UNITED VAN DER HORST
|
UNITED VAN DER HORST Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.89 Cr | ₹6.18 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹4.79 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr |
| Equity - Issued | ₹6.90 Cr | ₹6.19 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹4.79 Cr |
| Equity Paid Up | ₹6.89 Cr | ₹6.18 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹4.79 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹1.78 Cr | - | - | - |
| Total Reserves | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr |
| Securities Premium | ₹13 Cr | ₹6.64 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹0.89 Cr |
| Capital Reserves | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Profit & Loss Account Balance | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹25 Cr | ₹24 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.05 Cr | ₹-0.05 Cr | ₹-0.02 Cr | ₹-0.01 Cr | ₹0.00 Cr |
| Reserve excluding Revaluation Reserve | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹51 Cr | ₹44 Cr | ₹35 Cr | ₹33 Cr | ₹30 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14 Cr | ₹19 Cr | ₹23 Cr | ₹16 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹19 Cr | ₹23 Cr | ₹16 Cr | - |
| Term Loans - Institutions | - | - | - | - | ₹15 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.30 Cr | ₹10 Cr |
| Deferred Tax Assets | ₹0.11 Cr | ₹0.06 Cr | ₹0.39 Cr | ₹0.91 Cr | ₹0.05 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.19 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Total Non-Current Liabilities | ₹26 Cr | ₹30 Cr | ₹33 Cr | ₹26 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.61 Cr | ₹1.99 Cr | ₹1.43 Cr | ₹0.64 Cr | ₹0.66 Cr |
| Sundry Creditors | ₹2.61 Cr | ₹1.99 Cr | ₹1.43 Cr | ₹0.64 Cr | ₹0.66 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.09 Cr | ₹4.15 Cr | ₹2.67 Cr | ₹1.31 Cr | ₹0.30 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.02 Cr | ₹0.05 Cr | - | - |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.06 Cr | ₹0.00 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.08 Cr | ₹4.07 Cr | ₹2.62 Cr | ₹1.31 Cr | ₹0.30 Cr |
| Short Term Borrowings | ₹2.74 Cr | ₹7.95 Cr | ₹1.37 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹2.74 Cr | ₹7.95 Cr | ₹0.07 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹1.30 Cr | - | - |
| Short Term Provisions | ₹0.88 Cr | ₹0.28 Cr | ₹0.14 Cr | ₹0.28 Cr | ₹0.42 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.67 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.20 Cr | ₹0.28 Cr | ₹0.14 Cr | ₹0.28 Cr | ₹0.42 Cr |
| Total Current Liabilities | ₹11 Cr | ₹14 Cr | ₹5.61 Cr | ₹2.23 Cr | ₹1.38 Cr |
| Total Liabilities | ₹88 Cr | ₹88 Cr | ₹73 Cr | ₹60 Cr | ₹56 Cr |
| ASSETS | |||||
| Gross Block | ₹88 Cr | ₹84 Cr | ₹73 Cr | ₹63 Cr | ₹57 Cr |
| Less: Accumulated Depreciation | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹67 Cr | ₹66 Cr | ₹58 Cr | ₹49 Cr | ₹44 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.73 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.34 Cr | ₹2.03 Cr | ₹1.73 Cr | ₹1.29 Cr | ₹0.88 Cr |
| Other Non Current Assets | ₹0.29 Cr | ₹0.29 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.03 Cr |
| Total Non-Current Assets | ₹69 Cr | ₹69 Cr | ₹60 Cr | ₹50 Cr | ₹45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹0.01 Cr | ₹0.50 Cr | ₹2.30 Cr |
| Quoted | - | - | ₹0.01 Cr | ₹0.50 Cr | - |
| Unquoted | - | - | - | - | ₹2.30 Cr |
| Inventories | ₹6.90 Cr | ₹6.13 Cr | ₹5.11 Cr | ₹3.44 Cr | ₹2.83 Cr |
| Raw Materials | ₹3.66 Cr | ₹2.30 Cr | ₹2.50 Cr | ₹2.35 Cr | ₹1.81 Cr |
| Work-in Progress | ₹3.25 Cr | ₹3.83 Cr | ₹2.61 Cr | ₹1.09 Cr | ₹1.02 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹12 Cr | ₹12 Cr | ₹6.89 Cr | ₹4.98 Cr | ₹4.51 Cr |
| Debtors more than Six months | ₹0.78 Cr | ₹3.53 Cr | ₹1.16 Cr | ₹1.24 Cr | ₹3.27 Cr |
| Debtors Others | ₹11 Cr | ₹8.37 Cr | ₹5.73 Cr | ₹3.73 Cr | ₹1.24 Cr |
| Cash and Bank | ₹0.38 Cr | ₹0.36 Cr | ₹0.59 Cr | ₹0.98 Cr | ₹1.64 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹0.36 Cr | ₹0.36 Cr | ₹0.59 Cr | ₹0.98 Cr | ₹1.63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.00 Cr |
| Other current_assets | - | - | - | - | ₹0.02 Cr |
| Short Term Loans and Advances | ₹0.37 Cr | ₹0.28 Cr | ₹0.53 Cr | ₹0.19 Cr | ₹0.27 Cr |
| Advances recoverable in cash or in kind | ₹0.36 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.06 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.02 Cr | ₹0.27 Cr | ₹0.50 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Total Current Assets | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr |
| Net Current Assets (Including Current Investments) | ₹7.92 Cr | ₹4.37 Cr | ₹7.62 Cr | ₹7.91 Cr | ₹10 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹88 Cr | ₹88 Cr | ₹73 Cr | ₹60 Cr | ₹56 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹22 Cr | ₹31 Cr | ₹27 Cr | ₹17 Cr | ₹15 Cr |
| Book Value | 37.28 | 33.97 | 62.40 | 58.24 | 61.83 |
| Adjusted Book Value | 37.28 | 33.97 | 31.20 | 29.12 | 30.92 |
Compare Balance Sheet of peers of UNITED VAN DER HORST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNITED VAN DER HORST | ₹263.8 Cr | -5.3% | -15.2% | 82.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 3.2% | 21.4% | 17.6% | Stock Analytics | |
| THERMAX | ₹35,804.1 Cr | -4.3% | -3.2% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,731.4 Cr | 5.6% | 5.9% | -16% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,183.0 Cr | 2.2% | 3.1% | -15.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,779.4 Cr | 2.5% | -11.9% | -16.1% | Stock Analytics | |
UNITED VAN DER HORST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITED VAN DER HORST | -5.3% |
-15.2% |
82.5% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses