Home > Balance Sheet > UNITED BREWERIES

UNITED BREWERIES
Balance Sheet

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹413 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹3,938 Cr₹3,909 Cr₹3,556 Cr₹3,494 Cr₹3,157 Cr
    Securities Premium ₹629 Cr₹629 Cr₹629 Cr₹629 Cr₹629 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,634 Cr₹2,605 Cr₹2,253 Cr₹2,202 Cr₹1,909 Cr
    General Reserves ₹428 Cr₹427 Cr₹427 Cr₹415 Cr₹372 Cr
    Other Reserves ₹247 Cr₹247 Cr₹247 Cr₹247 Cr₹247 Cr
Reserve excluding Revaluation Reserve ₹3,938 Cr₹3,909 Cr₹3,556 Cr₹3,494 Cr₹3,157 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,965 Cr₹3,935 Cr₹3,582 Cr₹3,520 Cr₹3,184 Cr
Minority Interest ₹4.61 Cr₹4.14 Cr₹3.75 Cr₹3.34 Cr₹3.04 Cr
Long-Term Borrowings -----
Secured Loans --₹108 Cr₹0.37 Cr₹75 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹250 Cr₹75 Cr₹205 Cr
    Term Loans - Institutions -----
    Other Secured --₹-143 Cr₹-75 Cr₹-130 Cr
Unsecured Loans ---₹8.53 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹8.53 Cr-
Deferred Tax Assets / Liabilities ₹-45 Cr₹-38 Cr₹-35 Cr₹-28 Cr₹11 Cr
    Deferred Tax Assets ₹64 Cr₹60 Cr₹50 Cr₹54 Cr₹47 Cr
    Deferred Tax Liability ₹19 Cr₹21 Cr₹15 Cr₹27 Cr₹59 Cr
Other Long Term Liabilities ₹29 Cr₹31 Cr₹19 Cr₹11 Cr₹9.55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹125 Cr₹136 Cr₹69 Cr₹193 Cr₹1.63 Cr
Total Non-Current Liabilities ₹109 Cr₹129 Cr₹161 Cr₹185 Cr₹98 Cr
Current Liabilities -----
Trade Payables ₹717 Cr₹638 Cr₹629 Cr₹545 Cr₹590 Cr
    Sundry Creditors ₹717 Cr₹638 Cr₹629 Cr₹545 Cr₹590 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,458 Cr₹1,234 Cr₹1,417 Cr₹1,195 Cr₹1,422 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹40 Cr₹43 Cr₹26 Cr₹31 Cr₹72 Cr
    Interest Accrued But Not Due ---₹5.69 Cr₹1.97 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹8.06 Cr-
    Other Liabilities ₹1,418 Cr₹1,191 Cr₹1,391 Cr₹1,150 Cr₹1,348 Cr
Short Term Borrowings --₹0.17 Cr₹160 Cr₹6.00 Cr
    Secured ST Loans repayable on Demands --₹0.17 Cr₹61 Cr₹6.00 Cr
    Working Capital Loans- Sec --₹0.17 Cr₹61 Cr₹6.00 Cr
    Buyers Credits - Unsec ---₹99 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-0.17 Cr₹-61 Cr₹-6.00 Cr
Short Term Provisions ₹102 Cr₹102 Cr₹91 Cr₹90 Cr₹81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹2.65 Cr--
    Preference Dividend -----
    Other Provisions ₹102 Cr₹102 Cr₹88 Cr₹90 Cr₹81 Cr
Total Current Liabilities ₹2,277 Cr₹1,975 Cr₹2,138 Cr₹1,990 Cr₹2,100 Cr
Total Liabilities ₹6,356 Cr₹6,043 Cr₹5,885 Cr₹5,699 Cr₹5,384 Cr
ASSETS
Gross Block ₹5,105 Cr₹4,939 Cr₹4,776 Cr₹4,531 Cr₹4,105 Cr
Less: Accumulated Depreciation ₹3,221 Cr₹3,027 Cr₹2,827 Cr₹2,605 Cr₹2,327 Cr
Less: Impairment of Assets ₹33 Cr----
Net Block ₹1,851 Cr₹1,913 Cr₹1,949 Cr₹1,926 Cr₹1,777 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹77 Cr₹110 Cr₹129 Cr₹199 Cr₹190 Cr
Non Current Investments ₹8.05 Cr₹8.35 Cr₹6.06 Cr₹0.27 Cr₹0.27 Cr
Long Term Investment ₹8.05 Cr₹8.35 Cr₹6.06 Cr₹0.27 Cr₹0.27 Cr
    Quoted ₹2.62 Cr₹2.78 Cr₹3.00 Cr--
    Unquoted ₹5.58 Cr₹5.72 Cr₹3.21 Cr₹0.42 Cr₹0.42 Cr
Long Term Loans & Advances ₹711 Cr₹602 Cr₹436 Cr₹561 Cr₹378 Cr
Other Non Current Assets ₹22 Cr₹30 Cr₹41 Cr₹51 Cr₹37 Cr
Total Non-Current Assets ₹2,669 Cr₹2,664 Cr₹2,561 Cr₹2,738 Cr₹2,383 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,428 Cr₹936 Cr₹1,137 Cr₹1,094 Cr₹1,032 Cr
    Raw Materials ₹470 Cr₹159 Cr₹255 Cr₹233 Cr₹264 Cr
    Work-in Progress ₹380 Cr₹361 Cr₹396 Cr₹372 Cr₹349 Cr
    Finished Goods ₹237 Cr₹136 Cr₹226 Cr₹223 Cr₹197 Cr
    Packing Materials ₹186 Cr₹151 Cr₹152 Cr₹183 Cr₹113 Cr
    Stores Ā and Spare ₹84 Cr₹59 Cr₹55 Cr₹45 Cr₹38 Cr
    Other Inventory ₹71 Cr₹69 Cr₹53 Cr₹37 Cr₹71 Cr
Sundry Debtors ₹1,407 Cr₹1,255 Cr₹1,395 Cr₹1,350 Cr₹1,511 Cr
    Debtors more than Six months ₹88 Cr₹102 Cr₹116 Cr--
    Debtors Others ₹1,400 Cr₹1,226 Cr₹1,337 Cr₹1,437 Cr₹1,565 Cr
Cash and Bank ₹395 Cr₹910 Cr₹469 Cr₹79 Cr₹46 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.09 Cr₹0.08 Cr₹0.12 Cr
    Balances at Bank ₹395 Cr₹910 Cr₹469 Cr₹79 Cr₹46 Cr
    Other cash and bank balances -----
Other Current Assets ₹77 Cr₹81 Cr₹79 Cr₹93 Cr₹72 Cr
    Interest accrued on Investments ₹1.04 Cr₹1.15 Cr₹0.84 Cr₹0.80 Cr₹0.71 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹76 Cr₹80 Cr₹79 Cr₹89 Cr₹71 Cr
    Other current_assets ---₹2.86 Cr-
Short Term Loans and Advances ₹374 Cr₹193 Cr₹238 Cr₹338 Cr₹340 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹21 Cr₹12 Cr₹21 Cr₹37 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹346 Cr₹172 Cr₹226 Cr₹318 Cr₹303 Cr
Total Current Assets ₹3,682 Cr₹3,374 Cr₹3,319 Cr₹2,954 Cr₹3,001 Cr
Net Current Assets (Including Current Investments) ₹1,404 Cr₹1,400 Cr₹1,180 Cr₹964 Cr₹902 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,356 Cr₹6,043 Cr₹5,885 Cr₹5,699 Cr₹5,384 Cr
Contingent Liabilities ₹1,527 Cr₹1,220 Cr₹902 Cr₹981 Cr₹1,075 Cr
Total Debt --₹250 Cr₹252 Cr₹211 Cr
Book Value 149.96148.83135.49133.14120.41
Adjusted Book Value 149.96148.83135.49133.14120.41

Compare Balance Sheet of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹54,084.3 Cr 10.2% 17.5% 41.4% Stock Analytics
UNITED SPIRITS ₹87,260.3 Cr 6.3% 7.5% 55.5% Stock Analytics
RADICO KHAITAN ₹23,102.0 Cr -2.5% 7.5% 54.1% Stock Analytics
SULA VINEYARDS ₹4,615.0 Cr NA 3.2% 45.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,467.5 Cr 5.1% 19.2% 103% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,569.2 Cr 6.9% 36.4% 102.3% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

10.2%

17.5%

41.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses