Home > Income Statement > UNITED BREWERIES

UNITED BREWERIES
Income Statement

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹16,651 Cr₹13,124 Cr₹10,186 Cr₹14,651 Cr₹14,140 Cr
     Sales ₹16,441 Cr₹12,860 Cr₹9,985 Cr₹14,389 Cr₹13,867 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹41 Cr₹31 Cr₹16 Cr₹13 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹169 Cr₹233 Cr₹185 Cr₹249 Cr₹260 Cr
Less: Excise Duty ₹9,151 Cr₹7,285 Cr₹5,943 Cr₹8,142 Cr₹7,664 Cr
Net Sales ₹7,500 Cr₹5,838 Cr₹4,243 Cr₹6,509 Cr₹6,475 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-52 Cr₹23 Cr₹-9.50 Cr₹-9.89 Cr₹-74 Cr
Raw Material Consumed ₹1,678 Cr₹1,109 Cr₹749 Cr₹1,288 Cr₹1,230 Cr
     Opening Raw Materials ₹159 Cr₹255 Cr₹233 Cr₹264 Cr₹202 Cr
     Purchases Raw Materials ₹1,896 Cr₹818 Cr₹696 Cr₹1,062 Cr₹1,127 Cr
     Closing Raw Materials ₹470 Cr₹159 Cr₹255 Cr₹233 Cr₹264 Cr
     Other Direct Purchases / Brought in cost ₹92 Cr₹196 Cr₹74 Cr₹195 Cr₹165 Cr
     Other raw material cost -----
Power & Fuel Cost ₹228 Cr₹148 Cr₹118 Cr₹179 Cr₹190 Cr
     Electricity & Power ₹228 Cr₹148 Cr₹118 Cr₹179 Cr₹190 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹596 Cr₹523 Cr₹485 Cr₹504 Cr₹448 Cr
     Salaries, Wages & Bonus ₹528 Cr₹467 Cr₹424 Cr₹438 Cr₹389 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹18 Cr₹23 Cr₹23 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹40 Cr₹29 Cr₹28 Cr₹33 Cr₹32 Cr
     Other Employees Cost ₹8.37 Cr₹8.60 Cr₹11 Cr₹9.89 Cr₹7.88 Cr
Other Manufacturing Expenses ₹2,897 Cr₹1,975 Cr₹1,412 Cr₹2,078 Cr₹2,054 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹94 Cr₹68 Cr₹42 Cr₹70 Cr₹69 Cr
     Packing Material Consumed ₹2,639 Cr₹1,794 Cr₹1,290 Cr₹1,873 Cr₹1,852 Cr
     Other Mfg Exp ₹164 Cr₹113 Cr₹80 Cr₹135 Cr₹133 Cr
General and Administration Expenses ₹469 Cr₹438 Cr₹332 Cr₹380 Cr₹345 Cr
     Rent , Rates & Taxes ₹389 Cr₹348 Cr₹268 Cr₹315 Cr₹284 Cr
     Insurance ₹22 Cr₹23 Cr₹22 Cr₹15 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹54 Cr₹64 Cr₹39 Cr₹48 Cr₹48 Cr
     Traveling and conveyance -----
     Other Administration ₹4.47 Cr₹3.27 Cr₹2.28 Cr₹2.23 Cr₹2.84 Cr
Selling and Distribution Expenses ₹884 Cr₹743 Cr₹606 Cr₹984 Cr₹969 Cr
     Advertisement & Sales Promotion ₹309 Cr₹276 Cr₹211 Cr₹367 Cr₹349 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹415 Cr₹302 Cr₹231 Cr₹372 Cr₹393 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹161 Cr₹165 Cr₹165 Cr₹245 Cr₹227 Cr
Miscellaneous Expenses ₹184 Cr₹182 Cr₹170 Cr₹230 Cr₹174 Cr
     Bad debts /advances written off -₹3.01 Cr₹0.28 Cr₹0.68 Cr₹3.38 Cr
     Provision for doubtful debts ₹9.99 Cr₹23 Cr₹14 Cr₹35 Cr₹4.46 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹4.22 Cr₹0.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹174 Cr₹156 Cr₹155 Cr₹190 Cr₹166 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,884 Cr₹5,142 Cr₹3,862 Cr₹5,633 Cr₹5,337 Cr
Operating Profit (Excl OI) ₹616 Cr₹697 Cr₹381 Cr₹876 Cr₹1,138 Cr
Other Income ₹49 Cr₹30 Cr₹50 Cr₹9.30 Cr₹32 Cr
     Interest Received ₹33 Cr₹15 Cr₹4.62 Cr₹2.41 Cr₹7.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.35 Cr₹0.08 Cr₹0.04 Cr₹0.12 Cr₹0.28 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.01 Cr₹6.96 Cr₹36 Cr₹2.74 Cr₹23 Cr
     Foreign Exchange Gains ₹3.28 Cr₹3.52 Cr₹3.56 Cr--
     Others ₹8.38 Cr₹3.95 Cr₹6.18 Cr₹4.03 Cr₹1.86 Cr
Operating Profit ₹666 Cr₹726 Cr₹431 Cr₹885 Cr₹1,170 Cr
Interest ₹4.64 Cr₹15 Cr₹23 Cr₹31 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.14 Cr₹0.23 Cr₹0.65 Cr₹0.57 Cr
     Other Interest ₹4.43 Cr₹15 Cr₹22 Cr₹30 Cr₹31 Cr
PBDT ₹661 Cr₹712 Cr₹409 Cr₹854 Cr₹1,139 Cr
Depreciation ₹211 Cr₹217 Cr₹232 Cr₹285 Cr₹260 Cr
Profit Before Taxation & Exceptional Items ₹450 Cr₹494 Cr₹177 Cr₹569 Cr₹879 Cr
Exceptional Income / Expenses ₹-33 Cr-₹-7.22 Cr--
Profit Before Tax ₹417 Cr₹494 Cr₹169 Cr₹569 Cr₹879 Cr
Provision for Tax ₹113 Cr₹128 Cr₹56 Cr₹141 Cr₹316 Cr
     Current Income Tax ₹116 Cr₹132 Cr₹68 Cr₹176 Cr₹323 Cr
     Deferred Tax ₹-7.72 Cr₹-3.67 Cr₹-12 Cr₹-35 Cr₹-6.61 Cr
     Other taxes ₹4.85 Cr----
Profit After Tax ₹305 Cr₹366 Cr₹114 Cr₹428 Cr₹563 Cr
Extra items -----
Minority Interest ₹-0.70 Cr₹-0.62 Cr₹-0.61 Cr₹-0.56 Cr₹-0.37 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹304 Cr₹365 Cr₹113 Cr₹428 Cr₹563 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,605 Cr₹2,253 Cr₹2,202 Cr₹1,909 Cr₹1,474 Cr
Appropriations ₹2,909 Cr₹2,618 Cr₹2,315 Cr₹2,336 Cr₹2,036 Cr
     General Reserves ₹0.50 Cr₹0.40 Cr₹11 Cr₹43 Cr₹57 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹274 Cr₹13 Cr₹51 Cr₹91 Cr₹71 Cr
Equity Dividend % ₹750.00₹1,050.00₹50.00₹250.00₹250.00
Earnings Per Share ₹11.50₹13.82₹4.28₹16.18₹21.29
Adjusted EPS ₹11.50₹13.82₹4.28₹16.18₹21.29

Compare Income Statement of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹51,506.4 Cr -2.7% 6.8% 38.8% Stock Analytics
UNITED SPIRITS ₹86,507.5 Cr -1.1% 5.4% 51.8% Stock Analytics
RADICO KHAITAN ₹21,609.7 Cr -4.6% -3.1% 45.7% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,248.7 Cr -4% 1.8% 68.9% Stock Analytics
SULA VINEYARDS ₹4,069.3 Cr -10.2% -13.4% 10% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,298.5 Cr -1% -5.3% 63.3% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

-2.7%

6.8%

38.8%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses