Home > Income Statement > UNITED VAN DER HORST

UNITED VAN DER HORST
Income Statement

COMMUNITY POLL
for UNITED VAN DER HORST
Please provide your vote to see the results

UNITED VAN DER HORST Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹30 Cr₹23 Cr₹17 Cr₹12 Cr₹8.99 Cr
     Sales ₹11 Cr₹9.94 Cr₹6.75 Cr₹4.61 Cr₹4.14 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹19 Cr₹13 Cr₹9.98 Cr₹6.99 Cr₹4.85 Cr
     Revenue from property development -----
     Other Operational Income ₹0.04 Cr₹0.11 Cr₹0.03 Cr₹0.04 Cr₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹30 Cr₹23 Cr₹17 Cr₹12 Cr₹8.99 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.59 Cr₹-1.22 Cr₹-1.52 Cr₹-0.07 Cr₹-0.05 Cr
Raw Material Consumed ₹8.16 Cr₹8.66 Cr₹6.21 Cr₹4.25 Cr₹2.70 Cr
     Opening Raw Materials ₹2.30 Cr₹2.50 Cr₹2.35 Cr₹1.81 Cr₹0.79 Cr
     Purchases Raw Materials ₹9.52 Cr₹8.46 Cr₹6.36 Cr₹4.79 Cr₹3.72 Cr
     Closing Raw Materials ₹3.66 Cr₹2.30 Cr₹2.50 Cr₹2.35 Cr₹1.81 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.52 Cr₹1.06 Cr₹1.05 Cr₹0.84 Cr₹0.78 Cr
     Salaries, Wages & Bonus ₹1.37 Cr₹0.94 Cr₹0.92 Cr₹0.77 Cr₹0.70 Cr
     Contributions to EPF & Pension Funds ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr
Other Manufacturing Expenses ₹5.35 Cr₹4.81 Cr₹3.31 Cr₹1.96 Cr₹1.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.35 Cr₹4.81 Cr₹3.29 Cr₹1.95 Cr₹1.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp --₹0.02 Cr₹0.01 Cr₹0.01 Cr
General and Administration Expenses ₹1.96 Cr₹1.55 Cr₹0.88 Cr₹1.28 Cr₹1.06 Cr
     Rent , Rates & Taxes ₹0.76 Cr--₹0.00 Cr₹0.00 Cr
     Insurance -----
     Printing and stationery --₹0.03 Cr₹0.08 Cr₹0.02 Cr
     Professional and legal fees ₹0.32 Cr₹0.69 Cr₹0.47 Cr₹0.65 Cr₹0.70 Cr
     Traveling and conveyance ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.08 Cr
     Other Administration ₹0.84 Cr₹0.81 Cr₹0.33 Cr₹0.50 Cr₹0.26 Cr
Selling and Distribution Expenses ₹0.95 Cr₹0.88 Cr₹0.59 Cr₹0.46 Cr₹0.23 Cr
     Advertisement & Sales Promotion --₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.74 Cr₹0.65 Cr₹0.37 Cr₹0.27 Cr₹0.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.22 Cr₹0.23 Cr₹0.20 Cr₹0.17 Cr₹0.03 Cr
Miscellaneous Expenses ₹0.81 Cr₹0.01 Cr₹0.41 Cr₹0.29 Cr₹0.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr----
     Losson disposal of fixed assets(net) -₹0.01 Cr--₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.00 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.68 Cr-₹0.41 Cr₹0.29 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹19 Cr₹16 Cr₹11 Cr₹9.01 Cr₹6.00 Cr
Operating Profit (Excl OI) ₹11 Cr₹7.14 Cr₹5.84 Cr₹2.63 Cr₹2.99 Cr
Other Income ₹0.62 Cr₹0.47 Cr₹0.52 Cr₹0.68 Cr₹0.41 Cr
     Interest Received ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.17 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.50 Cr₹0.46 Cr₹0.51 Cr₹0.51 Cr₹0.22 Cr
Operating Profit ₹11 Cr₹7.61 Cr₹6.36 Cr₹3.31 Cr₹3.40 Cr
Interest ₹2.84 Cr₹2.97 Cr₹1.86 Cr₹1.40 Cr₹1.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.64 Cr₹2.75 Cr₹1.79 Cr₹0.84 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.17 Cr₹0.06 Cr₹0.02 Cr₹0.00 Cr
     Other Interest ₹0.05 Cr₹0.05 Cr₹0.00 Cr₹0.54 Cr₹1.34 Cr
PBDT ₹8.49 Cr₹4.64 Cr₹4.50 Cr₹1.91 Cr₹2.06 Cr
Depreciation ₹2.63 Cr₹2.10 Cr₹1.42 Cr₹1.00 Cr₹0.88 Cr
Profit Before Taxation & Exceptional Items ₹5.87 Cr₹2.53 Cr₹3.08 Cr₹0.92 Cr₹1.19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.87 Cr₹2.53 Cr₹3.08 Cr₹0.92 Cr₹1.19 Cr
Provision for Tax ₹1.51 Cr₹0.70 Cr₹0.74 Cr₹-0.83 Cr₹0.82 Cr
     Current Income Tax ₹1.19 Cr₹0.06 Cr---
     Deferred Tax ₹0.24 Cr₹0.64 Cr₹0.74 Cr₹-0.83 Cr₹0.82 Cr
     Other taxes ₹0.08 Cr----
Profit After Tax ₹4.36 Cr₹1.84 Cr₹2.34 Cr₹1.75 Cr₹0.36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹28 Cr₹25 Cr₹24 Cr₹23 Cr
Appropriations ₹33 Cr₹30 Cr₹28 Cr₹25 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.69 Cr----
Equity Dividend % ₹30.00₹20.00---
Earnings Per Share ₹3.16₹1.49₹4.18₹3.13₹0.75
Adjusted EPS ₹3.16₹1.49₹2.09₹1.56₹0.38

Compare Income Statement of peers of UNITED VAN DER HORST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED VAN DER HORST ₹228.0 Cr -14.1% -18.2% 78.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹100,701.0 Cr 2.9% 24.3% 29.9% Stock Analytics
THERMAX ₹34,802.6 Cr -3.4% -7.1% -40% Stock Analytics
JYOTI CNC AUTOMATION ₹22,219.2 Cr 3% 5.8% -6.5% Stock Analytics
TRIVENI TURBINE ₹17,380.4 Cr 2.2% 4.9% -16.3% Stock Analytics
KIRLOSKAR BROTHERS ₹13,898.5 Cr 0.8% -11.3% -10.2% Stock Analytics


UNITED VAN DER HORST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED VAN DER HORST

-14.1%

-18.2%

78.8%

SENSEX

0.9%

2.1%

8.3%


You may also like the below Video Courses