Home > Income Statement > UNITED BREWERIES

UNITED BREWERIES
Income Statement

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹18,380 Cr₹16,651 Cr₹13,124 Cr₹10,186 Cr₹14,651 Cr
     Sales ₹18,082 Cr₹16,441 Cr₹12,860 Cr₹9,985 Cr₹14,389 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹51 Cr₹41 Cr₹31 Cr₹16 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹246 Cr₹169 Cr₹233 Cr₹185 Cr₹249 Cr
Less: Excise Duty ₹10,257 Cr₹9,151 Cr₹7,285 Cr₹5,943 Cr₹8,142 Cr
Net Sales ₹8,123 Cr₹7,500 Cr₹5,838 Cr₹4,243 Cr₹6,509 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹-52 Cr₹23 Cr₹-9.50 Cr₹-9.89 Cr
Raw Material Consumed ₹1,708 Cr₹1,678 Cr₹1,109 Cr₹749 Cr₹1,288 Cr
     Opening Raw Materials ₹470 Cr₹159 Cr₹255 Cr₹233 Cr₹264 Cr
     Purchases Raw Materials ₹1,419 Cr₹1,896 Cr₹818 Cr₹696 Cr₹1,062 Cr
     Closing Raw Materials ₹299 Cr₹470 Cr₹159 Cr₹255 Cr₹233 Cr
     Other Direct Purchases / Brought in cost ₹118 Cr₹92 Cr₹196 Cr₹74 Cr₹195 Cr
     Other raw material cost -----
Power & Fuel Cost ₹227 Cr₹228 Cr₹148 Cr₹118 Cr₹179 Cr
     Electricity & Power ₹227 Cr₹228 Cr₹148 Cr₹118 Cr₹179 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹647 Cr₹596 Cr₹523 Cr₹485 Cr₹504 Cr
     Salaries, Wages & Bonus ₹580 Cr₹528 Cr₹467 Cr₹424 Cr₹438 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹19 Cr₹18 Cr₹23 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹42 Cr₹40 Cr₹29 Cr₹28 Cr₹33 Cr
     Other Employees Cost ₹7.32 Cr₹8.37 Cr₹8.60 Cr₹11 Cr₹9.89 Cr
Other Manufacturing Expenses ₹3,267 Cr₹2,897 Cr₹1,975 Cr₹1,412 Cr₹2,078 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹107 Cr₹94 Cr₹68 Cr₹42 Cr₹70 Cr
     Packing Material Consumed ₹2,978 Cr₹2,639 Cr₹1,794 Cr₹1,290 Cr₹1,873 Cr
     Other Mfg Exp ₹182 Cr₹164 Cr₹113 Cr₹80 Cr₹135 Cr
General and Administration Expenses ₹531 Cr₹469 Cr₹438 Cr₹332 Cr₹380 Cr
     Rent , Rates & Taxes ₹440 Cr₹389 Cr₹348 Cr₹268 Cr₹315 Cr
     Insurance ₹22 Cr₹22 Cr₹23 Cr₹22 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees ₹65 Cr₹54 Cr₹64 Cr₹39 Cr₹48 Cr
     Traveling and conveyance -----
     Other Administration ₹4.25 Cr₹4.47 Cr₹3.27 Cr₹2.28 Cr₹2.23 Cr
Selling and Distribution Expenses ₹845 Cr₹884 Cr₹743 Cr₹606 Cr₹984 Cr
     Advertisement & Sales Promotion ₹340 Cr₹309 Cr₹276 Cr₹211 Cr₹367 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹400 Cr₹415 Cr₹302 Cr₹231 Cr₹372 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹105 Cr₹161 Cr₹165 Cr₹165 Cr₹245 Cr
Miscellaneous Expenses ₹234 Cr₹184 Cr₹182 Cr₹170 Cr₹230 Cr
     Bad debts /advances written off ₹0.06 Cr-₹3.01 Cr₹0.28 Cr₹0.68 Cr
     Provision for doubtful debts ₹16 Cr₹9.99 Cr₹23 Cr₹14 Cr₹35 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹4.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹218 Cr₹174 Cr₹156 Cr₹155 Cr₹190 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,426 Cr₹6,884 Cr₹5,142 Cr₹3,862 Cr₹5,633 Cr
Operating Profit (Excl OI) ₹696 Cr₹616 Cr₹697 Cr₹381 Cr₹876 Cr
Other Income ₹74 Cr₹49 Cr₹30 Cr₹50 Cr₹9.30 Cr
     Interest Received ₹45 Cr₹33 Cr₹15 Cr₹4.62 Cr₹2.41 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.37 Cr₹1.35 Cr₹0.08 Cr₹0.04 Cr₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.80 Cr₹3.01 Cr₹6.96 Cr₹36 Cr₹2.74 Cr
     Foreign Exchange Gains ₹1.57 Cr₹3.28 Cr₹3.52 Cr₹3.56 Cr-
     Others ₹19 Cr₹8.38 Cr₹3.95 Cr₹6.18 Cr₹4.03 Cr
Operating Profit ₹770 Cr₹666 Cr₹726 Cr₹431 Cr₹885 Cr
Interest ₹6.89 Cr₹4.64 Cr₹15 Cr₹23 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.21 Cr₹0.14 Cr₹0.23 Cr₹0.65 Cr
     Other Interest ₹6.70 Cr₹4.43 Cr₹15 Cr₹22 Cr₹30 Cr
PBDT ₹763 Cr₹661 Cr₹712 Cr₹409 Cr₹854 Cr
Depreciation ₹212 Cr₹211 Cr₹217 Cr₹232 Cr₹285 Cr
Profit Before Taxation & Exceptional Items ₹551 Cr₹450 Cr₹494 Cr₹177 Cr₹569 Cr
Exceptional Income / Expenses -₹-33 Cr-₹-7.22 Cr-
Profit Before Tax ₹551 Cr₹417 Cr₹494 Cr₹169 Cr₹569 Cr
Provision for Tax ₹140 Cr₹113 Cr₹128 Cr₹56 Cr₹141 Cr
     Current Income Tax ₹149 Cr₹120 Cr₹132 Cr₹68 Cr₹176 Cr
     Deferred Tax ₹-8.51 Cr₹-7.72 Cr₹-3.67 Cr₹-12 Cr₹-35 Cr
     Other taxes -----
Profit After Tax ₹411 Cr₹305 Cr₹366 Cr₹114 Cr₹428 Cr
Extra items -----
Minority Interest ₹-0.83 Cr₹-0.70 Cr₹-0.62 Cr₹-0.61 Cr₹-0.56 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹410 Cr₹304 Cr₹365 Cr₹113 Cr₹428 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,634 Cr₹2,605 Cr₹2,253 Cr₹2,202 Cr₹1,909 Cr
Appropriations ₹3,044 Cr₹2,909 Cr₹2,618 Cr₹2,315 Cr₹2,336 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.40 Cr₹11 Cr₹43 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹197 Cr₹274 Cr₹13 Cr₹51 Cr₹91 Cr
Equity Dividend % ₹1,000.00₹750.00₹1,050.00₹50.00₹250.00
Earnings Per Share ₹15.51₹11.50₹13.82₹4.28₹16.18
Adjusted EPS ₹15.51₹11.50₹13.82₹4.28₹16.18

Compare Income Statement of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹47,206.0 Cr -1.5% 1.5% -8.8% Stock Analytics
UNITED SPIRITS ₹102,895.0 Cr -2.5% 5.8% -2.5% Stock Analytics
RADICO KHAITAN ₹43,863.6 Cr 2.4% 9.7% 36.3% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,277.7 Cr -8.2% 13.3% 87.5% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,600.2 Cr 1% 11.1% 46.3% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹6,347.7 Cr -6.7% -4.2% -8.3% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

-1.5%

1.5%

-8.8%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses