Home > Balance Sheet > UNITED BREWERIES

UNITED BREWERIES
Balance Sheet

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹413 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹5.93 Cr----
Total Reserves ₹4,332 Cr₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr
    Securities Premium ₹629 Cr₹629 Cr₹629 Cr₹629 Cr₹629 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹3,026 Cr₹2,847 Cr₹2,634 Cr₹2,605 Cr₹2,253 Cr
    General Reserves ₹429 Cr₹428 Cr₹428 Cr₹427 Cr₹427 Cr
    Other Reserves ₹247 Cr₹247 Cr₹247 Cr₹247 Cr₹247 Cr
Reserve excluding Revaluation Reserve ₹4,332 Cr₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,364 Cr₹4,178 Cr₹3,965 Cr₹3,935 Cr₹3,582 Cr
Minority Interest ₹5.72 Cr₹5.22 Cr₹4.61 Cr₹4.14 Cr₹3.75 Cr
Long-Term Borrowings -----
Secured Loans ----₹108 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹250 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-143 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-67 Cr₹-53 Cr₹-45 Cr₹-38 Cr₹-35 Cr
    Deferred Tax Assets ₹84 Cr₹74 Cr₹64 Cr₹60 Cr₹50 Cr
    Deferred Tax Liability ₹17 Cr₹21 Cr₹19 Cr₹21 Cr₹15 Cr
Other Long Term Liabilities ₹56 Cr₹32 Cr₹29 Cr₹31 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹191 Cr₹158 Cr₹125 Cr₹136 Cr₹69 Cr
Total Non-Current Liabilities ₹181 Cr₹137 Cr₹109 Cr₹129 Cr₹161 Cr
Current Liabilities -----
Trade Payables ₹1,150 Cr₹948 Cr₹717 Cr₹638 Cr₹629 Cr
    Sundry Creditors ₹1,150 Cr₹948 Cr₹717 Cr₹638 Cr₹629 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,963 Cr₹1,708 Cr₹1,458 Cr₹1,234 Cr₹1,417 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹65 Cr₹59 Cr₹40 Cr₹43 Cr₹26 Cr
    Interest Accrued But Not Due ₹0.43 Cr₹0.07 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,897 Cr₹1,649 Cr₹1,418 Cr₹1,191 Cr₹1,391 Cr
Short Term Borrowings ₹575 Cr₹77 Cr--₹0.17 Cr
    Secured ST Loans repayable on Demands ₹195 Cr₹77 Cr--₹0.17 Cr
    Working Capital Loans- Sec ₹195 Cr₹77 Cr--₹0.17 Cr
    Buyers Credits - Unsec ₹86 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹99 Cr₹-77 Cr--₹-0.17 Cr
Short Term Provisions ₹96 Cr₹96 Cr₹102 Cr₹102 Cr₹91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹2.65 Cr
    Preference Dividend -----
    Other Provisions ₹96 Cr₹96 Cr₹102 Cr₹102 Cr₹88 Cr
Total Current Liabilities ₹3,783 Cr₹2,829 Cr₹2,277 Cr₹1,975 Cr₹2,138 Cr
Total Liabilities ₹8,333 Cr₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr
ASSETS
Gross Block ₹5,460 Cr₹5,259 Cr₹5,143 Cr₹4,939 Cr₹4,776 Cr
Less: Accumulated Depreciation ₹3,673 Cr₹3,446 Cr₹3,254 Cr₹3,027 Cr₹2,827 Cr
Less: Impairment of Assets ₹37 Cr₹37 Cr₹37 Cr--
Net Block ₹1,749 Cr₹1,776 Cr₹1,851 Cr₹1,913 Cr₹1,949 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹253 Cr₹173 Cr₹77 Cr₹110 Cr₹129 Cr
Non Current Investments ₹7.85 Cr₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr
Long Term Investment ₹7.85 Cr₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr
    Quoted ₹2.41 Cr₹2.53 Cr₹2.62 Cr₹2.78 Cr₹3.00 Cr
    Unquoted ₹5.59 Cr₹5.59 Cr₹5.58 Cr₹5.72 Cr₹3.21 Cr
Long Term Loans & Advances ₹788 Cr₹725 Cr₹711 Cr₹602 Cr₹436 Cr
Other Non Current Assets ₹82 Cr₹52 Cr₹22 Cr₹30 Cr₹41 Cr
Total Non-Current Assets ₹2,880 Cr₹2,734 Cr₹2,669 Cr₹2,664 Cr₹2,561 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,616 Cr₹1,369 Cr₹1,428 Cr₹936 Cr₹1,137 Cr
    Raw Materials ₹474 Cr₹299 Cr₹470 Cr₹159 Cr₹255 Cr
    Work-in Progress ₹449 Cr₹407 Cr₹380 Cr₹361 Cr₹396 Cr
    Finished Goods ₹358 Cr₹321 Cr₹237 Cr₹136 Cr₹226 Cr
    Packing Materials ₹170 Cr₹186 Cr₹186 Cr₹151 Cr₹152 Cr
    Stores  and Spare ₹94 Cr₹89 Cr₹84 Cr₹59 Cr₹55 Cr
    Other Inventory ₹72 Cr₹67 Cr₹71 Cr₹69 Cr₹53 Cr
Sundry Debtors ₹2,861 Cr₹2,314 Cr₹1,407 Cr₹1,255 Cr₹1,395 Cr
    Debtors more than Six months ₹659 Cr₹98 Cr₹88 Cr₹102 Cr₹116 Cr
    Debtors Others ₹2,306 Cr₹2,309 Cr₹1,400 Cr₹1,226 Cr₹1,337 Cr
Cash and Bank ₹443 Cr₹214 Cr₹395 Cr₹910 Cr₹469 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr
    Balances at Bank ₹443 Cr₹214 Cr₹395 Cr₹910 Cr₹469 Cr
    Other cash and bank balances -----
Other Current Assets ₹111 Cr₹92 Cr₹77 Cr₹81 Cr₹79 Cr
    Interest accrued on Investments ₹3.89 Cr₹2.54 Cr₹1.04 Cr₹1.15 Cr₹0.84 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹107 Cr₹90 Cr₹76 Cr₹80 Cr₹79 Cr
    Other current_assets -----
Short Term Loans and Advances ₹417 Cr₹422 Cr₹374 Cr₹193 Cr₹238 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹34 Cr₹28 Cr₹21 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹364 Cr₹388 Cr₹346 Cr₹172 Cr₹226 Cr
Total Current Assets ₹5,448 Cr₹4,411 Cr₹3,682 Cr₹3,374 Cr₹3,319 Cr
Net Current Assets (Including Current Investments) ₹1,665 Cr₹1,581 Cr₹1,404 Cr₹1,400 Cr₹1,180 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,333 Cr₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr
Contingent Liabilities ₹1,549 Cr₹1,772 Cr₹2,307 Cr₹1,220 Cr₹1,683 Cr
Total Debt ₹575 Cr₹77 Cr--₹250 Cr
Book Value -158.03149.96148.83135.49
Adjusted Book Value 164.83158.03149.96148.83135.49

Compare Balance Sheet of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹47,696.4 Cr 1% 0.6% -5.7% Stock Analytics
UNITED SPIRITS ₹103,011.0 Cr 1.7% 4.1% 0.2% Stock Analytics
RADICO KHAITAN ₹42,646.0 Cr 1.4% 8.1% 34.6% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,884.7 Cr 0.1% 15% 107.3% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,197.3 Cr -4.4% 3.4% 74% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹6,570.8 Cr 2.4% -1.5% -4.5% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

1%

0.6%

-5.7%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses