Home > Income Statement > UNITED SPIRITS

UNITED SPIRITS
Income Statement

UNITED SPIRITS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Top Undervalued Large Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹27,276 Cr₹26,018 Cr₹27,816 Cr₹31,062 Cr₹27,419 Cr
     Sales ₹26,640 Cr₹25,251 Cr₹27,449 Cr₹30,626 Cr₹27,079 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹636 Cr₹767 Cr₹367 Cr₹436 Cr₹339 Cr
Less: Excise Duty ₹15,207 Cr₹14,697 Cr₹17,204 Cr₹21,349 Cr₹19,287 Cr
Net Sales ₹12,069 Cr₹11,321 Cr₹10,612 Cr₹9,712 Cr₹8,131 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹90 Cr₹119 Cr₹-137 Cr₹-83 Cr₹133 Cr
Raw Material Consumed ₹4,179 Cr₹3,937 Cr₹4,361 Cr₹3,520 Cr₹2,813 Cr
     Opening Raw Materials ₹390 Cr₹398 Cr₹293 Cr₹327 Cr₹148 Cr
     Purchases Raw Materials ₹3,490 Cr₹3,254 Cr₹3,602 Cr₹2,909 Cr₹2,642 Cr
     Closing Raw Materials ₹565 Cr₹390 Cr₹398 Cr₹293 Cr₹327 Cr
     Other Direct Purchases / Brought in cost ₹864 Cr₹675 Cr₹864 Cr₹577 Cr₹349 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹18 Cr₹17 Cr₹18 Cr₹20 Cr
     Electricity & Power ₹19 Cr₹18 Cr₹17 Cr₹18 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹609 Cr₹547 Cr₹610 Cr₹653 Cr₹556 Cr
     Salaries, Wages & Bonus ₹527 Cr₹440 Cr₹525 Cr₹558 Cr₹477 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹23 Cr₹10.00 Cr₹11 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹37 Cr₹36 Cr₹35 Cr₹37 Cr
     Other Employees Cost ₹23 Cr₹47 Cr₹39 Cr₹49 Cr₹30 Cr
Other Manufacturing Expenses ₹2,323 Cr₹2,209 Cr₹2,056 Cr₹2,123 Cr₹1,789 Cr
     Sub-contracted / Out sourced services ₹79 Cr₹83 Cr₹91 Cr₹109 Cr₹112 Cr
     Processing Charges -----
     Repairs and Maintenance ₹65 Cr₹66 Cr₹71 Cr₹79 Cr₹84 Cr
     Packing Material Consumed ₹2,128 Cr₹1,992 Cr₹1,840 Cr₹1,855 Cr₹1,510 Cr
     Other Mfg Exp ₹51 Cr₹68 Cr₹54 Cr₹80 Cr₹83 Cr
General and Administration Expenses ₹812 Cr₹746 Cr₹861 Cr₹702 Cr₹768 Cr
     Rent , Rates & Taxes ₹402 Cr₹357 Cr₹369 Cr₹298 Cr₹386 Cr
     Insurance ₹4.00 Cr₹3.00 Cr₹19 Cr₹21 Cr₹20 Cr
     Printing and stationery -----
     Professional and legal fees ₹323 Cr₹308 Cr₹316 Cr₹242 Cr₹209 Cr
     Traveling and conveyance ₹63 Cr₹60 Cr₹55 Cr₹35 Cr₹26 Cr
     Other Administration ₹20 Cr₹18 Cr₹102 Cr₹107 Cr₹128 Cr
Selling and Distribution Expenses ₹1,577 Cr₹1,480 Cr₹1,373 Cr₹1,112 Cr₹912 Cr
     Advertisement & Sales Promotion ₹1,130 Cr₹1,048 Cr₹922 Cr₹695 Cr₹575 Cr
     Sales Commissions & Incentives ₹14 Cr₹17 Cr₹13 Cr₹14 Cr₹8.70 Cr
     Freight and Forwarding ₹433 Cr₹415 Cr₹284 Cr₹276 Cr₹225 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹154 Cr₹127 Cr₹103 Cr
Miscellaneous Expenses ₹226 Cr₹264 Cr₹54 Cr₹72 Cr₹88 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹41 Cr₹5.00 Cr₹16 Cr₹57 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹226 Cr₹223 Cr₹49 Cr₹57 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,835 Cr₹9,320 Cr₹9,195 Cr₹8,117 Cr₹7,079 Cr
Operating Profit (Excl OI) ₹2,234 Cr₹2,001 Cr₹1,417 Cr₹1,595 Cr₹1,053 Cr
Other Income ₹345 Cr₹225 Cr₹73 Cr₹48 Cr₹40 Cr
     Interest Received ₹108 Cr₹130 Cr₹32 Cr₹6.10 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹99 Cr₹12 Cr₹20 Cr₹12 Cr₹17 Cr
     Profits on sale of Investments ---₹0.60 Cr-
     Provision Written Back ₹9.00 Cr--₹26 Cr₹8.60 Cr
     Foreign Exchange Gains ---₹0.40 Cr₹0.80 Cr
     Others ₹129 Cr₹83 Cr₹21 Cr₹2.70 Cr₹2.30 Cr
Operating Profit ₹2,579 Cr₹2,226 Cr₹1,490 Cr₹1,644 Cr₹1,092 Cr
Interest ₹89 Cr₹76 Cr₹104 Cr₹88 Cr₹188 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹20 Cr₹38 Cr₹112 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹89 Cr₹76 Cr₹84 Cr₹50 Cr₹76 Cr
PBDT ₹2,490 Cr₹2,150 Cr₹1,386 Cr₹1,556 Cr₹905 Cr
Depreciation ₹283 Cr₹275 Cr₹282 Cr₹304 Cr₹299 Cr
Profit Before Taxation & Exceptional Items ₹2,207 Cr₹1,875 Cr₹1,104 Cr₹1,252 Cr₹606 Cr
Exceptional Income / Expenses ₹-65 Cr₹-17 Cr₹176 Cr₹-165 Cr₹-64 Cr
Profit Before Tax ₹2,135 Cr₹1,857 Cr₹1,279 Cr₹1,087 Cr₹540 Cr
Provision for Tax ₹553 Cr₹449 Cr₹153 Cr₹276 Cr₹178 Cr
     Current Income Tax ₹555 Cr₹450 Cr₹281 Cr₹259 Cr₹176 Cr
     Deferred Tax ₹9.00 Cr₹9.00 Cr₹-13 Cr₹41 Cr₹4.60 Cr
     Other taxes ₹-11 Cr₹-10.00 Cr₹-115 Cr₹-25 Cr₹-3.10 Cr
Profit After Tax ₹1,582 Cr₹1,408 Cr₹1,126 Cr₹811 Cr₹362 Cr
Extra items -----
Minority Interest --₹11 Cr₹18 Cr₹22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,582 Cr₹1,408 Cr₹1,137 Cr₹829 Cr₹384 Cr
Adjustments to PAT -----
Profit Balance B/F ₹814 Cr₹-308 Cr₹-1,354 Cr₹-2,195 Cr₹-2,584 Cr
Appropriations ₹2,396 Cr₹1,100 Cr₹-217 Cr₹-1,367 Cr₹-2,200 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹310 Cr₹-5.00 Cr₹90 Cr₹-12 Cr₹-5.00 Cr
Equity Dividend % ₹600.00₹450.00---
Earnings Per Share ₹21.82₹19.42₹15.68₹11.41₹5.28
Adjusted EPS ₹21.82₹19.42₹15.68₹11.41₹5.28

Compare Income Statement of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹96,711.5 Cr 1.7% -0.9% -6.7% Stock Analytics
UNITED BREWERIES ₹49,541.6 Cr -1.5% -7.1% -5.9% Stock Analytics
RADICO KHAITAN ₹38,664.3 Cr 1.1% 4.6% 67.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,593.9 Cr 5.1% 10.1% 69.2% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,471.7 Cr -5% 3.3% 100.7% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,664.1 Cr -1.4% -1.8% -18.7% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

1.7%

-0.9%

-6.7%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses