Home > Balance Sheet > UMANG DAIRIES

UMANG DAIRIES
Balance Sheet

UMANG DAIRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UMANG DAIRIES
Please provide your vote to see the results

UMANG DAIRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹33 Cr₹36 Cr₹51 Cr₹48 Cr₹46 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹23 Cr₹26 Cr₹41 Cr₹38 Cr₹37 Cr
    General Reserves ₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.00 Cr
    Other Reserves ₹3.59 Cr₹3.59 Cr₹3.65 Cr₹3.77 Cr₹3.61 Cr
Reserve excluding Revaluation Reserve ₹33 Cr₹36 Cr₹51 Cr₹48 Cr₹46 Cr
Revaluation reserve -----
Shareholder's Funds ₹44 Cr₹47 Cr₹62 Cr₹59 Cr₹57 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.30 Cr₹8.12 Cr₹4.66 Cr₹6.20 Cr₹5.00 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.30 Cr₹11 Cr₹6.40 Cr₹8.46 Cr₹9.19 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.00 Cr₹-3.08 Cr₹-1.74 Cr₹-2.26 Cr₹-4.19 Cr
Unsecured Loans ₹14 Cr₹12 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹14 Cr₹12 Cr---
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.45 Cr₹3.48 Cr₹8.87 Cr₹8.21 Cr₹7.63 Cr
    Deferred Tax Assets ₹9.15 Cr₹8.12 Cr₹2.67 Cr₹3.04 Cr₹2.78 Cr
    Deferred Tax Liability ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹10 Cr
Other Long Term Liabilities ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹9.82 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.00 Cr₹2.96 Cr₹2.76 Cr₹2.23 Cr₹2.07 Cr
Total Non-Current Liabilities ₹35 Cr₹39 Cr₹29 Cr₹29 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹27 Cr₹21 Cr₹24 Cr₹26 Cr₹10 Cr
    Sundry Creditors ₹27 Cr₹21 Cr₹24 Cr₹26 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹13 Cr₹22 Cr₹18 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹2.90 Cr₹10 Cr₹6.41 Cr₹1.51 Cr
    Interest Accrued But Not Due ₹1.15 Cr₹0.08 Cr-₹0.05 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹10 Cr₹12 Cr₹12 Cr₹13 Cr
Short Term Borrowings ₹32 Cr₹30 Cr₹29 Cr₹33 Cr₹21 Cr
    Secured ST Loans repayable on Demands ₹32 Cr₹30 Cr₹29 Cr₹33 Cr₹21 Cr
    Working Capital Loans- Sec ₹32 Cr₹30 Cr₹29 Cr₹33 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹-30 Cr₹-29 Cr₹-33 Cr₹-21 Cr
Short Term Provisions ₹0.16 Cr₹0.11 Cr₹0.14 Cr₹0.08 Cr₹0.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹0.16 Cr₹0.11 Cr₹0.14 Cr₹0.08 Cr₹0.07 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹87 Cr₹64 Cr₹76 Cr₹78 Cr₹47 Cr
Total Liabilities ₹165 Cr₹149 Cr₹167 Cr₹166 Cr₹128 Cr
ASSETS
Gross Block ₹105 Cr₹104 Cr₹101 Cr₹96 Cr₹85 Cr
Less: Accumulated Depreciation ₹30 Cr₹24 Cr₹19 Cr₹15 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹75 Cr₹79 Cr₹81 Cr₹81 Cr₹74 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.73 Cr₹3.50 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.82 Cr₹0.85 Cr₹1.17 Cr₹0.87 Cr₹1.43 Cr
Other Non Current Assets ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
Total Non-Current Assets ₹77 Cr₹80 Cr₹82 Cr₹83 Cr₹79 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹74 Cr₹53 Cr₹64 Cr₹66 Cr₹31 Cr
    Raw Materials ₹0.98 Cr₹0.65 Cr₹0.87 Cr₹1.20 Cr₹0.27 Cr
    Work-in Progress ₹0.38 Cr₹0.37 Cr₹0.41 Cr₹1.35 Cr₹1.53 Cr
    Finished Goods ₹64 Cr₹43 Cr₹53 Cr₹56 Cr₹25 Cr
    Packing Materials -----
    Stores Ā and Spare ₹8.34 Cr₹9.03 Cr₹9.69 Cr₹7.60 Cr₹4.62 Cr
    Other Inventory ₹0.12 Cr₹0.03 Cr---
Sundry Debtors ₹4.52 Cr₹11 Cr₹15 Cr₹8.55 Cr₹11 Cr
    Debtors more than Six months ₹0.32 Cr₹0.24 Cr₹0.33 Cr--
    Debtors Others ₹4.20 Cr₹11 Cr₹15 Cr₹8.78 Cr₹11 Cr
Cash and Bank ₹2.61 Cr₹1.60 Cr₹0.96 Cr₹4.70 Cr₹0.77 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
    Balances at Bank ₹2.50 Cr₹1.58 Cr₹0.94 Cr₹4.65 Cr₹0.72 Cr
    Other cash and bank balances ₹0.07 Cr---₹0.03 Cr
Other Current Assets ₹0.58 Cr₹0.55 Cr₹0.47 Cr₹2.14 Cr₹0.93 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.13 Cr₹0.09 Cr₹0.13 Cr₹0.05 Cr₹0.10 Cr
    Prepaid Expenses ₹0.44 Cr₹0.45 Cr₹0.27 Cr₹0.29 Cr₹0.21 Cr
    Other current_assets ₹0.01 Cr₹0.01 Cr₹0.07 Cr₹1.80 Cr₹0.62 Cr
Short Term Loans and Advances ₹6.18 Cr₹3.69 Cr₹4.37 Cr₹1.16 Cr₹4.97 Cr
    Advances recoverable in cash or in kind ₹3.79 Cr₹2.02 Cr₹1.49 Cr-₹0.91 Cr
    Advance income tax and TDS ₹1.33 Cr₹1.00 Cr₹1.21 Cr₹1.16 Cr₹4.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.07 Cr₹0.68 Cr₹1.68 Cr--
Total Current Assets ₹88 Cr₹70 Cr₹84 Cr₹83 Cr₹49 Cr
Net Current Assets (Including Current Investments) ₹1.33 Cr₹5.34 Cr₹8.10 Cr₹5.24 Cr₹2.69 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹165 Cr₹149 Cr₹167 Cr₹166 Cr₹128 Cr
Contingent Liabilities ₹9.19 Cr₹4.33 Cr₹4.33 Cr₹7.75 Cr₹4.44 Cr
Total Debt ₹54 Cr₹53 Cr₹36 Cr₹42 Cr₹31 Cr
Book Value 19.9421.2128.1226.8226.06
Adjusted Book Value 19.9421.2128.1226.8226.06

Compare Balance Sheet of peers of UMANG DAIRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UMANG DAIRIES ₹212.9 Cr 15% 23.4% 65% Stock Analytics
NESTLE INDIA ₹239,477.0 Cr 1% -3.6% 24% Stock Analytics
VARUN BEVERAGES ₹189,427.0 Cr 1.9% 3.9% 98.9% Stock Analytics
BRITANNIA INDUSTRIES ₹115,558.0 Cr 0.9% -1.4% 12.4% Stock Analytics
MARICO ₹66,995.6 Cr 2.4% 4% 7.4% Stock Analytics
JUBILANT FOODWORKS ₹28,851.7 Cr -0.4% -3.5% -2.5% Stock Analytics


UMANG DAIRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UMANG DAIRIES

15%

23.4%

65%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses