Home > Balance Sheet > UNICHEM LABORATORIES

UNICHEM LABORATORIES
Balance Sheet

COMMUNITY POLL
for UNICHEM LABORATORIES
Please provide your vote to see the results

UNICHEM LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.12 Cr₹3.06 Cr₹12 Cr₹11 Cr₹7.75 Cr
Total Reserves ₹2,431 Cr₹2,421 Cr₹2,409 Cr₹2,594 Cr₹2,535 Cr
    Securities Premium ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Capital Reserves ₹-39 Cr₹55 Cr---
    Profit & Loss Account Balance ₹2,456 Cr₹2,316 Cr₹2,398 Cr₹2,506 Cr₹2,501 Cr
    General Reserves -----
    Other Reserves ₹12 Cr₹49 Cr₹10 Cr₹86 Cr₹32 Cr
Reserve excluding Revaluation Reserve ₹2,431 Cr₹2,421 Cr₹2,409 Cr₹2,594 Cr₹2,535 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,451 Cr₹2,438 Cr₹2,435 Cr₹2,618 Cr₹2,557 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹61 Cr₹38 Cr₹64 Cr₹89 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹61 Cr₹38 Cr₹64 Cr₹89 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-26 Cr₹-6.78 Cr₹-10 Cr₹-4.36 Cr₹-0.25 Cr
    Deferred Tax Assets ₹115 Cr₹79 Cr₹82 Cr₹94 Cr₹77 Cr
    Deferred Tax Liability ₹89 Cr₹72 Cr₹72 Cr₹90 Cr₹77 Cr
Other Long Term Liabilities ₹26 Cr₹25 Cr₹13 Cr₹19 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹38 Cr₹36 Cr₹42 Cr₹40 Cr₹30 Cr
Total Non-Current Liabilities ₹99 Cr₹92 Cr₹108 Cr₹144 Cr₹49 Cr
Current Liabilities -----
Trade Payables ₹403 Cr₹351 Cr₹291 Cr₹183 Cr₹210 Cr
    Sundry Creditors ₹403 Cr₹351 Cr₹291 Cr₹183 Cr₹210 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹107 Cr₹93 Cr₹128 Cr₹135 Cr₹177 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.17 Cr₹9.43 Cr₹25 Cr₹27 Cr₹28 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹104 Cr₹84 Cr₹104 Cr₹108 Cr₹149 Cr
Short Term Borrowings ₹340 Cr₹155 Cr₹208 Cr₹216 Cr₹101 Cr
    Secured ST Loans repayable on Demands ₹340 Cr₹155 Cr₹208 Cr₹216 Cr₹101 Cr
    Working Capital Loans- Sec ₹340 Cr₹155 Cr₹208 Cr₹216 Cr₹101 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-340 Cr₹-155 Cr₹-208 Cr₹-216 Cr₹-101 Cr
Short Term Provisions ₹142 Cr₹138 Cr₹12 Cr₹18 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.34 Cr₹2.21 Cr₹0.49 Cr₹2.10 Cr₹3.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹138 Cr₹136 Cr₹12 Cr₹16 Cr₹15 Cr
Total Current Liabilities ₹992 Cr₹738 Cr₹640 Cr₹552 Cr₹506 Cr
Total Liabilities ₹3,544 Cr₹3,268 Cr₹3,183 Cr₹3,314 Cr₹3,112 Cr
ASSETS
Gross Block ₹1,994 Cr₹1,920 Cr₹1,750 Cr₹1,380 Cr₹1,194 Cr
Less: Accumulated Depreciation ₹694 Cr₹667 Cr₹494 Cr₹390 Cr₹313 Cr
Less: Impairment of Assets -----
Net Block ₹1,300 Cr₹1,252 Cr₹1,257 Cr₹990 Cr₹880 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹31 Cr₹123 Cr₹147 Cr₹494 Cr₹567 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.16 Cr₹0.29 Cr₹156 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.16 Cr₹0.29 Cr₹156 Cr
    Quoted --₹0.14 Cr₹0.27 Cr₹0.15 Cr
    Unquoted ₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr₹155 Cr
Long Term Loans & Advances ₹151 Cr₹125 Cr₹168 Cr₹166 Cr₹113 Cr
Other Non Current Assets ₹25 Cr₹21 Cr₹19 Cr₹16 Cr₹15 Cr
Total Non-Current Assets ₹1,506 Cr₹1,522 Cr₹1,591 Cr₹1,666 Cr₹1,734 Cr
Current Assets Loans & Advances -----
Currents Investments -₹1.34 Cr₹1.54 Cr₹264 Cr₹236 Cr
    Quoted -₹1.34 Cr₹1.25 Cr₹38 Cr₹236 Cr
    Unquoted --₹0.29 Cr₹226 Cr-
Inventories ₹989 Cr₹736 Cr₹625 Cr₹600 Cr₹538 Cr
    Raw Materials ₹315 Cr₹265 Cr₹254 Cr₹234 Cr₹213 Cr
    Work-in Progress ₹117 Cr₹103 Cr₹81 Cr₹102 Cr₹77 Cr
    Finished Goods ₹483 Cr₹310 Cr₹220 Cr₹222 Cr₹201 Cr
    Packing Materials ₹30 Cr₹33 Cr₹25 Cr₹22 Cr₹24 Cr
    Stores  and Spare ₹20 Cr₹16 Cr₹14 Cr₹13 Cr₹8.97 Cr
    Other Inventory ₹24 Cr₹9.81 Cr₹31 Cr₹8.19 Cr₹15 Cr
Sundry Debtors ₹779 Cr₹642 Cr₹589 Cr₹495 Cr₹250 Cr
    Debtors more than Six months ₹4.69 Cr₹3.68 Cr₹3.09 Cr₹2.27 Cr₹5.54 Cr
    Debtors Others ₹779 Cr₹642 Cr₹588 Cr₹496 Cr₹250 Cr
Cash and Bank ₹118 Cr₹158 Cr₹185 Cr₹114 Cr₹82 Cr
    Cash in hand ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹118 Cr₹158 Cr₹185 Cr₹114 Cr₹82 Cr
    Other cash and bank balances -----
Other Current Assets ₹43 Cr₹30 Cr₹31 Cr₹33 Cr₹56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures ₹1.39 Cr₹0.23 Cr₹0.12 Cr₹0.55 Cr₹8.82 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹22 Cr₹21 Cr₹23 Cr₹21 Cr₹19 Cr
    Other current_assets ₹19 Cr₹8.43 Cr₹7.76 Cr₹12 Cr₹28 Cr
Short Term Loans and Advances ₹102 Cr₹175 Cr₹156 Cr₹138 Cr₹214 Cr
    Advances recoverable in cash or in kind ₹8.28 Cr₹18 Cr₹7.47 Cr₹11 Cr₹23 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹93 Cr₹157 Cr₹149 Cr₹128 Cr₹191 Cr
Total Current Assets ₹2,029 Cr₹1,743 Cr₹1,588 Cr₹1,645 Cr₹1,377 Cr
Net Current Assets (Including Current Investments) ₹1,038 Cr₹1,006 Cr₹949 Cr₹1,093 Cr₹872 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,544 Cr₹3,268 Cr₹3,183 Cr₹3,314 Cr₹3,112 Cr
Contingent Liabilities ₹121 Cr₹32 Cr₹151 Cr₹145 Cr₹152 Cr
Total Debt ₹430 Cr₹219 Cr₹297 Cr₹330 Cr₹101 Cr
Book Value -335.11344.18370.39362.05
Adjusted Book Value 347.37345.91344.18370.39362.05

Compare Balance Sheet of peers of UNICHEM LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNICHEM LABORATORIES ₹3,578.8 Cr 0.8% -0.3% -24.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹395,626.0 Cr 2% 1.4% -13% Stock Analytics
DIVIS LABORATORIES ₹161,996.0 Cr 1.3% 0.3% 10.4% Stock Analytics
CIPLA ₹127,494.0 Cr 0.3% 1.9% -6.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹120,718.0 Cr 0% -2.3% 2.6% Stock Analytics
DR REDDYS LABORATORIES ₹110,374.0 Cr 0.5% 6.2% -1.4% Stock Analytics


UNICHEM LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNICHEM LABORATORIES

0.8%

-0.3%

-24.4%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses