video Courses