Home > Income Statement > UNITED DRILLING TOOLS

UNITED DRILLING TOOLS
Income Statement

COMMUNITY POLL
for UNITED DRILLING TOOLS
Please provide your vote to see the results

UNITED DRILLING TOOLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022
INCOME :
Gross Sales ₹175 Cr₹175 Cr
     Sales ₹174 Cr₹174 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income ₹0.27 Cr₹0.27 Cr
     Revenue from property development --
     Other Operational Income ₹0.46 Cr₹0.46 Cr
Less: Excise Duty --
Net Sales ₹175 Cr₹175 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-65 Cr₹-65 Cr
Raw Material Consumed ₹144 Cr₹144 Cr
     Opening Raw Materials --
     Purchases Raw Materials ₹162 Cr₹162 Cr
     Closing Raw Materials ₹18 Cr₹18 Cr
     Other Direct Purchases / Brought in cost --
     Other raw material cost --
Power & Fuel Cost ₹1.03 Cr₹1.03 Cr
     Electricity & Power ₹1.03 Cr₹1.03 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹9.34 Cr₹9.34 Cr
     Salaries, Wages & Bonus ₹8.65 Cr₹8.65 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.18 Cr
     Other Employees Cost ₹0.15 Cr₹0.15 Cr
Other Manufacturing Expenses ₹3.31 Cr₹3.31 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹2.07 Cr₹2.07 Cr
     Repairs and Maintenance ₹0.91 Cr₹0.91 Cr
     Packing Material Consumed --
     Other Mfg Exp ₹0.33 Cr₹0.33 Cr
General and Administration Expenses ₹3.90 Cr₹3.90 Cr
     Rent , Rates & Taxes ₹0.68 Cr₹0.68 Cr
     Insurance ₹0.11 Cr₹0.11 Cr
     Printing and stationery ₹0.14 Cr₹0.14 Cr
     Professional and legal fees ₹0.26 Cr₹0.26 Cr
     Traveling and conveyance --
     Other Administration ₹2.71 Cr₹2.71 Cr
Selling and Distribution Expenses ₹1.96 Cr₹1.96 Cr
     Advertisement & Sales Promotion --
     Sales Commissions & Incentives --
     Freight and Forwarding ₹0.53 Cr₹0.53 Cr
     Handling and Clearing Charges --
     Other Selling Expenses ₹1.43 Cr₹1.43 Cr
Miscellaneous Expenses ₹2.27 Cr₹2.27 Cr
     Bad debts /advances written off --
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹2.27 Cr₹2.27 Cr
Less: Expenses Capitalised --
Total Expenditure ₹101 Cr₹101 Cr
Operating Profit (Excl OI) ₹74 Cr₹74 Cr
Other Income ₹1.10 Cr₹1.10 Cr
     Interest Received ₹0.96 Cr₹0.96 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.02 Cr
     Profits on sale of Investments --
     Provision Written Back --
     Foreign Exchange Gains --
     Others ₹0.12 Cr₹0.12 Cr
Operating Profit ₹75 Cr₹75 Cr
Interest ₹0.84 Cr₹0.84 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹0.24 Cr₹0.24 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹0.56 Cr₹0.56 Cr
     Other Interest ₹0.03 Cr₹0.03 Cr
PBDT ₹75 Cr₹75 Cr
Depreciation ₹3.05 Cr₹3.05 Cr
Profit Before Taxation & Exceptional Items ₹71 Cr₹71 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹71 Cr₹71 Cr
Provision for Tax ₹21 Cr₹21 Cr
     Current Income Tax ₹21 Cr₹21 Cr
     Deferred Tax ₹0.11 Cr₹0.11 Cr
     Other taxes --
Profit After Tax ₹50 Cr₹50 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹50 Cr₹50 Cr
Adjustments to PAT --
Profit Balance B/F ₹138 Cr₹138 Cr
Appropriations ₹188 Cr₹188 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹1.21 Cr₹1.21 Cr
Equity Dividend % ₹21.00₹21.00
Earnings Per Share ₹24.64₹24.64
Adjusted EPS ₹24.64₹24.64

Compare Income Statement of peers of UNITED DRILLING TOOLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED DRILLING TOOLS ₹531.1 Cr 0.7% -17.7% 18.3% Stock Analytics
BHARAT ELECTRONICS ₹170,939.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹90,272.5 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹54,765.4 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,849.1 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,602.9 Cr 2.3% -9.3% 127.1% Stock Analytics


UNITED DRILLING TOOLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED DRILLING TOOLS

0.7%

-17.7%

18.3%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses