Home > Income Statement > UNITED POLYFAB GUJARAT

UNITED POLYFAB GUJARAT
Income Statement

UNITED POLYFAB GUJARAT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UNITED POLYFAB GUJARAT
Please provide your vote to see the results

UNITED POLYFAB GUJARAT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024
INCOME :
Gross Sales ₹602 Cr₹908 Cr
     Sales ₹602 Cr₹908 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income -₹0.02 Cr
Less: Excise Duty --
Net Sales ₹602 Cr₹908 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-5.91 Cr
Raw Material Consumed ₹536 Cr₹840 Cr
     Opening Raw Materials ₹10 Cr₹6.10 Cr
     Purchases Raw Materials ₹538 Cr₹844 Cr
     Closing Raw Materials ₹11 Cr₹10 Cr
     Other Direct Purchases / Brought in cost --
     Other raw material cost --
Power & Fuel Cost ₹18 Cr₹21 Cr
     Electricity & Power ₹18 Cr₹21 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel ₹0.08 Cr₹0.10 Cr
Employee Cost ₹11 Cr₹9.57 Cr
     Salaries, Wages & Bonus ₹9.90 Cr₹8.99 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.54 Cr₹0.40 Cr
     Other Employees Cost ₹0.18 Cr₹0.17 Cr
Other Manufacturing Expenses ₹7.92 Cr₹9.12 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹1.42 Cr₹1.23 Cr
     Repairs and Maintenance ₹0.51 Cr₹1.06 Cr
     Packing Material Consumed ₹2.16 Cr₹2.31 Cr
     Other Mfg Exp ₹3.84 Cr₹4.52 Cr
General and Administration Expenses ₹1.54 Cr₹1.21 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.14 Cr
     Insurance ₹0.32 Cr₹0.31 Cr
     Printing and stationery --
     Professional and legal fees ₹0.37 Cr₹0.28 Cr
     Traveling and conveyance ₹0.39 Cr₹0.10 Cr
     Other Administration ₹0.37 Cr₹0.36 Cr
Selling and Distribution Expenses ₹0.63 Cr₹1.09 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.12 Cr₹0.44 Cr
     Freight and Forwarding ₹0.49 Cr₹0.57 Cr
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹1.04 Cr₹0.16 Cr
     Bad debts /advances written off --
     Provision for doubtful debts ₹0.78 Cr-
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.26 Cr₹0.16 Cr
Less: Expenses Capitalised --
Total Expenditure ₹558 Cr₹876 Cr
Operating Profit (Excl OI) ₹44 Cr₹32 Cr
Other Income ₹1.01 Cr₹2.84 Cr
     Interest Received ₹0.88 Cr₹1.03 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹0.00 Cr₹1.23 Cr
     Profits on sale of Investments --
     Provision Written Back -₹0.48 Cr
     Foreign Exchange Gains --
     Others ₹0.13 Cr₹0.09 Cr
Operating Profit ₹45 Cr₹35 Cr
Interest ₹11 Cr₹9.74 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹5.81 Cr₹7.75 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹1.00 Cr₹0.25 Cr
     Other Interest ₹3.72 Cr₹1.75 Cr
PBDT ₹34 Cr₹25 Cr
Depreciation ₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹12 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹21 Cr₹12 Cr
Provision for Tax ₹3.56 Cr₹5.70 Cr
     Current Income Tax ₹5.35 Cr₹2.15 Cr
     Deferred Tax ₹-1.79 Cr₹3.55 Cr
     Other taxes -₹0.00 Cr
Profit After Tax ₹18 Cr₹6.61 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹18 Cr₹6.61 Cr
Adjustments to PAT --
Profit Balance B/F ₹31 Cr₹24 Cr
Appropriations ₹49 Cr₹31 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation -₹-0.12 Cr
Equity Dividend % --
Earnings Per Share ₹7.71₹2.88
Adjusted EPS ₹0.77₹0.29

Compare Income Statement of peers of UNITED POLYFAB GUJARAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED POLYFAB GUJARAT ₹581.8 Cr -18.4% -28.4% 71.9% Stock Analytics
RAYMOND ₹2,885.6 Cr 0.2% -7% -74.6% Stock Analytics
SIYARAM SILK MILLS ₹2,877.8 Cr 0.3% -14.7% -38.7% Stock Analytics
LS INDUSTRIES ₹2,742.5 Cr -1.1% -37% -54.3% Stock Analytics
VTM ₹733.1 Cr 2.8% -20.3% 20.3% Stock Analytics
AARVEE DENIMS & EXPORTS ₹385.7 Cr -2.1% 1.1% 44.7% Stock Analytics


UNITED POLYFAB GUJARAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED POLYFAB GUJARAT

-18.4%

-28.4%

71.9%

SENSEX

1%

0.3%

6.7%


You may also like the below Video Courses