Home > Income Statement > UNITED VAN DER HORST

UNITED VAN DER HORST
Income Statement

UNITED VAN DER HORST is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNITED VAN DER HORST
Please provide your vote to see the results

UNITED VAN DER HORST Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹23 Cr₹17 Cr₹12 Cr₹8.99 Cr₹7.81 Cr
     Sales ₹9.94 Cr₹6.75 Cr₹4.61 Cr₹4.14 Cr₹2.86 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹9.98 Cr₹6.99 Cr₹4.85 Cr₹4.95 Cr
     Revenue from property development -----
     Other Operational Income ₹0.11 Cr₹0.03 Cr₹0.04 Cr₹0.01 Cr-
Less: Excise Duty -----
Net Sales ₹23 Cr₹17 Cr₹12 Cr₹8.99 Cr₹7.81 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.22 Cr₹-1.52 Cr₹-0.07 Cr₹-0.05 Cr₹-0.56 Cr
Raw Material Consumed ₹8.66 Cr₹6.21 Cr₹4.25 Cr₹2.70 Cr₹2.23 Cr
     Opening Raw Materials ₹2.50 Cr₹2.35 Cr₹1.81 Cr₹0.79 Cr₹0.80 Cr
     Purchases Raw Materials ₹8.46 Cr₹6.36 Cr₹4.79 Cr₹3.72 Cr₹2.22 Cr
     Closing Raw Materials ₹2.30 Cr₹2.50 Cr₹2.35 Cr₹1.81 Cr₹0.79 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ----₹0.68 Cr
     Electricity & Power ----₹0.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.05 Cr
Employee Cost ₹1.06 Cr₹1.05 Cr₹0.84 Cr₹0.78 Cr₹0.86 Cr
     Salaries, Wages & Bonus ₹0.94 Cr₹0.92 Cr₹0.77 Cr₹0.70 Cr₹0.77 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.06 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
Other Manufacturing Expenses ₹4.83 Cr₹3.31 Cr₹1.96 Cr₹1.13 Cr₹1.68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.39 Cr
     Repairs and Maintenance ₹4.81 Cr₹3.29 Cr₹1.95 Cr₹1.12 Cr₹1.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.15 Cr
General and Administration Expenses ₹0.96 Cr₹0.88 Cr₹1.28 Cr₹1.06 Cr₹0.76 Cr
     Rent , Rates & Taxes --₹0.00 Cr₹0.00 Cr₹0.16 Cr
     Insurance -----
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.08 Cr₹0.02 Cr₹0.06 Cr
     Professional and legal fees ₹0.69 Cr₹0.47 Cr₹0.65 Cr₹0.70 Cr₹0.36 Cr
     Traveling and conveyance ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.08 Cr₹0.03 Cr
     Other Administration ₹0.19 Cr₹0.33 Cr₹0.50 Cr₹0.26 Cr₹0.15 Cr
Selling and Distribution Expenses ₹0.88 Cr₹0.59 Cr₹0.46 Cr₹0.23 Cr₹0.05 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.65 Cr₹0.37 Cr₹0.27 Cr₹0.19 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.19 Cr₹0.20 Cr₹0.17 Cr₹0.03 Cr₹0.03 Cr
Miscellaneous Expenses ₹0.58 Cr₹0.41 Cr₹0.29 Cr₹0.16 Cr₹0.11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr--₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.57 Cr₹0.41 Cr₹0.29 Cr₹0.15 Cr₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16 Cr₹11 Cr₹9.01 Cr₹6.00 Cr₹5.80 Cr
Operating Profit (Excl OI) ₹7.14 Cr₹5.84 Cr₹2.63 Cr₹2.99 Cr₹2.01 Cr
Other Income ₹0.47 Cr₹0.52 Cr₹0.68 Cr₹0.41 Cr₹0.02 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr₹0.17 Cr₹0.19 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.46 Cr₹0.51 Cr₹0.51 Cr₹0.22 Cr₹0.02 Cr
Operating Profit ₹7.61 Cr₹6.36 Cr₹3.31 Cr₹3.40 Cr₹2.04 Cr
Interest ₹2.97 Cr₹1.86 Cr₹1.40 Cr₹1.34 Cr₹1.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.75 Cr₹1.79 Cr₹0.84 Cr-₹1.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.06 Cr₹0.02 Cr₹0.00 Cr-
     Other Interest ₹0.05 Cr₹0.00 Cr₹0.54 Cr₹1.34 Cr-
PBDT ₹4.64 Cr₹4.50 Cr₹1.91 Cr₹2.06 Cr₹0.84 Cr
Depreciation ₹2.10 Cr₹1.42 Cr₹1.00 Cr₹0.88 Cr₹0.83 Cr
Profit Before Taxation & Exceptional Items ₹2.53 Cr₹3.08 Cr₹0.92 Cr₹1.19 Cr₹0.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.53 Cr₹3.08 Cr₹0.92 Cr₹1.19 Cr₹0.01 Cr
Provision for Tax ₹0.70 Cr₹0.74 Cr₹-0.83 Cr₹0.82 Cr₹-1.33 Cr
     Current Income Tax ₹0.06 Cr----
     Deferred Tax ₹0.64 Cr₹0.74 Cr₹-0.83 Cr₹0.82 Cr₹-1.33 Cr
     Other taxes -----
Profit After Tax ₹1.84 Cr₹2.34 Cr₹1.75 Cr₹0.36 Cr₹1.34 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹28 Cr₹25 Cr₹24 Cr₹23 Cr₹22 Cr
Appropriations ₹30 Cr₹28 Cr₹25 Cr₹24 Cr₹23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ₹20.00----
Earnings Per Share ₹1.49₹4.18₹3.13₹0.75₹3.06
Adjusted EPS ₹1.49₹2.09₹1.56₹0.38₹1.53

Compare Income Statement of peers of UNITED VAN DER HORST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED VAN DER HORST ₹193.6 Cr -0.4% 12.2% 32.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,287.7 Cr -1.8% 3.2% -10.7% Stock Analytics
THERMAX ₹42,301.1 Cr -0.3% 3.4% -31.1% Stock Analytics
JYOTI CNC AUTOMATION ₹25,926.2 Cr -8.1% -8.7% -1.7% Stock Analytics
TRIVENI TURBINE ₹19,102.8 Cr -1.1% -2.3% 8.2% Stock Analytics
KIRLOSKAR BROTHERS ₹14,544.1 Cr 0.2% -0.5% 4.1% Stock Analytics


UNITED VAN DER HORST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED VAN DER HORST

-0.4%

12.2%

32.3%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses