Home > Income Statement > ULTRATECH CEMENT

ULTRATECH CEMENT
Income Statement

ULTRATECH CEMENT is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for ULTRATECH CEMENT
Please provide your vote to see the results

ULTRATECH CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹90,564 Cr₹80,934 Cr₹71,497 Cr₹59,470 Cr₹50,079 Cr
     Sales ₹89,526 Cr₹79,831 Cr₹70,594 Cr₹58,578 Cr₹49,593 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹98 Cr₹101 Cr₹123 Cr₹1.38 Cr₹0.33 Cr
     Revenue from property development -----
     Other Operational Income ₹940 Cr₹1,002 Cr₹781 Cr₹891 Cr₹486 Cr
Less: Excise Duty -----
Net Sales ₹75,955 Cr₹70,908 Cr₹63,240 Cr₹52,599 Cr₹44,726 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-83 Cr₹-518 Cr₹-383 Cr₹450 Cr
Raw Material Consumed ₹13,691 Cr₹11,986 Cr₹10,233 Cr₹8,348 Cr₹6,636 Cr
     Opening Raw Materials ₹789 Cr₹820 Cr₹724 Cr₹482 Cr₹368 Cr
     Purchases Raw Materials ₹12,168 Cr₹10,221 Cr₹9,029 Cr₹7,339 Cr₹5,907 Cr
     Closing Raw Materials ₹1,136 Cr₹789 Cr₹820 Cr₹724 Cr₹482 Cr
     Other Direct Purchases / Brought in cost ₹1,870 Cr₹1,734 Cr₹1,300 Cr₹1,252 Cr₹842 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18,419 Cr₹18,283 Cr₹18,491 Cr₹12,137 Cr₹8,331 Cr
     Electricity & Power ₹18,419 Cr₹18,283 Cr₹18,491 Cr₹12,137 Cr₹8,331 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,605 Cr₹3,038 Cr₹2,739 Cr₹2,535 Cr₹2,353 Cr
     Salaries, Wages & Bonus ₹3,100 Cr₹2,670 Cr₹2,410 Cr₹2,226 Cr₹2,132 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹33 Cr₹31 Cr₹25 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹221 Cr₹131 Cr₹111 Cr₹112 Cr₹71 Cr
     Other Employees Cost ₹245 Cr₹204 Cr₹186 Cr₹172 Cr₹123 Cr
Other Manufacturing Expenses ₹5,475 Cr₹4,898 Cr₹4,344 Cr₹3,890 Cr₹3,067 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1,678 Cr₹1,479 Cr₹1,232 Cr₹1,058 Cr₹844 Cr
     Packing Material Consumed ₹2,193 Cr₹1,928 Cr₹1,923 Cr₹1,798 Cr₹1,358 Cr
     Other Mfg Exp ₹1,604 Cr₹1,491 Cr₹1,190 Cr₹1,033 Cr₹865 Cr
General and Administration Expenses ₹611 Cr₹613 Cr₹567 Cr₹462 Cr₹421 Cr
     Rent , Rates & Taxes ₹446 Cr₹408 Cr₹373 Cr₹316 Cr₹280 Cr
     Insurance ₹138 Cr₹182 Cr₹174 Cr₹129 Cr₹122 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹27 Cr₹23 Cr₹20 Cr₹17 Cr₹19 Cr
Selling and Distribution Expenses ₹18,976 Cr₹17,468 Cr₹15,305 Cr₹12,831 Cr₹10,856 Cr
     Advertisement & Sales Promotion ₹1,516 Cr₹1,588 Cr₹1,296 Cr₹1,119 Cr₹812 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹17,460 Cr₹15,881 Cr₹14,009 Cr₹11,712 Cr₹10,043 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2,710 Cr₹1,832 Cr₹1,531 Cr₹1,323 Cr₹1,068 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹65 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,710 Cr₹1,832 Cr₹1,531 Cr₹1,258 Cr₹1,068 Cr
Less: Expenses Capitalised ₹101 Cr₹96 Cr₹72 Cr₹58 Cr₹23 Cr
Total Expenditure ₹63,398 Cr₹57,940 Cr₹52,620 Cr₹41,084 Cr₹33,158 Cr
Operating Profit (Excl OI) ₹12,557 Cr₹12,969 Cr₹10,620 Cr₹11,514 Cr₹11,568 Cr
Other Income ₹744 Cr₹617 Cr₹503 Cr₹508 Cr₹746 Cr
     Interest Received ₹292 Cr₹241 Cr₹272 Cr₹164 Cr₹101 Cr
     Dividend Received ₹0.81 Cr₹0.16 Cr---
     Profit on sale of Fixed Assets ₹56 Cr₹0.67 Cr₹0.34 Cr₹3.22 Cr₹4.11 Cr
     Profits on sale of Investments ₹234 Cr₹98 Cr₹31 Cr₹186 Cr₹154 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹38 Cr₹55 Cr₹105 Cr-₹37 Cr
     Others ₹122 Cr₹222 Cr₹94 Cr₹155 Cr₹451 Cr
Operating Profit ₹13,302 Cr₹13,586 Cr₹11,123 Cr₹12,022 Cr₹12,314 Cr
Interest ₹1,651 Cr₹968 Cr₹823 Cr₹945 Cr₹1,498 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1,286 Cr₹639 Cr₹560 Cr₹740 Cr₹1,327 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹3.90 Cr₹6.23 Cr₹13 Cr₹5.13 Cr
     Other Interest ₹351 Cr₹325 Cr₹257 Cr₹191 Cr₹166 Cr
PBDT ₹11,651 Cr₹12,618 Cr₹10,300 Cr₹11,077 Cr₹10,816 Cr
Depreciation ₹4,015 Cr₹3,145 Cr₹2,888 Cr₹2,715 Cr₹2,700 Cr
Profit Before Taxation & Exceptional Items ₹7,636 Cr₹9,472 Cr₹7,412 Cr₹8,363 Cr₹8,116 Cr
Exceptional Income / Expenses ₹-97 Cr₹-72 Cr--₹-261 Cr
Profit Before Tax ₹7,528 Cr₹9,422 Cr₹7,416 Cr₹8,364 Cr₹7,858 Cr
Provision for Tax ₹1,488 Cr₹2,418 Cr₹2,343 Cr₹1,190 Cr₹2,539 Cr
     Current Income Tax ₹828 Cr₹2,218 Cr₹2,071 Cr₹1,211 Cr₹1,415 Cr
     Deferred Tax ₹660 Cr₹200 Cr₹272 Cr₹-21 Cr₹1,124 Cr
     Other taxes -----
Profit After Tax ₹6,040 Cr₹7,004 Cr₹5,073 Cr₹7,174 Cr₹5,319 Cr
Extra items ---₹160 Cr₹143 Cr
Minority Interest ₹-0.53 Cr₹1.04 Cr₹-9.44 Cr₹10 Cr₹1.25 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6,039 Cr₹7,005 Cr₹5,064 Cr₹7,344 Cr₹5,463 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9,925 Cr₹9,046 Cr₹8,054 Cr₹6,574 Cr₹5,935 Cr
Appropriations ₹15,964 Cr₹16,051 Cr₹13,118 Cr₹13,918 Cr₹11,398 Cr
     General Reserves ₹3,500 Cr₹5,000 Cr₹3,000 Cr₹4,790 Cr₹4,500 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,424 Cr₹1,127 Cr₹1,071 Cr₹1,074 Cr₹324 Cr
Equity Dividend % ₹775.00₹700.00₹380.00₹380.00₹370.00
Earnings Per Share ₹204.94₹242.65₹175.41₹254.42₹189.26
Adjusted EPS ₹204.94₹242.65₹175.41₹254.42₹189.26

Compare Income Statement of peers of ULTRATECH CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRATECH CEMENT ₹377,702.3 Cr 1.7% 4.5% 12.5% Stock Analytics
AMBUJA CEMENTS ₹139,967.0 Cr -2.6% -8.4% -8.7% Stock Analytics
SHREE CEMENT ₹107,962.0 Cr -0.4% -2.2% 18.5% Stock Analytics
JK CEMENT ₹54,548.3 Cr 1.6% 6.4% 57% Stock Analytics
DALMIA BHARAT ₹45,096.3 Cr 2.5% 7.4% 31.9% Stock Analytics
ACC ₹34,158.5 Cr 0.6% 0.5% -22.7% Stock Analytics


ULTRATECH CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRATECH CEMENT

1.7%

4.5%

12.5%

SENSEX

-1.2%

-1.2%

-1.7%


You may also like the below Video Courses