UNICHEM LABORATORIES
|
UNICHEM LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,785 Cr | ₹134,302 Cr | ₹1,270 Cr | ₹1,235 Cr | ₹1,104 Cr |
| Sales | ₹1,738 Cr | ₹130,242 Cr | ₹1,248 Cr | ₹1,190 Cr | ₹1,050 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹47 Cr | ₹4,060 Cr | ₹22 Cr | ₹45 Cr | ₹54 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,785 Cr | ₹134,302 Cr | ₹1,270 Cr | ₹1,235 Cr | ₹1,104 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-107 Cr | ₹1,720 Cr | ₹-42 Cr | ₹-88 Cr | ₹-36 Cr |
| Raw Material Consumed | ₹745 Cr | ₹46,525 Cr | ₹398 Cr | ₹390 Cr | ₹344 Cr |
| Opening Raw Materials | ₹254 Cr | ₹23,356 Cr | ₹213 Cr | ₹167 Cr | ₹140 Cr |
| Purchases Raw Materials | ₹675 Cr | ₹48,373 Cr | ₹418 Cr | ₹436 Cr | ₹370 Cr |
| Closing Raw Materials | ₹265 Cr | ₹25,357 Cr | ₹234 Cr | ₹213 Cr | ₹167 Cr |
| Other Direct Purchases / Brought in cost | ₹81 Cr | ₹153 Cr | ₹1.35 Cr | ₹0.54 Cr | ₹1.04 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹107 Cr | ₹10,284 Cr | ₹78 Cr | ₹69 Cr | ₹73 Cr |
| Electricity & Power | ₹107 Cr | ₹10,284 Cr | ₹78 Cr | ₹69 Cr | ₹73 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹403 Cr | ₹35,641 Cr | ₹330 Cr | ₹307 Cr | ₹273 Cr |
| Salaries, Wages & Bonus | ₹366 Cr | ₹32,783 Cr | ₹303 Cr | ₹281 Cr | ₹252 Cr |
| Contributions to EPF & Pension Funds | ₹26 Cr | ₹1,946 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹8.39 Cr | ₹808 Cr | ₹7.78 Cr | ₹8.35 Cr | ₹6.02 Cr |
| Other Employees Cost | ₹3.08 Cr | ₹105 Cr | ₹2.85 Cr | ₹2.83 Cr | ₹2.42 Cr |
| Other Manufacturing Expenses | ₹228 Cr | ₹19,460 Cr | ₹193 Cr | ₹216 Cr | ₹232 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹58 Cr | ₹5,546 Cr | ₹53 Cr | ₹47 Cr | ₹49 Cr |
| Packing Material Consumed | ₹99 Cr | ₹6,847 Cr | ₹59 Cr | ₹77 Cr | ₹79 Cr |
| Other Mfg Exp | ₹71 Cr | ₹7,067 Cr | ₹82 Cr | ₹92 Cr | ₹104 Cr |
| General and Administration Expenses | ₹138 Cr | ₹11,902 Cr | ₹110 Cr | ₹124 Cr | ₹148 Cr |
| Rent , Rates & Taxes | ₹5.76 Cr | ₹739 Cr | ₹5.52 Cr | ₹5.86 Cr | ₹6.14 Cr |
| Insurance | ₹12 Cr | ₹1,151 Cr | ₹11 Cr | ₹9.94 Cr | ₹9.09 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹59 Cr | ₹4,268 Cr | ₹40 Cr | ₹50 Cr | ₹67 Cr |
| Traveling and conveyance | ₹5.14 Cr | ₹539 Cr | ₹3.12 Cr | ₹0.98 Cr | ₹9.47 Cr |
| Other Administration | ₹56 Cr | ₹5,205 Cr | ₹50 Cr | ₹57 Cr | ₹56 Cr |
| Selling and Distribution Expenses | ₹184 Cr | ₹12,956 Cr | ₹121 Cr | ₹123 Cr | ₹116 Cr |
| Advertisement & Sales Promotion | ₹22 Cr | ₹1,175 Cr | ₹14 Cr | ₹2.68 Cr | ₹3.98 Cr |
| Sales Commissions & Incentives | ₹1.31 Cr | ₹194 Cr | ₹2.14 Cr | ₹2.06 Cr | ₹2.51 Cr |
| Freight and Forwarding | ₹161 Cr | ₹11,587 Cr | ₹104 Cr | ₹118 Cr | ₹110 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | - | ₹370 Cr | ₹8.11 Cr | ₹3.81 Cr | ₹3.50 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.23 Cr | ₹0.52 Cr | ₹1.47 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹370 Cr | ₹7.87 Cr | ₹3.29 Cr | ₹2.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,698 Cr | ₹138,858 Cr | ₹1,197 Cr | ₹1,144 Cr | ₹1,155 Cr |
| Operating Profit (Excl OI) | ₹87 Cr | ₹-4,556 Cr | ₹73 Cr | ₹91 Cr | ₹-51 Cr |
| Other Income | ₹32 Cr | ₹3,852 Cr | ₹48 Cr | ₹50 Cr | ₹91 Cr |
| Interest Received | ₹0.67 Cr | ₹52 Cr | ₹6.48 Cr | ₹23 Cr | ₹39 Cr |
| Dividend Received | - | ₹0.59 Cr | ₹10 Cr | ₹0.00 Cr | ₹1.58 Cr |
| Profit on sale of Fixed Assets | ₹1.63 Cr | ₹128 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹22 Cr | ₹2,732 Cr | ₹27 Cr | ₹11 Cr | ₹23 Cr |
| Others | ₹6.89 Cr | ₹939 Cr | ₹3.64 Cr | ₹17 Cr | ₹28 Cr |
| Operating Profit | ₹118 Cr | ₹-704 Cr | ₹120 Cr | ₹141 Cr | ₹40 Cr |
| Interest | ₹23 Cr | ₹1,731 Cr | ₹6.11 Cr | ₹5.12 Cr | ₹7.85 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.51 Cr | ₹106 Cr | ₹1.09 Cr | ₹0.72 Cr | ₹0.73 Cr |
| Other Interest | ₹22 Cr | ₹1,625 Cr | ₹5.02 Cr | ₹4.40 Cr | ₹7.12 Cr |
| PBDT | ₹96 Cr | ₹-2,435 Cr | ₹114 Cr | ₹136 Cr | ₹33 Cr |
| Depreciation | ₹123 Cr | ₹11,344 Cr | ₹91 Cr | ₹84 Cr | ₹82 Cr |
| Profit Before Taxation & Exceptional Items | ₹-27 Cr | ₹-13,780 Cr | ₹23 Cr | ₹52 Cr | ₹-49 Cr |
| Exceptional Income / Expenses | ₹-58 Cr | ₹-3,857 Cr | - | - | - |
| Profit Before Tax | ₹-85 Cr | ₹-17,636 Cr | ₹22 Cr | ₹51 Cr | ₹-48 Cr |
| Provision for Tax | ₹8.80 Cr | ₹2,586 Cr | ₹-11 Cr | ₹17 Cr | ₹12 Cr |
| Current Income Tax | ₹7.94 Cr | ₹1,106 Cr | ₹11 Cr | ₹17 Cr | ₹5.47 Cr |
| Deferred Tax | ₹0.86 Cr | ₹1,535 Cr | ₹-22 Cr | ₹-0.15 Cr | ₹6.50 Cr |
| Other taxes | - | ₹-54 Cr | ₹0.24 Cr | ₹0.62 Cr | - |
| Profit After Tax | ₹-94 Cr | ₹-20,223 Cr | ₹33 Cr | ₹34 Cr | ₹-60 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-94 Cr | ₹-20,223 Cr | ₹33 Cr | ₹34 Cr | ₹-60 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,397 Cr | ₹250,608 Cr | ₹2,501 Cr | ₹2,495 Cr | ₹2,588 Cr |
| Appropriations | ₹2,304 Cr | ₹230,385 Cr | ₹2,534 Cr | ₹2,529 Cr | ₹2,528 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-12 Cr | ₹-9,365 Cr | ₹28 Cr | ₹28 Cr | ₹33 Cr |
| Equity Dividend % | - | - | ₹200.00 | ₹200.00 | ₹200.00 |
| Earnings Per Share | ₹-13.32 | ₹-28.72 | ₹4.70 | ₹4.88 | ₹-8.55 |
| Adjusted EPS | ₹-13.32 | ₹-28.72 | ₹4.70 | ₹4.88 | ₹-8.55 |
Compare Income Statement of peers of UNICHEM LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNICHEM LABORATORIES | ₹2,927.9 Cr | -4% | -10% | -41.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹416,728.0 Cr | -1.3% | -3.9% | -5.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,248.0 Cr | -2.3% | 0.9% | 12.9% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹133,627.0 Cr | 0.3% | 3.9% | 19.2% | Stock Analytics | |
| CIPLA | ₹118,423.0 Cr | -4.2% | -3.1% | -1.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹101,462.0 Cr | -3.2% | -4.5% | -11.8% | Stock Analytics | |
UNICHEM LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNICHEM LABORATORIES | -4% |
-10% |
-41.9% |
| SENSEX | -1.8% |
-0.6% |
7.3% |
You may also like the below Video Courses