Home > Income Statement > UMANG DAIRIES

UMANG DAIRIES
Income Statement

UMANG DAIRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UMANG DAIRIES
Please provide your vote to see the results

UMANG DAIRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹293 Cr₹204 Cr₹248 Cr₹245 Cr₹224 Cr
     Sales ₹244 Cr₹163 Cr₹208 Cr₹198 Cr₹178 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹49 Cr₹41 Cr₹40 Cr₹47 Cr₹46 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹293 Cr₹204 Cr₹248 Cr₹245 Cr₹224 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹9.99 Cr₹4.38 Cr₹-31 Cr₹3.14 Cr
Raw Material Consumed ₹211 Cr₹121 Cr₹143 Cr₹179 Cr₹126 Cr
     Opening Raw Materials ₹0.65 Cr₹0.87 Cr₹1.20 Cr₹0.27 Cr₹0.43 Cr
     Purchases Raw Materials ₹211 Cr₹119 Cr₹142 Cr₹180 Cr₹126 Cr
     Closing Raw Materials ₹0.98 Cr₹0.65 Cr₹0.87 Cr₹1.20 Cr₹0.27 Cr
     Other Direct Purchases / Brought in cost ₹0.71 Cr₹1.37 Cr₹0.92 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹24 Cr₹22 Cr₹23 Cr₹22 Cr
     Electricity & Power ₹30 Cr₹24 Cr₹22 Cr₹23 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹24 Cr₹22 Cr₹23 Cr₹23 Cr
     Salaries, Wages & Bonus ₹23 Cr₹23 Cr₹20 Cr₹22 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹0.92 Cr₹0.82 Cr₹0.89 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.40 Cr₹0.39 Cr₹0.49 Cr₹0.61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹24 Cr₹21 Cr₹21 Cr₹20 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.12 Cr₹4.82 Cr₹4.14 Cr₹4.53 Cr₹2.05 Cr
     Repairs and Maintenance ₹2.47 Cr₹1.60 Cr₹1.44 Cr₹1.29 Cr₹1.45 Cr
     Packing Material Consumed ₹9.65 Cr₹9.75 Cr₹11 Cr₹9.52 Cr₹9.64 Cr
     Other Mfg Exp ₹5.73 Cr₹5.04 Cr₹4.85 Cr₹4.89 Cr₹5.46 Cr
General and Administration Expenses ₹5.88 Cr₹5.34 Cr₹1.66 Cr₹2.50 Cr₹1.54 Cr
     Rent , Rates & Taxes ₹0.98 Cr₹0.98 Cr₹0.97 Cr₹1.90 Cr₹0.98 Cr
     Insurance ₹0.45 Cr₹0.47 Cr₹0.41 Cr₹0.32 Cr₹0.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.85 Cr₹1.65 Cr---
     Traveling and conveyance ₹2.39 Cr₹2.03 Cr---
     Other Administration ₹2.60 Cr₹2.25 Cr₹0.28 Cr₹0.28 Cr₹0.26 Cr
Selling and Distribution Expenses ₹11 Cr₹8.25 Cr₹11 Cr₹8.44 Cr₹8.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.37 Cr₹4.68 Cr₹8.73 Cr₹8.43 Cr₹9.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.37 Cr₹4.67 Cr₹8.73 Cr₹8.43 Cr₹9.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹289 Cr₹218 Cr₹234 Cr₹234 Cr₹212 Cr
Operating Profit (Excl OI) ₹3.51 Cr₹-14 Cr₹14 Cr₹11 Cr₹12 Cr
Other Income ₹2.01 Cr₹4.07 Cr₹1.02 Cr₹1.00 Cr₹2.00 Cr
     Interest Received ₹0.08 Cr₹0.13 Cr₹0.08 Cr₹0.28 Cr₹0.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.65 Cr₹2.91 Cr₹0.20 Cr₹0.14 Cr₹0.28 Cr
     Foreign Exchange Gains ₹0.02 Cr----
     Others ₹1.26 Cr₹1.04 Cr₹0.75 Cr₹0.59 Cr₹1.12 Cr
Operating Profit ₹5.51 Cr₹-10 Cr₹15 Cr₹12 Cr₹14 Cr
Interest ₹4.87 Cr₹4.31 Cr₹3.74 Cr₹3.66 Cr₹4.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.08 Cr₹0.92 Cr
     Other Interest ₹4.82 Cr₹4.26 Cr₹3.74 Cr₹3.58 Cr₹3.11 Cr
PBDT ₹0.64 Cr₹-15 Cr₹11 Cr₹8.36 Cr₹10 Cr
Depreciation ₹5.12 Cr₹5.16 Cr₹4.78 Cr₹4.30 Cr₹3.59 Cr
Profit Before Taxation & Exceptional Items ₹-4.48 Cr₹-20 Cr₹6.09 Cr₹4.07 Cr₹6.54 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-4.48 Cr₹-20 Cr₹6.09 Cr₹4.07 Cr₹6.54 Cr
Provision for Tax ₹-1.22 Cr₹-5.43 Cr₹1.99 Cr₹1.24 Cr₹1.49 Cr
     Current Income Tax --₹1.53 Cr₹0.72 Cr₹1.20 Cr
     Deferred Tax ₹-1.22 Cr₹-5.43 Cr₹0.21 Cr₹0.70 Cr₹0.48 Cr
     Other taxes ₹-1.22 Cr₹-5.43 Cr₹0.26 Cr₹-0.19 Cr₹-0.19 Cr
Profit After Tax ₹-3.26 Cr₹-14 Cr₹4.10 Cr₹2.83 Cr₹5.05 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-3.26 Cr₹-14 Cr₹4.10 Cr₹2.83 Cr₹5.05 Cr
Adjustments to PAT -----
Profit Balance B/F ₹26 Cr₹41 Cr₹38 Cr₹37 Cr₹33 Cr
Appropriations ₹22 Cr₹26 Cr₹42 Cr₹40 Cr₹38 Cr
     General Reserves ---₹0.50 Cr₹0.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.47 Cr₹0.90 Cr₹1.10 Cr₹1.33 Cr₹0.66 Cr
Equity Dividend % --₹10.00₹10.00₹10.00
Earnings Per Share ₹-1.48₹-6.48₹1.86₹1.29₹2.29
Adjusted EPS ₹-1.48₹-6.48₹1.86₹1.29₹2.29

Compare Income Statement of peers of UMANG DAIRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UMANG DAIRIES ₹193.0 Cr -2.1% -1.4% 48.2% Stock Analytics
NESTLE INDIA ₹244,197.0 Cr 3% 1.4% 14.3% Stock Analytics
VARUN BEVERAGES ₹190,142.0 Cr -2.8% 0.9% 98.4% Stock Analytics
BRITANNIA INDUSTRIES ₹122,086.0 Cr 0.1% 5% 10.3% Stock Analytics
MARICO ₹75,989.7 Cr 10.6% 13.4% 9.6% Stock Analytics
JUBILANT FOODWORKS ₹30,511.2 Cr -2.2% 2.2% -2.3% Stock Analytics


UMANG DAIRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UMANG DAIRIES

-2.1%

-1.4%

48.2%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses