UMA EXPORTS
|
UMA EXPORTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,732 Cr | ₹1,532 Cr | ₹1,488 Cr | ₹1,277 Cr | ₹742 Cr |
| Sales | ₹1,731 Cr | ₹1,532 Cr | ₹1,488 Cr | ₹1,277 Cr | ₹742 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.24 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,724 Cr | ₹1,532 Cr | ₹1,488 Cr | ₹1,277 Cr | ₹742 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-47 Cr | ₹-49 Cr | ₹35 Cr | ₹-35 Cr | ₹-47 Cr |
| Raw Material Consumed | ₹1,702 Cr | ₹1,497 Cr | ₹1,310 Cr | ₹1,154 Cr | ₹720 Cr |
| Opening Raw Materials | ₹0.19 Cr | - | - | - | - |
| Purchases Raw Materials | ₹9.15 Cr | ₹0.19 Cr | - | - | - |
| Closing Raw Materials | ₹1.98 Cr | ₹0.19 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,694 Cr | ₹1,497 Cr | ₹1,310 Cr | ₹1,154 Cr | ₹720 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.25 Cr | ₹3.19 Cr | ₹1.71 Cr | ₹0.81 Cr | ₹0.75 Cr |
| Salaries, Wages & Bonus | ₹3.17 Cr | ₹3.13 Cr | ₹1.60 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹40 Cr | ₹42 Cr | ₹61 Cr | ₹36 Cr | ₹9.22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.68 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Repairs and Maintenance | ₹0.06 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹39 Cr | ₹41 Cr | ₹61 Cr | ₹36 Cr | ₹9.14 Cr |
| General and Administration Expenses | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹61 Cr | ₹36 Cr |
| Rent , Rates & Taxes | ₹5.53 Cr | ₹7.34 Cr | ₹10 Cr | ₹53 Cr | ₹28 Cr |
| Insurance | ₹0.56 Cr | ₹0.88 Cr | ₹0.82 Cr | ₹1.31 Cr | ₹0.48 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹2.42 Cr | ₹2.77 Cr | ₹2.29 Cr | ₹5.00 Cr | ₹6.15 Cr |
| Traveling and conveyance | ₹0.85 Cr | ₹0.56 Cr | ₹0.45 Cr | ₹0.21 Cr | ₹0.09 Cr |
| Other Administration | ₹4.58 Cr | ₹1.78 Cr | ₹1.79 Cr | ₹1.58 Cr | ₹1.13 Cr |
| Selling and Distribution Expenses | ₹6.78 Cr | ₹7.77 Cr | ₹27 Cr | ₹25 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.27 Cr | ₹0.54 Cr | ₹0.21 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | ₹5.40 Cr | ₹7.03 Cr | ₹7.37 Cr | ₹6.85 Cr | ₹3.46 Cr |
| Freight and Forwarding | ₹0.54 Cr | ₹0.47 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.07 Cr |
| Handling and Clearing Charges | - | - | ₹18 Cr | ₹13 Cr | ₹6.50 Cr |
| Other Selling Expenses | ₹0.53 Cr | - | ₹1.23 Cr | ₹4.47 Cr | ₹0.93 Cr |
| Miscellaneous Expenses | ₹0.75 Cr | ₹0.84 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.38 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.75 Cr | ₹0.84 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,720 Cr | ₹1,515 Cr | ₹1,451 Cr | ₹1,243 Cr | ₹731 Cr |
| Operating Profit (Excl OI) | ₹4.30 Cr | ₹18 Cr | ₹38 Cr | ₹34 Cr | ₹11 Cr |
| Other Income | ₹12 Cr | ₹4.33 Cr | ₹4.92 Cr | ₹10 Cr | ₹9.88 Cr |
| Interest Received | ₹6.03 Cr | ₹3.09 Cr | ₹1.64 Cr | ₹1.05 Cr | ₹1.30 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.94 Cr | ₹0.05 Cr | - | ₹0.02 Cr | - |
| Profits on sale of Investments | ₹0.01 Cr | ₹0.19 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹2.46 Cr | ₹0.52 Cr |
| Others | ₹5.12 Cr | ₹1.01 Cr | ₹3.28 Cr | ₹6.69 Cr | ₹8.06 Cr |
| Operating Profit | ₹16 Cr | ₹22 Cr | ₹43 Cr | ₹45 Cr | ₹21 Cr |
| Interest | ₹12 Cr | ₹8.36 Cr | ₹5.07 Cr | ₹12 Cr | ₹4.65 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹7.82 Cr | ₹3.72 Cr | ₹3.67 Cr | ₹3.90 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.98 Cr | ₹0.55 Cr | ₹1.36 Cr | ₹1.11 Cr | ₹0.75 Cr |
| Other Interest | - | - | - | ₹7.18 Cr | - |
| PBDT | ₹4.43 Cr | ₹14 Cr | ₹37 Cr | ₹33 Cr | ₹16 Cr |
| Depreciation | ₹0.68 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹0.17 Cr | ₹0.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.75 Cr | ₹13 Cr | ₹37 Cr | ₹33 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | ₹-0.37 Cr | - | - | - |
| Profit Before Tax | ₹3.75 Cr | ₹13 Cr | ₹37 Cr | ₹33 Cr | ₹16 Cr |
| Provision for Tax | ₹0.25 Cr | ₹2.46 Cr | ₹9.13 Cr | ₹8.39 Cr | ₹3.84 Cr |
| Current Income Tax | ₹0.37 Cr | ₹2.45 Cr | ₹9.07 Cr | ₹8.23 Cr | ₹4.15 Cr |
| Deferred Tax | ₹-0.13 Cr | ₹-0.14 Cr | ₹-0.01 Cr | ₹-0.06 Cr | ₹-0.05 Cr |
| Other taxes | - | ₹0.15 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹-0.26 Cr |
| Profit After Tax | ₹3.50 Cr | ₹10 Cr | ₹28 Cr | ₹24 Cr | ₹13 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.02 Cr | ₹0.03 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.52 Cr | ₹10 Cr | ₹28 Cr | ₹24 Cr | ₹13 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹105 Cr | ₹95 Cr | ₹67 Cr | ₹43 Cr | ₹30 Cr |
| Appropriations | ₹109 Cr | ₹105 Cr | ₹95 Cr | ₹67 Cr | ₹43 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.09 Cr | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.11 Cr | ₹-0.05 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.04 | ₹3.02 | ₹8.29 | ₹9.67 | ₹5.01 |
| Adjusted EPS | ₹1.04 | ₹3.02 | ₹8.29 | ₹9.67 | ₹5.01 |
Compare Income Statement of peers of UMA EXPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UMA EXPORTS | ₹161.8 Cr | -0.9% | 5.5% | -48.7% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
UMA EXPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UMA EXPORTS | -0.9% |
5.5% |
-48.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses