Home > Income Statement > UNITED BREWERIES

UNITED BREWERIES
Income Statement

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹18,380 Cr₹16,651 Cr₹13,124 Cr₹10,186 Cr₹14,651 Cr
     Sales ₹18,082 Cr₹16,441 Cr₹12,860 Cr₹9,985 Cr₹14,389 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹51 Cr₹41 Cr₹31 Cr₹16 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹246 Cr₹169 Cr₹233 Cr₹185 Cr₹249 Cr
Less: Excise Duty ₹10,257 Cr₹9,151 Cr₹7,285 Cr₹5,943 Cr₹8,142 Cr
Net Sales ₹8,123 Cr₹7,500 Cr₹5,838 Cr₹4,243 Cr₹6,509 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹-52 Cr₹23 Cr₹-9.50 Cr₹-9.89 Cr
Raw Material Consumed ₹1,708 Cr₹1,678 Cr₹1,109 Cr₹749 Cr₹1,288 Cr
     Opening Raw Materials ₹470 Cr₹159 Cr₹255 Cr₹233 Cr₹264 Cr
     Purchases Raw Materials ₹1,419 Cr₹1,896 Cr₹818 Cr₹696 Cr₹1,062 Cr
     Closing Raw Materials ₹299 Cr₹470 Cr₹159 Cr₹255 Cr₹233 Cr
     Other Direct Purchases / Brought in cost ₹118 Cr₹92 Cr₹196 Cr₹74 Cr₹195 Cr
     Other raw material cost -----
Power & Fuel Cost ₹227 Cr₹228 Cr₹148 Cr₹118 Cr₹179 Cr
     Electricity & Power ₹227 Cr₹228 Cr₹148 Cr₹118 Cr₹179 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹647 Cr₹596 Cr₹523 Cr₹485 Cr₹504 Cr
     Salaries, Wages & Bonus ₹580 Cr₹528 Cr₹467 Cr₹424 Cr₹438 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹19 Cr₹18 Cr₹23 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹42 Cr₹40 Cr₹29 Cr₹28 Cr₹33 Cr
     Other Employees Cost ₹7.32 Cr₹8.37 Cr₹8.60 Cr₹11 Cr₹9.89 Cr
Other Manufacturing Expenses ₹3,267 Cr₹2,897 Cr₹1,975 Cr₹1,412 Cr₹2,078 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹107 Cr₹94 Cr₹68 Cr₹42 Cr₹70 Cr
     Packing Material Consumed ₹2,978 Cr₹2,639 Cr₹1,794 Cr₹1,290 Cr₹1,873 Cr
     Other Mfg Exp ₹182 Cr₹164 Cr₹113 Cr₹80 Cr₹135 Cr
General and Administration Expenses ₹531 Cr₹469 Cr₹438 Cr₹332 Cr₹380 Cr
     Rent , Rates & Taxes ₹440 Cr₹389 Cr₹348 Cr₹268 Cr₹315 Cr
     Insurance ₹22 Cr₹22 Cr₹23 Cr₹22 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees ₹65 Cr₹54 Cr₹64 Cr₹39 Cr₹48 Cr
     Traveling and conveyance -----
     Other Administration ₹4.25 Cr₹4.47 Cr₹3.27 Cr₹2.28 Cr₹2.23 Cr
Selling and Distribution Expenses ₹845 Cr₹884 Cr₹743 Cr₹606 Cr₹984 Cr
     Advertisement & Sales Promotion ₹340 Cr₹309 Cr₹276 Cr₹211 Cr₹367 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹400 Cr₹415 Cr₹302 Cr₹231 Cr₹372 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹105 Cr₹161 Cr₹165 Cr₹165 Cr₹245 Cr
Miscellaneous Expenses ₹234 Cr₹184 Cr₹182 Cr₹170 Cr₹230 Cr
     Bad debts /advances written off ₹0.06 Cr-₹3.01 Cr₹0.28 Cr₹0.68 Cr
     Provision for doubtful debts ₹16 Cr₹9.99 Cr₹23 Cr₹14 Cr₹35 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹4.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹218 Cr₹174 Cr₹156 Cr₹155 Cr₹190 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,426 Cr₹6,884 Cr₹5,142 Cr₹3,862 Cr₹5,633 Cr
Operating Profit (Excl OI) ₹696 Cr₹616 Cr₹697 Cr₹381 Cr₹876 Cr
Other Income ₹74 Cr₹49 Cr₹30 Cr₹50 Cr₹9.30 Cr
     Interest Received ₹45 Cr₹33 Cr₹15 Cr₹4.62 Cr₹2.41 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.37 Cr₹1.35 Cr₹0.08 Cr₹0.04 Cr₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.80 Cr₹3.01 Cr₹6.96 Cr₹36 Cr₹2.74 Cr
     Foreign Exchange Gains ₹1.57 Cr₹3.28 Cr₹3.52 Cr₹3.56 Cr-
     Others ₹19 Cr₹8.38 Cr₹3.95 Cr₹6.18 Cr₹4.03 Cr
Operating Profit ₹770 Cr₹666 Cr₹726 Cr₹431 Cr₹885 Cr
Interest ₹6.89 Cr₹4.64 Cr₹15 Cr₹23 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.21 Cr₹0.14 Cr₹0.23 Cr₹0.65 Cr
     Other Interest ₹6.70 Cr₹4.43 Cr₹15 Cr₹22 Cr₹30 Cr
PBDT ₹763 Cr₹661 Cr₹712 Cr₹409 Cr₹854 Cr
Depreciation ₹212 Cr₹211 Cr₹217 Cr₹232 Cr₹285 Cr
Profit Before Taxation & Exceptional Items ₹551 Cr₹450 Cr₹494 Cr₹177 Cr₹569 Cr
Exceptional Income / Expenses -₹-33 Cr-₹-7.22 Cr-
Profit Before Tax ₹551 Cr₹417 Cr₹494 Cr₹169 Cr₹569 Cr
Provision for Tax ₹140 Cr₹113 Cr₹128 Cr₹56 Cr₹141 Cr
     Current Income Tax ₹149 Cr₹120 Cr₹132 Cr₹68 Cr₹176 Cr
     Deferred Tax ₹-8.51 Cr₹-7.72 Cr₹-3.67 Cr₹-12 Cr₹-35 Cr
     Other taxes -----
Profit After Tax ₹411 Cr₹305 Cr₹366 Cr₹114 Cr₹428 Cr
Extra items -----
Minority Interest ₹-0.83 Cr₹-0.70 Cr₹-0.62 Cr₹-0.61 Cr₹-0.56 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹410 Cr₹304 Cr₹365 Cr₹113 Cr₹428 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,634 Cr₹2,605 Cr₹2,253 Cr₹2,202 Cr₹1,909 Cr
Appropriations ₹3,044 Cr₹2,909 Cr₹2,618 Cr₹2,315 Cr₹2,336 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.40 Cr₹11 Cr₹43 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹197 Cr₹274 Cr₹13 Cr₹51 Cr₹91 Cr
Equity Dividend % ₹1,000.00₹750.00₹1,050.00₹50.00₹250.00
Earnings Per Share ₹15.51₹11.50₹13.82₹4.28₹16.18
Adjusted EPS ₹15.51₹11.50₹13.82₹4.28₹16.18

Compare Income Statement of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹48,881.0 Cr -1.3% -6.5% -8.6% Stock Analytics
UNITED SPIRITS ₹95,319.3 Cr -1.4% -1.1% -10.3% Stock Analytics
RADICO KHAITAN ₹38,183.0 Cr -1.2% 6% 56.9% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,146.3 Cr -3.1% 3.8% 44.2% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,185.8 Cr -3% -7.2% 80.4% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,541.1 Cr -2.2% -4.4% -22.5% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

-1.3%

-6.5%

-8.6%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses