UNICHEM LABORATORIES
|
UNICHEM LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹5.12 Cr | ₹3.06 Cr | ₹12 Cr | ₹11 Cr | ₹7.75 Cr |
| Total Reserves | ₹2,431 Cr | ₹2,421 Cr | ₹2,409 Cr | ₹2,594 Cr | ₹2,535 Cr |
| Securities Premium | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
| Capital Reserves | ₹-39 Cr | ₹55 Cr | - | - | - |
| Profit & Loss Account Balance | ₹2,456 Cr | ₹2,316 Cr | ₹2,398 Cr | ₹2,506 Cr | ₹2,501 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹12 Cr | ₹49 Cr | ₹10 Cr | ₹86 Cr | ₹32 Cr |
| Reserve excluding Revaluation Reserve | ₹2,431 Cr | ₹2,421 Cr | ₹2,409 Cr | ₹2,594 Cr | ₹2,535 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,451 Cr | ₹2,438 Cr | ₹2,435 Cr | ₹2,618 Cr | ₹2,557 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹61 Cr | ₹38 Cr | ₹64 Cr | ₹89 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹61 Cr | ₹38 Cr | ₹64 Cr | ₹89 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-6.78 Cr | ₹-10 Cr | ₹-4.36 Cr | ₹-0.25 Cr |
| Deferred Tax Assets | ₹115 Cr | ₹79 Cr | ₹82 Cr | ₹94 Cr | ₹77 Cr |
| Deferred Tax Liability | ₹89 Cr | ₹72 Cr | ₹72 Cr | ₹90 Cr | ₹77 Cr |
| Other Long Term Liabilities | ₹26 Cr | ₹25 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹38 Cr | ₹36 Cr | ₹42 Cr | ₹40 Cr | ₹30 Cr |
| Total Non-Current Liabilities | ₹99 Cr | ₹92 Cr | ₹108 Cr | ₹144 Cr | ₹49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹403 Cr | ₹351 Cr | ₹291 Cr | ₹183 Cr | ₹210 Cr |
| Sundry Creditors | ₹403 Cr | ₹351 Cr | ₹291 Cr | ₹183 Cr | ₹210 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹107 Cr | ₹93 Cr | ₹128 Cr | ₹135 Cr | ₹177 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.17 Cr | ₹9.43 Cr | ₹25 Cr | ₹27 Cr | ₹28 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹104 Cr | ₹84 Cr | ₹104 Cr | ₹108 Cr | ₹149 Cr |
| Short Term Borrowings | ₹340 Cr | ₹155 Cr | ₹208 Cr | ₹216 Cr | ₹101 Cr |
| Secured ST Loans repayable on Demands | ₹340 Cr | ₹155 Cr | ₹208 Cr | ₹216 Cr | ₹101 Cr |
| Working Capital Loans- Sec | ₹340 Cr | ₹155 Cr | ₹208 Cr | ₹216 Cr | ₹101 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-340 Cr | ₹-155 Cr | ₹-208 Cr | ₹-216 Cr | ₹-101 Cr |
| Short Term Provisions | ₹142 Cr | ₹138 Cr | ₹12 Cr | ₹18 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.34 Cr | ₹2.21 Cr | ₹0.49 Cr | ₹2.10 Cr | ₹3.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹138 Cr | ₹136 Cr | ₹12 Cr | ₹16 Cr | ₹15 Cr |
| Total Current Liabilities | ₹992 Cr | ₹738 Cr | ₹640 Cr | ₹552 Cr | ₹506 Cr |
| Total Liabilities | ₹3,544 Cr | ₹3,268 Cr | ₹3,183 Cr | ₹3,314 Cr | ₹3,112 Cr |
| ASSETS | |||||
| Gross Block | ₹1,994 Cr | ₹1,920 Cr | ₹1,750 Cr | ₹1,380 Cr | ₹1,194 Cr |
| Less: Accumulated Depreciation | ₹694 Cr | ₹667 Cr | ₹494 Cr | ₹390 Cr | ₹313 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,300 Cr | ₹1,252 Cr | ₹1,257 Cr | ₹990 Cr | ₹880 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹31 Cr | ₹123 Cr | ₹147 Cr | ₹494 Cr | ₹567 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹156 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹156 Cr |
| Quoted | - | - | ₹0.14 Cr | ₹0.27 Cr | ₹0.15 Cr |
| Unquoted | ₹4.89 Cr | ₹4.89 Cr | ₹4.89 Cr | ₹4.89 Cr | ₹155 Cr |
| Long Term Loans & Advances | ₹151 Cr | ₹125 Cr | ₹168 Cr | ₹166 Cr | ₹113 Cr |
| Other Non Current Assets | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹1,506 Cr | ₹1,522 Cr | ₹1,591 Cr | ₹1,666 Cr | ₹1,734 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹1.34 Cr | ₹1.54 Cr | ₹264 Cr | ₹236 Cr |
| Quoted | - | ₹1.34 Cr | ₹1.25 Cr | ₹38 Cr | ₹236 Cr |
| Unquoted | - | - | ₹0.29 Cr | ₹226 Cr | - |
| Inventories | ₹989 Cr | ₹736 Cr | ₹625 Cr | ₹600 Cr | ₹538 Cr |
| Raw Materials | ₹315 Cr | ₹265 Cr | ₹254 Cr | ₹234 Cr | ₹213 Cr |
| Work-in Progress | ₹117 Cr | ₹103 Cr | ₹81 Cr | ₹102 Cr | ₹77 Cr |
| Finished Goods | ₹483 Cr | ₹310 Cr | ₹220 Cr | ₹222 Cr | ₹201 Cr |
| Packing Materials | ₹30 Cr | ₹33 Cr | ₹25 Cr | ₹22 Cr | ₹24 Cr |
| Stores  and Spare | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹8.97 Cr |
| Other Inventory | ₹24 Cr | ₹9.81 Cr | ₹31 Cr | ₹8.19 Cr | ₹15 Cr |
| Sundry Debtors | ₹779 Cr | ₹642 Cr | ₹589 Cr | ₹495 Cr | ₹250 Cr |
| Debtors more than Six months | ₹4.69 Cr | ₹3.68 Cr | ₹3.09 Cr | ₹2.27 Cr | ₹5.54 Cr |
| Debtors Others | ₹779 Cr | ₹642 Cr | ₹588 Cr | ₹496 Cr | ₹250 Cr |
| Cash and Bank | ₹118 Cr | ₹158 Cr | ₹185 Cr | ₹114 Cr | ₹82 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Balances at Bank | ₹118 Cr | ₹158 Cr | ₹185 Cr | ₹114 Cr | ₹82 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹43 Cr | ₹30 Cr | ₹31 Cr | ₹33 Cr | ₹56 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | ₹1.39 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.55 Cr | ₹8.82 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Other current_assets | ₹19 Cr | ₹8.43 Cr | ₹7.76 Cr | ₹12 Cr | ₹28 Cr |
| Short Term Loans and Advances | ₹102 Cr | ₹175 Cr | ₹156 Cr | ₹138 Cr | ₹214 Cr |
| Advances recoverable in cash or in kind | ₹8.28 Cr | ₹18 Cr | ₹7.47 Cr | ₹11 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹93 Cr | ₹157 Cr | ₹149 Cr | ₹128 Cr | ₹191 Cr |
| Total Current Assets | ₹2,029 Cr | ₹1,743 Cr | ₹1,588 Cr | ₹1,645 Cr | ₹1,377 Cr |
| Net Current Assets (Including Current Investments) | ₹1,038 Cr | ₹1,006 Cr | ₹949 Cr | ₹1,093 Cr | ₹872 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,544 Cr | ₹3,268 Cr | ₹3,183 Cr | ₹3,314 Cr | ₹3,112 Cr |
| Contingent Liabilities | ₹121 Cr | ₹32 Cr | ₹151 Cr | ₹145 Cr | ₹152 Cr |
| Total Debt | ₹430 Cr | ₹219 Cr | ₹297 Cr | ₹330 Cr | ₹101 Cr |
| Book Value | - | 335.11 | 344.18 | 370.39 | 362.05 |
| Adjusted Book Value | 347.37 | 345.91 | 344.18 | 370.39 | 362.05 |
Compare Balance Sheet of peers of UNICHEM LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNICHEM LABORATORIES | ₹2,651.3 Cr | -5.8% | -8.6% | -47.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,431.0 Cr | -0.4% | -0.1% | -2% | Stock Analytics | |
| DIVIS LABORATORIES | ₹163,772.0 Cr | 0.9% | -3% | 0.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹137,884.0 Cr | 2% | 1.7% | 25.2% | Stock Analytics | |
| CIPLA | ₹107,503.0 Cr | -0.9% | -7.2% | -9.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹105,798.0 Cr | -0.6% | 6.8% | 2.7% | Stock Analytics | |
UNICHEM LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNICHEM LABORATORIES | -5.8% |
-8.6% |
-47.3% |
| SENSEX | -1.1% |
-1.2% |
5.9% |
You may also like the below Video Courses