Home > Balance Sheet > UNITED SPIRITS

UNITED SPIRITS
Balance Sheet

UNITED SPIRITS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Top Undervalued Large Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity - Authorised ₹565 Cr₹565 Cr₹565 Cr₹548 Cr₹548 Cr
    Equity - Issued ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Paid Up ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹-0.20 Cr₹6.90 Cr
Total Reserves ₹7,958 Cr₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr
    Securities Premium ₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr
    Capital Reserves ₹568 Cr₹568 Cr₹568 Cr₹568 Cr₹568 Cr
    Profit & Loss Account Balance ₹1,795 Cr₹814 Cr₹-307 Cr₹-1,354 Cr₹-2,195 Cr
    General Reserves ₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr
    Other Reserves ₹-14 Cr₹-16 Cr₹-15 Cr₹-14 Cr₹-14 Cr
Reserve excluding Revaluation Reserve ₹7,958 Cr₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,104 Cr₹7,121 Cr₹6,001 Cr₹4,954 Cr₹4,120 Cr
Minority Interest ---₹-79 Cr₹-61 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹0.90 Cr₹2.20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.90 Cr₹2.20 Cr
Deferred Tax Assets / Liabilities ₹-83 Cr₹-104 Cr₹-112 Cr₹-100 Cr₹-145 Cr
    Deferred Tax Assets ₹306 Cr₹252 Cr₹228 Cr₹207 Cr₹286 Cr
    Deferred Tax Liability ₹223 Cr₹148 Cr₹116 Cr₹108 Cr₹141 Cr
Other Long Term Liabilities ₹334 Cr₹137 Cr₹80 Cr₹134 Cr₹103 Cr
Long Term Trade Payables -----
Long Term Provisions ₹560 Cr₹447 Cr₹12 Cr₹15 Cr₹9.60 Cr
Total Non-Current Liabilities ₹811 Cr₹480 Cr₹-20 Cr₹50 Cr₹-31 Cr
Current Liabilities -----
Trade Payables ₹2,239 Cr₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr
    Sundry Creditors ₹2,239 Cr₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,728 Cr₹1,224 Cr₹1,184 Cr₹1,153 Cr₹1,150 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹132 Cr₹39 Cr₹88 Cr₹42 Cr₹62 Cr
    Interest Accrued But Not Due ----₹0.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,596 Cr₹1,185 Cr₹1,096 Cr₹1,110 Cr₹1,088 Cr
Short Term Borrowings -₹25 Cr-₹339 Cr₹875 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹25 Cr-₹339 Cr₹875 Cr
Short Term Provisions ₹866 Cr₹838 Cr₹656 Cr₹765 Cr₹1,923 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹818 Cr₹776 Cr₹595 Cr₹677 Cr₹1,788 Cr
    Provision for post retirement benefits --₹6.00 Cr₹8.00 Cr₹37 Cr
    Preference Dividend -----
    Other Provisions ₹48 Cr₹62 Cr₹55 Cr₹79 Cr₹99 Cr
Total Current Liabilities ₹4,833 Cr₹4,041 Cr₹3,623 Cr₹3,838 Cr₹5,365 Cr
Total Liabilities ₹13,748 Cr₹11,642 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr
ASSETS
Gross Block ₹3,163 Cr₹2,867 Cr₹2,915 Cr₹2,997 Cr₹3,101 Cr
Less: Accumulated Depreciation ₹1,526 Cr₹1,426 Cr₹1,406 Cr₹1,108 Cr₹1,216 Cr
Less: Impairment of Assets -₹20 Cr-₹34 Cr-
Net Block ₹1,637 Cr₹1,421 Cr₹1,509 Cr₹1,855 Cr₹1,886 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹37 Cr₹67 Cr₹88 Cr₹88 Cr
Non Current Investments ₹50 Cr₹46 Cr₹30 Cr--
Long Term Investment ₹50 Cr₹46 Cr₹30 Cr--
    Quoted -----
    Unquoted ₹50 Cr₹46 Cr₹30 Cr-₹21 Cr
Long Term Loans & Advances ₹2,204 Cr₹2,351 Cr₹1,550 Cr₹1,475 Cr₹1,299 Cr
Other Non Current Assets ₹397 Cr₹133 Cr₹173 Cr₹175 Cr₹274 Cr
Total Non-Current Assets ₹4,435 Cr₹4,127 Cr₹3,370 Cr₹3,600 Cr₹3,563 Cr
Current Assets Loans & Advances -----
Currents Investments ₹873 Cr₹599 Cr₹256 Cr₹222 Cr-
    Quoted ₹873 Cr₹599 Cr₹256 Cr₹222 Cr-
    Unquoted -----
Inventories ₹2,305 Cr₹2,063 Cr₹2,230 Cr₹2,157 Cr₹2,052 Cr
    Raw Materials ₹565 Cr₹390 Cr₹398 Cr₹293 Cr₹327 Cr
    Work-in Progress ₹534 Cr₹636 Cr₹602 Cr₹600 Cr₹629 Cr
    Finished Goods ₹619 Cr₹444 Cr₹523 Cr₹713 Cr₹692 Cr
    Packing Materials ₹163 Cr₹164 Cr₹219 Cr₹222 Cr₹181 Cr
    Stores  and Spare ₹15 Cr₹17 Cr₹15 Cr₹16 Cr₹12 Cr
    Other Inventory ₹409 Cr₹412 Cr₹473 Cr₹314 Cr₹211 Cr
Sundry Debtors ₹3,410 Cr₹3,056 Cr₹2,434 Cr₹2,374 Cr₹2,187 Cr
    Debtors more than Six months ₹600 Cr₹-260 Cr₹97 Cr₹74 Cr₹161 Cr
    Debtors Others ₹2,992 Cr₹3,489 Cr₹2,458 Cr₹2,418 Cr₹2,176 Cr
Cash and Bank ₹2,030 Cr₹1,269 Cr₹883 Cr₹60 Cr₹84 Cr
    Cash in hand -----
    Balances at Bank ₹2,030 Cr₹1,260 Cr₹872 Cr₹54 Cr₹73 Cr
    Other cash and bank balances -₹9.00 Cr₹11 Cr₹6.20 Cr₹11 Cr
Other Current Assets ₹379 Cr₹169 Cr₹173 Cr₹179 Cr₹358 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹138 Cr₹145 Cr₹113 Cr₹113 Cr₹139 Cr
    Other current_assets ₹241 Cr₹24 Cr₹60 Cr₹66 Cr₹219 Cr
Short Term Loans and Advances ₹316 Cr₹359 Cr₹258 Cr₹172 Cr₹1,149 Cr
    Advances recoverable in cash or in kind ₹79 Cr₹76 Cr₹57 Cr₹45 Cr₹54 Cr
    Advance income tax and TDS ₹111 Cr₹138 Cr--₹1,027 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹126 Cr₹145 Cr₹201 Cr₹127 Cr₹69 Cr
Total Current Assets ₹9,313 Cr₹7,515 Cr₹6,234 Cr₹5,163 Cr₹5,830 Cr
Net Current Assets (Including Current Investments) ₹4,480 Cr₹3,474 Cr₹2,611 Cr₹1,325 Cr₹465 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,748 Cr₹11,642 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr
Contingent Liabilities ₹772 Cr₹946 Cr₹955 Cr₹1,442 Cr₹1,376 Cr
Total Debt -₹25 Cr₹1.00 Cr₹342 Cr₹879 Cr
Book Value 111.7798.2182.7668.1956.61
Adjusted Book Value 111.7798.2182.7668.1956.61

Compare Balance Sheet of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹95,816.8 Cr -0.8% 1.1% -17.3% Stock Analytics
UNITED BREWERIES ₹47,156.7 Cr -0.7% -3.8% -16.3% Stock Analytics
RADICO KHAITAN ₹39,660.9 Cr -2.9% 2% 38.2% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,638.6 Cr -4.8% 2.8% 52.9% Stock Analytics
TILAKNAGAR INDUSTRIES ₹8,868.0 Cr -0.4% -3.5% 47.7% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹6,923.4 Cr -2.8% 18% -5.9% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

-0.8%

1.1%

-17.3%

SENSEX

-2.2%

-0.6%

-4%


You may also like the below Video Courses