UNICHEM LABORATORIES
|
UNICHEM LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹5.12 Cr | ₹3.06 Cr | ₹12 Cr | ₹11 Cr | ₹7.75 Cr |
Total Reserves | ₹2,431 Cr | ₹2,421 Cr | ₹2,409 Cr | ₹2,594 Cr | ₹2,535 Cr |
Securities Premium | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
Capital Reserves | ₹-39 Cr | ₹55 Cr | - | - | - |
Profit & Loss Account Balance | ₹2,456 Cr | ₹2,316 Cr | ₹2,398 Cr | ₹2,506 Cr | ₹2,501 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹12 Cr | ₹49 Cr | ₹10 Cr | ₹86 Cr | ₹32 Cr |
Reserve excluding Revaluation Reserve | ₹2,431 Cr | ₹2,421 Cr | ₹2,409 Cr | ₹2,594 Cr | ₹2,535 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,451 Cr | ₹2,438 Cr | ₹2,435 Cr | ₹2,618 Cr | ₹2,557 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹61 Cr | ₹38 Cr | ₹64 Cr | ₹89 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹61 Cr | ₹38 Cr | ₹64 Cr | ₹89 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-6.78 Cr | ₹-10 Cr | ₹-4.36 Cr | ₹-0.25 Cr |
Deferred Tax Assets | ₹115 Cr | ₹79 Cr | ₹82 Cr | ₹94 Cr | ₹77 Cr |
Deferred Tax Liability | ₹89 Cr | ₹72 Cr | ₹72 Cr | ₹90 Cr | ₹77 Cr |
Other Long Term Liabilities | ₹26 Cr | ₹25 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹38 Cr | ₹36 Cr | ₹42 Cr | ₹40 Cr | ₹30 Cr |
Total Non-Current Liabilities | ₹99 Cr | ₹92 Cr | ₹108 Cr | ₹144 Cr | ₹49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹403 Cr | ₹351 Cr | ₹291 Cr | ₹183 Cr | ₹210 Cr |
Sundry Creditors | ₹403 Cr | ₹351 Cr | ₹291 Cr | ₹183 Cr | ₹210 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹107 Cr | ₹93 Cr | ₹128 Cr | ₹135 Cr | ₹177 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.17 Cr | ₹9.43 Cr | ₹25 Cr | ₹27 Cr | ₹28 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹104 Cr | ₹84 Cr | ₹104 Cr | ₹108 Cr | ₹149 Cr |
Short Term Borrowings | ₹340 Cr | ₹155 Cr | ₹208 Cr | ₹216 Cr | ₹101 Cr |
Secured ST Loans repayable on Demands | ₹340 Cr | ₹155 Cr | ₹208 Cr | ₹216 Cr | ₹101 Cr |
Working Capital Loans- Sec | ₹340 Cr | ₹155 Cr | ₹208 Cr | ₹216 Cr | ₹101 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-340 Cr | ₹-155 Cr | ₹-208 Cr | ₹-216 Cr | ₹-101 Cr |
Short Term Provisions | ₹142 Cr | ₹138 Cr | ₹12 Cr | ₹18 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.34 Cr | ₹2.21 Cr | ₹0.49 Cr | ₹2.10 Cr | ₹3.26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹138 Cr | ₹136 Cr | ₹12 Cr | ₹16 Cr | ₹15 Cr |
Total Current Liabilities | ₹992 Cr | ₹738 Cr | ₹640 Cr | ₹552 Cr | ₹506 Cr |
Total Liabilities | ₹3,544 Cr | ₹3,268 Cr | ₹3,183 Cr | ₹3,314 Cr | ₹3,112 Cr |
ASSETS | |||||
Gross Block | ₹1,994 Cr | ₹1,920 Cr | ₹1,750 Cr | ₹1,380 Cr | ₹1,194 Cr |
Less: Accumulated Depreciation | ₹694 Cr | ₹667 Cr | ₹494 Cr | ₹390 Cr | ₹313 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,300 Cr | ₹1,252 Cr | ₹1,257 Cr | ₹990 Cr | ₹880 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹31 Cr | ₹123 Cr | ₹147 Cr | ₹494 Cr | ₹567 Cr |
Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹156 Cr |
Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹156 Cr |
Quoted | - | - | ₹0.14 Cr | ₹0.27 Cr | ₹0.15 Cr |
Unquoted | ₹4.89 Cr | ₹4.89 Cr | ₹4.89 Cr | ₹4.89 Cr | ₹155 Cr |
Long Term Loans & Advances | ₹151 Cr | ₹125 Cr | ₹168 Cr | ₹166 Cr | ₹113 Cr |
Other Non Current Assets | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
Total Non-Current Assets | ₹1,506 Cr | ₹1,522 Cr | ₹1,591 Cr | ₹1,666 Cr | ₹1,734 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹1.34 Cr | ₹1.54 Cr | ₹264 Cr | ₹236 Cr |
Quoted | - | ₹1.34 Cr | ₹1.25 Cr | ₹38 Cr | ₹236 Cr |
Unquoted | - | - | ₹0.29 Cr | ₹226 Cr | - |
Inventories | ₹989 Cr | ₹736 Cr | ₹625 Cr | ₹600 Cr | ₹538 Cr |
Raw Materials | ₹315 Cr | ₹265 Cr | ₹254 Cr | ₹234 Cr | ₹213 Cr |
Work-in Progress | ₹117 Cr | ₹103 Cr | ₹81 Cr | ₹102 Cr | ₹77 Cr |
Finished Goods | ₹483 Cr | ₹310 Cr | ₹220 Cr | ₹222 Cr | ₹201 Cr |
Packing Materials | ₹30 Cr | ₹33 Cr | ₹25 Cr | ₹22 Cr | ₹24 Cr |
Stores  and Spare | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹8.97 Cr |
Other Inventory | ₹24 Cr | ₹9.81 Cr | ₹31 Cr | ₹8.19 Cr | ₹15 Cr |
Sundry Debtors | ₹779 Cr | ₹642 Cr | ₹589 Cr | ₹495 Cr | ₹250 Cr |
Debtors more than Six months | ₹4.69 Cr | ₹3.68 Cr | ₹3.09 Cr | ₹2.27 Cr | ₹5.54 Cr |
Debtors Others | ₹779 Cr | ₹642 Cr | ₹588 Cr | ₹496 Cr | ₹250 Cr |
Cash and Bank | ₹118 Cr | ₹158 Cr | ₹185 Cr | ₹114 Cr | ₹82 Cr |
Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.07 Cr |
Balances at Bank | ₹118 Cr | ₹158 Cr | ₹185 Cr | ₹114 Cr | ₹82 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹43 Cr | ₹30 Cr | ₹31 Cr | ₹33 Cr | ₹56 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | ₹1.39 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.55 Cr | ₹8.82 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
Other current_assets | ₹19 Cr | ₹8.43 Cr | ₹7.76 Cr | ₹12 Cr | ₹28 Cr |
Short Term Loans and Advances | ₹102 Cr | ₹175 Cr | ₹156 Cr | ₹138 Cr | ₹214 Cr |
Advances recoverable in cash or in kind | ₹8.28 Cr | ₹18 Cr | ₹7.47 Cr | ₹11 Cr | ₹23 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹93 Cr | ₹157 Cr | ₹149 Cr | ₹128 Cr | ₹191 Cr |
Total Current Assets | ₹2,029 Cr | ₹1,743 Cr | ₹1,588 Cr | ₹1,645 Cr | ₹1,377 Cr |
Net Current Assets (Including Current Investments) | ₹1,038 Cr | ₹1,006 Cr | ₹949 Cr | ₹1,093 Cr | ₹872 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,544 Cr | ₹3,268 Cr | ₹3,183 Cr | ₹3,314 Cr | ₹3,112 Cr |
Contingent Liabilities | ₹121 Cr | ₹32 Cr | ₹151 Cr | ₹145 Cr | ₹152 Cr |
Total Debt | ₹430 Cr | ₹219 Cr | ₹297 Cr | ₹330 Cr | ₹101 Cr |
Book Value | - | 335.11 | 344.18 | 370.39 | 362.05 |
Adjusted Book Value | 347.37 | 345.91 | 344.18 | 370.39 | 362.05 |
Compare Balance Sheet of peers of UNICHEM LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNICHEM LABORATORIES | ₹3,578.8 Cr | 0.8% | -0.3% | -24.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹395,626.0 Cr | 2% | 1.4% | -13% | Stock Analytics | |
DIVIS LABORATORIES | ₹161,996.0 Cr | 1.3% | 0.3% | 10.4% | Stock Analytics | |
CIPLA | ₹127,494.0 Cr | 0.3% | 1.9% | -6.1% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹120,718.0 Cr | 0% | -2.3% | 2.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹110,374.0 Cr | 0.5% | 6.2% | -1.4% | Stock Analytics |
UNICHEM LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNICHEM LABORATORIES | 0.8% |
-0.3% |
-24.4% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses