ULTRATECH CEMENT
|
ULTRATECH CEMENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹295 Cr | ₹295 Cr | ₹289 Cr | ₹289 Cr | ₹289 Cr |
| Equity - Authorised | ₹4,790 Cr | ₹4,790 Cr | ₹780 Cr | ₹780 Cr | ₹780 Cr |
| Equity - Issued | ₹295 Cr | ₹295 Cr | ₹289 Cr | ₹289 Cr | ₹289 Cr |
| Equity Paid Up | ₹295 Cr | ₹295 Cr | ₹289 Cr | ₹289 Cr | ₹289 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹191 Cr | ₹175 Cr | ₹122 Cr | ₹80 Cr | ₹50 Cr |
| Total Reserves | ₹76,138 Cr | ₹70,237 Cr | ₹59,817 Cr | ₹53,956 Cr | ₹50,097 Cr |
| Securities Premium | ₹11,312 Cr | ₹11,311 Cr | ₹5,487 Cr | ₹5,484 Cr | ₹5,477 Cr |
| Capital Reserves | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr |
| Profit & Loss Account Balance | ₹16,912 Cr | ₹11,039 Cr | ₹9,925 Cr | ₹9,046 Cr | ₹8,054 Cr |
| General Reserves | ₹47,825 Cr | ₹47,825 Cr | ₹44,325 Cr | ₹39,325 Cr | ₹36,325 Cr |
| Other Reserves | ₹-82 Cr | ₹-109 Cr | ₹-91 Cr | ₹-71 Cr | ₹71 Cr |
| Reserve excluding Revaluation Reserve | ₹76,138 Cr | ₹70,237 Cr | ₹59,817 Cr | ₹53,956 Cr | ₹50,097 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹76,624 Cr | ₹70,707 Cr | ₹60,227 Cr | ₹54,325 Cr | ₹50,435 Cr |
| Minority Interest | ₹4,089 Cr | ₹3,187 Cr | ₹56 Cr | ₹56 Cr | ₹-3.06 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,236 Cr | ₹1,755 Cr | ₹672 Cr | ₹668 Cr | ₹659 Cr |
| Non Convertible Debentures | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,125 Cr | ₹1,071 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-389 Cr | ₹184 Cr | ₹172 Cr | ₹168 Cr | ₹159 Cr |
| Unsecured Loans | ₹13,783 Cr | ₹14,025 Cr | ₹4,635 Cr | ₹4,688 Cr | ₹4,644 Cr |
| Fixed Deposits - Public | - | ₹74 Cr | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹5,453 Cr | ₹5,983 Cr | ₹1,251 Cr | ₹822 Cr | ₹303 Cr |
| Loans - Banks | ₹2,000 Cr | ₹2,000 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹6,330 Cr | ₹5,968 Cr | ₹3,384 Cr | ₹3,867 Cr | ₹4,341 Cr |
| Deferred Tax Assets / Liabilities | ₹9,829 Cr | ₹9,514 Cr | ₹6,443 Cr | ₹6,254 Cr | ₹6,017 Cr |
| Deferred Tax Assets | ₹616 Cr | ₹556 Cr | ₹482 Cr | ₹428 Cr | ₹375 Cr |
| Deferred Tax Liability | ₹10,445 Cr | ₹10,070 Cr | ₹6,925 Cr | ₹6,681 Cr | ₹6,392 Cr |
| Other Long Term Liabilities | ₹988 Cr | ₹1,187 Cr | ₹1,187 Cr | ₹1,334 Cr | ₹1,286 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹935 Cr | ₹892 Cr | ₹671 Cr | ₹624 Cr | ₹618 Cr |
| Total Non-Current Liabilities | ₹26,771 Cr | ₹27,374 Cr | ₹13,608 Cr | ₹13,568 Cr | ₹13,224 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹10,237 Cr | ₹9,327 Cr | ₹8,478 Cr | ₹7,209 Cr | ₹5,863 Cr |
| Sundry Creditors | ₹10,237 Cr | ₹9,327 Cr | ₹8,478 Cr | ₹7,209 Cr | ₹5,863 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14,219 Cr | ₹14,041 Cr | ₹11,745 Cr | ₹11,174 Cr | ₹9,246 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹678 Cr | ₹541 Cr | ₹527 Cr | ₹384 Cr | ₹465 Cr |
| Interest Accrued But Not Due | ₹176 Cr | ₹188 Cr | ₹90 Cr | ₹77 Cr | ₹76 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹500 Cr | - | ₹500 Cr | ₹1,000 Cr | ₹250 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12,864 Cr | ₹13,312 Cr | ₹10,629 Cr | ₹9,713 Cr | ₹8,454 Cr |
| Short Term Borrowings | ₹6,588 Cr | ₹6,657 Cr | ₹4,441 Cr | ₹3,477 Cr | ₹4,271 Cr |
| Secured ST Loans repayable on Demands | ₹300 Cr | ₹32 Cr | - | - | ₹8.14 Cr |
| Working Capital Loans- Sec | ₹300 Cr | ₹32 Cr | - | - | ₹8.14 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹5,988 Cr | ₹6,594 Cr | ₹4,441 Cr | ₹3,477 Cr | ₹4,255 Cr |
| Short Term Provisions | ₹2,788 Cr | ₹2,340 Cr | ₹2,241 Cr | ₹1,571 Cr | ₹775 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,433 Cr | ₹1,990 Cr | ₹1,983 Cr | ₹1,366 Cr | ₹527 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹355 Cr | ₹350 Cr | ₹258 Cr | ₹204 Cr | ₹248 Cr |
| Total Current Liabilities | ₹33,832 Cr | ₹32,365 Cr | ₹26,906 Cr | ₹23,432 Cr | ₹20,155 Cr |
| Total Liabilities | ₹141,315 Cr | ₹133,632 Cr | ₹100,797 Cr | ₹91,380 Cr | ₹83,811 Cr |
| ASSETS | |||||
| Gross Block | ₹127,473 Cr | ₹118,631 Cr | ₹83,281 Cr | ₹76,957 Cr | ₹70,002 Cr |
| Less: Accumulated Depreciation | ₹28,679 Cr | ₹24,067 Cr | ₹20,403 Cr | ₹17,378 Cr | ₹14,514 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹98,794 Cr | ₹94,564 Cr | ₹62,878 Cr | ₹59,579 Cr | ₹55,488 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8,276 Cr | ₹6,188 Cr | ₹6,783 Cr | ₹4,035 Cr | ₹4,777 Cr |
| Non Current Investments | ₹3,004 Cr | ₹2,297 Cr | ₹2,764 Cr | ₹1,460 Cr | ₹1,372 Cr |
| Long Term Investment | ₹3,004 Cr | ₹2,297 Cr | ₹2,764 Cr | ₹1,460 Cr | ₹1,372 Cr |
| Quoted | ₹2,149 Cr | ₹1,517 Cr | ₹1,487 Cr | ₹443 Cr | ₹574 Cr |
| Unquoted | ₹909 Cr | ₹784 Cr | ₹1,281 Cr | ₹1,019 Cr | ₹801 Cr |
| Long Term Loans & Advances | ₹2,887 Cr | ₹4,286 Cr | ₹4,012 Cr | ₹4,627 Cr | ₹3,736 Cr |
| Other Non Current Assets | ₹2,641 Cr | ₹2,513 Cr | ₹1,174 Cr | ₹931 Cr | ₹941 Cr |
| Total Non-Current Assets | ₹116,068 Cr | ₹109,895 Cr | ₹77,639 Cr | ₹70,638 Cr | ₹66,322 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,736 Cr | ₹2,859 Cr | ₹5,485 Cr | ₹5,837 Cr | ₹4,963 Cr |
| Quoted | ₹605 Cr | ₹294 Cr | ₹301 Cr | ₹568 Cr | ₹211 Cr |
| Unquoted | ₹3,131 Cr | ₹2,565 Cr | ₹5,184 Cr | ₹5,269 Cr | ₹4,753 Cr |
| Inventories | ₹9,694 Cr | ₹9,563 Cr | ₹8,330 Cr | ₹6,612 Cr | ₹5,596 Cr |
| Raw Materials | ₹1,345 Cr | ₹1,136 Cr | ₹789 Cr | ₹829 Cr | ₹724 Cr |
| Work-in Progress | ₹1,599 Cr | ₹1,575 Cr | ₹1,426 Cr | ₹1,330 Cr | ₹943 Cr |
| Finished Goods | ₹602 Cr | ₹671 Cr | ₹547 Cr | ₹562 Cr | ₹464 Cr |
| Packing Materials | ₹217 Cr | ₹157 Cr | ₹138 Cr | ₹153 Cr | ₹172 Cr |
| Stores  and Spare | ₹2,323 Cr | ₹2,171 Cr | ₹1,744 Cr | ₹1,642 Cr | ₹1,399 Cr |
| Other Inventory | ₹3,608 Cr | ₹3,854 Cr | ₹3,685 Cr | ₹2,096 Cr | ₹1,894 Cr |
| Sundry Debtors | ₹6,029 Cr | ₹5,890 Cr | ₹4,278 Cr | ₹3,867 Cr | ₹3,072 Cr |
| Debtors more than Six months | ₹377 Cr | ₹435 Cr | ₹169 Cr | ₹147 Cr | ₹179 Cr |
| Debtors Others | ₹5,904 Cr | ₹5,702 Cr | ₹4,230 Cr | ₹3,819 Cr | ₹3,038 Cr |
| Cash and Bank | ₹1,384 Cr | ₹1,673 Cr | ₹783 Cr | ₹1,150 Cr | ₹359 Cr |
| Cash in hand | ₹2.65 Cr | ₹3.16 Cr | ₹1.77 Cr | ₹1.69 Cr | ₹1.49 Cr |
| Balances at Bank | ₹1,376 Cr | ₹1,659 Cr | ₹767 Cr | ₹1,141 Cr | ₹336 Cr |
| Other cash and bank balances | ₹5.84 Cr | ₹11 Cr | ₹14 Cr | ₹7.37 Cr | ₹22 Cr |
| Other Current Assets | ₹1,434 Cr | ₹1,533 Cr | ₹1,566 Cr | ₹1,428 Cr | ₹1,823 Cr |
| Interest accrued on Investments | ₹115 Cr | ₹61 Cr | ₹111 Cr | ₹31 Cr | ₹41 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹100 Cr | ₹110 Cr | ₹86 Cr | ₹121 Cr | ₹71 Cr |
| Other current_assets | ₹1,219 Cr | ₹1,362 Cr | ₹1,369 Cr | ₹1,276 Cr | ₹1,711 Cr |
| Short Term Loans and Advances | ₹2,825 Cr | ₹2,081 Cr | ₹2,702 Cr | ₹1,832 Cr | ₹1,668 Cr |
| Advances recoverable in cash or in kind | ₹1,743 Cr | ₹1,081 Cr | ₹1,646 Cr | ₹977 Cr | ₹987 Cr |
| Advance income tax and TDS | ₹64 Cr | ₹58 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,018 Cr | ₹942 Cr | ₹1,056 Cr | ₹855 Cr | ₹681 Cr |
| Total Current Assets | ₹25,102 Cr | ₹23,600 Cr | ₹23,143 Cr | ₹20,725 Cr | ₹17,480 Cr |
| Net Current Assets (Including Current Investments) | ₹-8,730 Cr | ₹-8,765 Cr | ₹-3,762 Cr | ₹-2,707 Cr | ₹-2,675 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹141,315 Cr | ₹133,632 Cr | ₹100,797 Cr | ₹91,380 Cr | ₹83,811 Cr |
| Contingent Liabilities | ₹6,074 Cr | ₹5,329 Cr | ₹4,750 Cr | ₹4,632 Cr | ₹4,956 Cr |
| Total Debt | ₹22,781 Cr | ₹23,031 Cr | ₹10,298 Cr | ₹9,901 Cr | ₹10,203 Cr |
| Book Value | - | 2,393.50 | 2,082.01 | 1,878.98 | 1,745.44 |
| Adjusted Book Value | 2,593.75 | 2,393.50 | 2,082.01 | 1,878.98 | 1,745.44 |
Compare Balance Sheet of peers of ULTRATECH CEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ULTRATECH CEMENT | ₹315,918.4 Cr | -2.7% | -8.2% | -12.5% | Stock Analytics | |
| AMBUJA CEMENTS | ₹94,920.0 Cr | -4.2% | -8.5% | -31.1% | Stock Analytics | |
| SHREE CEMENT | ₹78,234.1 Cr | -5.3% | -11.2% | -25.1% | Stock Analytics | |
| JK CEMENT | ₹36,564.1 Cr | -5.5% | -11.1% | -27.6% | Stock Analytics | |
| DALMIA BHARAT | ₹31,735.2 Cr | -0.7% | -8.4% | -27.5% | Stock Analytics | |
| ACC | ₹23,007.7 Cr | -3.1% | -7.4% | -32.7% | Stock Analytics | |
ULTRATECH CEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ULTRATECH CEMENT | -2.7% |
-8.2% |
-12.5% |
| SENSEX | -1.6% |
-4.7% |
-8.3% |
You may also like the below Video Courses